| Page | |||
|---|---|---|---|
| Trustees' Report |
I | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFiaancial Activities | |||
| Balance Sheet | |||
| Notes to the Fiaancial Statemeats | 6 | to | 10 |
| Detailed Statement ofPinaacial Activities |
| 31.12.22 | 31.12.21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | ||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donadons | snd legacies | 165,920 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | funding | 12,025 | 134,484 | ||
| NKT INCOME/(EXPENDITURE) | 153)895 | (134,484) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | bmught forward |
97,347 | 231,831 | ||
| TOTAL FUNDS CARRIED FORWARD | 251,242 | 97,347 |
| 31.12.22 | 31.12.21 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f, | ||
| CURRENT ASSETS | |||
| Debtors | 165,920 | ||
| Cash at bank | 111,802 | 121,254 | |
| 277$722 | 121,254 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(26,480) | (23,907) | |
| NET CURRENT ASSETS | 251&242 | 97,347 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 251,242 | 97,347 | |
| NET ASSETS | 251,242 | 97,347 | |
| FUNDS | 10 | ||
| Unrestricted funds |
251,242 | 97,347 | |
| TOTAL FUNDS | 251,242 | 97,347 |
| 3. | CHARITABLE ACT | I | VITIES C | OSTS | ||||
|---|---|---|---|---|---|---|---|---|
| Grant | ||||||||
| funding of | ||||||||
| activities | Support | |||||||
| (see note | costs (see | |||||||
| 4) | note 5) | Totals f |
||||||
| Charitable funding |
20,273 | (8,248) | 12,025 | |||||
| 4. | GRANTS PAYABLE | |||||||
| 31,12.22 | 31.12.21 f |
|||||||
| Charitable funding |
20,273 | l27,483 | ||||||
| The total grants paid to | institutions | during | the year was as follows; | 31.12.22 | 1.12.2021 | |||
| f | f | |||||||
| Babilonia Holding SA | 42,500 | |||||||
| I.a Pimienta Solar | -22,227 | 36,745 | ||||||
| Food Lover's Market | 54,443 | |||||||
| Lekrla Power B.V. | 36,295 | |||||||
| 20273 | 127483 | |||||||
| 5. | SUPPORT COSTS | |||||||
| Governance | ||||||||
| Management | costs | Totals | ||||||
| f. | ||||||||
| Charitable funding |
(13,376) | 5,128 | (8,248) | |||||
| Support costs, included | in the above, are | as follows: | ||||||
| Managemeat | 31.12.22 | 31.12.21 | ||||||
| Charitable | Total | |||||||
| funding f |
activities f |
|||||||
| Website dt marketing | costs | 185 | 1,400 | |||||
| Bank charges | 222 | (77) | ||||||
| Foreign exchange differences | (13,783) | 747 | ||||||
| (13,376) | 2,070 |
| Governance | costs | |||
|---|---|---|---|---|
| 31,12.22 | 31.12.21 | |||
| Charitable | Total | |||
| funding | activities | |||
| f. | ||||
| independent Legal fees |
examiner's | fees | 1)800 3,328 |
1,920 3,011 |
| 5,128 | 4,931 |
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONK YEAR | ||
|---|---|---|
| 31.12.22 | 31.12.21 | |
| 5 | f | |
| Other debtors | 165,920 | |
| CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR | ||
| 31.12.22 | 31.12.21 | |
| Grants payable | 23,000 | 22,227 |
| Accrued expenses | 3,480 | 1,680 |
| 26,480 | 23,907 |
| MOVE | MEN | T IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At 1.1.22 | in funds | 31.12,22 | ||||||
| f | f | |||||||
| Unrestricted | funds | |||||||
| General | fund | 97,347 | 153&895 | 251,242 | ||||
| TOTAL | FUNDS | 97,347 | 153,895 | 251,242 | ||||
| Net movement | in funds, included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 165,920 | (12,025) | 153&895 | ||||
| TOTAL | FUNDS | 165&920 | (12,025) | 153,S95 | ||||
| Compsrstives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.12.21 | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 231,831 | (134,484) | 97,347 | ||||
| TOTAL | FUNDS | 231,831 | (134,484) | 97,347 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| incoming | Resources | Movement | ||||||
| resources f |
expended f |
in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | (134,484) | (134,484) | |||||
| TOTAL | FUNDS | (134,484) | (134,484) |
| The following | grant | agreements | were signed ager the year end: | |
|---|---|---|---|---|
| AnPhat international, | Vietnam | $50,000 | ||
| Yellow Door | Energy | Limited, | Jordan | $50,000 |
| $100,000 |
| 31.12.22 | 31.12.21 | |||
|---|---|---|---|---|
| K | f | |||
| INCOME AND ENDOWMENTS | ||||
| Donations snd legacies | ||||
| Donations | 165,920 | |||
| Total incoming resources |
165i920 | |||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Crrants to institutions | 20,273 | 127,483 | ||
| Support costs | ||||
| Management | ||||
| Wehsite A marketing | costs | 185 | 1.400 | |
| Bank charges | 222 | (77) | ||
| Foreign exchange differences | (13,783) | 747 | ||
| (13,376) | 2.070 | |||
| Governance costs |
||||
| Independent examiner's Legal fees |
fees | 1,800 3,328 |
1,920 3.011 |
|
| 5i128 | 4,931 | |||
| Total resources expended | 12,025 | 134,484 | ||
| Net income/(expenditure) | 153,895 | (134,484) |