OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
TrusteesrReport 1to2
Independent Examiner's RePort 3
Statement ofFinancialActivities 4
BalanceSheet 5
Notes to theFinancialStatements 6to10
DetailedStatement ofFinancial Activities 1l

2A23 2022
Unrestricted Total
fund funds
Notes f f.
INCOME AND ENDOWMENTSFROM
Donationsand legacies
160,876 165,920
EXPENDITUREON
Charitableactivities ^t
Charitable funding 138,241 12,025
NETINCOME 22,635 153,895
RECONCILIATIONOF FUNDS
Totalfundsbroughtforward 251,242 97,347
TOTALFUNDSCARRIEDF'ORWARD 273,8'77 251,242
:
2023 2022
Unrestricted Total
fund funds
Notes g f
CURRENTASSETS
Debtors 8 t65,920
Cash at bank 287,793 I11,802
287,793 277,722
CREDITORS
Amountsfallingduewithinone year 9 (13,916)
(26,480)
NET CURRENTASSETS 273,877 251,242
TOTALASSETSLESSCURRENT
LIABILITIES 273,977 251,242
NETASSETS 273,977
:
25r,242
FUNDS l0
Unrestricted flinds 273,877 251,242
TOTALFUNDS 273,977
:
251,242
:

3. CHARITABLE ACTIVITIESCOSTS
Grant
fundingof
activities Support
(seenote costs(see
4) note5) Totals
f, f f.
Charitable fuirding ll3,4l7 24,924
:
138,241
:
4. GRANTSPAYABLE
2023 2022
f f.
Charitableftinding !Y:y 20,273
:
Thetotalgrantsapproved intheyear wereasfollows:
3t.12.23 1,12.2022
g f.
Yellow DoorEnergy 40,219
Tobene PowerS.A. 41,023
Rack CentreLimited 32,175
Babilonia HoldingSA 42,500
La Pirnienta Solar _)) ))1
tt3,4t7 20,213
5. SUPPORTCOSTS
Governance
Management costs Totals
f f. f
Charitable funding 20,720
:
4,104 24,824
:
Supportcosts,includedinthe above, areasfollows:
Management
2023 2022
Charitable Total
funding
t
activities
T
Website&marketingcosts 185
Professionalfees 4,706
Bankcharges 425 t)1
Foreignexchangedifferences 15,589 q1t*)
YT (13,376)

SUPPORTCOSTS-continued
Governancecosts
2023 2022
Charitable Total
fuirding activities
t.
Independent exatniner'sfees 2,280 10800
Legalfees 1,824 3,328
4,104 14,'

DEBTORS:AMOUNTSFALLINGDUEWITHINONEYEAR
2023 2022
Other debtors : f f.
,,'B?
CREDITORS: AMOUNTSFALLINGDUEWITHINONEYEAR
2023 2022
t. f.
Grants payable tt,936 23,000
Accruedexpenses 1,980 3,480
13,916
:
!!8',

MOVEMENT INFUNDS
Net
movement At
AtL1.23 infunds 31.r2.23
f f f
Unrestrictedfunds
General fund 251,242 22,635 273,877
TOTALFUNDS 251,242
:
22,635
:
273,977
:
Netmovementinfunds, includedinthe aboveareasfollows:
Incoming Resources Movement
resources expended infunds
f f. f"
Unrestrictedfunds
General fund 160,876 (138,241)
22,635
TOTALFUNDS 160,876 (138,241) 22,635
Comparativesformovementinfunds
Net
movement At
Att.1.22
f
infunds
f
31.t2,22
f
Unrestrictedfunds
General fund 97,347 153,895
251,242
TOTALFUNDS 97,347
:
153,895 251,242
:
Comparativenetmovementinflnds,included inthe above areasfollows;
Incoming Resources Movement
resources expended infunds
f L f
Unrestrictedfunds
General fund 165,920 (12,025) 153,895
TOTALFUNDS t65,920 (12,025)
:
153,895

2023 2022
f L
INCOMEAND ENDOWMENTS
Donationsandlegacies
Donations t60,876 165,920
Totalincomingresources 160,876 165,920
EXPENDITURE
Charitableactivities
Grants to instirutions tt3,4l7 20,273
Supportcosts
Management
Website&marketingcosts 185
Professionalfees 4,706
Bankcharges 425 222
Foreignexchangedifferences 15,589 (13,783)
20,720 (13,316)
Governancecosts
Independentexaminer'sfees 2,280 1,800
Legalfees 1,824 3,328
4,104 5,128
Totalresources expended 138,241 12,025
Net income 3A: 153,895