OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
Report
I to 2
Independent
Examiner's
Report
Statement ofFiaancial Activities
Balance Sheet
Notes to the Fiaancial Statemeats 6 to 10
Detailed Statement ofPinaacial Activities

31.12.22 31.12.21
Unrestricted Total
fund funds
Notes f
INCOME AND ENDOWMENTS FROM
Donadons snd legacies 165,920
EXPENDITURE ON
Charitable activities
Charitable funding 12,025 134,484
NKT INCOME/(EXPENDITURE) 153)895 (134,484)
RECONCILIATION OF FUNDS
Total funds bmught
forward
97,347 231,831
TOTAL FUNDS CARRIED FORWARD 251,242 97,347

31.12.22 31.12.21
Unrestricted Total
fund funds
Notes f,
CURRENT ASSETS
Debtors 165,920
Cash at bank 111,802 121,254
277$722 121,254
CREDITORS
Amounts
falling due within one year
(26,480) (23,907)
NET CURRENT ASSETS 251&242 97,347
TOTAL ASSETS LESSCURRENT
LIABILITIES 251,242 97,347
NET ASSETS 251,242 97,347
FUNDS 10
Unrestricted
funds
251,242 97,347
TOTAL FUNDS 251,242 97,347

3. CHARITABLE ACT I VITIES C OSTS
Grant
funding of
activities Support
(see note costs (see
4) note 5) Totals
f
Charitable
funding
20,273 (8,248) 12,025
4. GRANTS PAYABLE
31,12.22 31.12.21
f
Charitable
funding
20,273 l27,483
The total grants paid to institutions during the year was as follows; 31.12.22 1.12.2021
f f
Babilonia Holding SA 42,500
I.a Pimienta Solar -22,227 36,745
Food Lover's Market 54,443
Lekrla Power B.V. 36,295
20273 127483
5. SUPPORT COSTS
Governance
Management costs Totals
f.
Charitable
funding
(13,376) 5,128 (8,248)
Support costs, included in the above, are as follows:
Managemeat 31.12.22 31.12.21
Charitable Total
funding
f
activities
f
Website dt marketing costs 185 1,400
Bank charges 222 (77)
Foreign exchange differences (13,783) 747
(13,376) 2,070

Governance costs
31,12.22 31.12.21
Charitable Total
funding activities
f.
independent
Legal fees
examiner's fees 1)800
3,328
1,920
3,011
5,128 4,931

DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR
31.12.22 31.12.21
5 f
Other debtors 165,920
CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
31.12.22 31.12.21
Grants payable 23,000 22,227
Accrued expenses 3,480 1,680
26,480 23,907

MOVE MEN T IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12,22
f f
Unrestricted funds
General fund 97,347 153&895 251,242
TOTAL FUNDS 97,347 153,895 251,242
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 165,920 (12,025) 153&895
TOTAL FUNDS 165&920 (12,025) 153,S95
Compsrstives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
f
Unrestricted funds
General fund 231,831 (134,484) 97,347
TOTAL FUNDS 231,831 (134,484) 97,347
Comparative net movement in funds, included in the above are as follows:
incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund (134,484) (134,484)
TOTAL FUNDS (134,484) (134,484)

The following grant agreements were signed ager the year end:
AnPhat international, Vietnam $50,000
Yellow Door Energy Limited, Jordan $50,000
$100,000

31.12.22 31.12.21
K f
INCOME AND ENDOWMENTS
Donations snd legacies
Donations 165,920
Total incoming
resources
165i920
EXPENDITURE
Charitable
activities
Crrants to institutions 20,273 127,483
Support costs
Management
Wehsite A marketing costs 185 1.400
Bank charges 222 (77)
Foreign exchange differences (13,783) 747
(13,376) 2.070
Governance
costs
Independent
examiner's
Legal fees
fees 1,800
3,328
1,920
3.011
5i128 4,931
Total resources expended 12,025 134,484
Net income/(expenditure) 153,895 (134,484)