| Page | |||
|---|---|---|---|
| Trustees' report | |||
| Statement of | financial | activities | |
| Balance sheet | |||
| Notes to the accounts | |||
| 7 —10 | |||
| Independent | examiners | report |
| T | |
|---|---|
| rustees: | Mr Aryeh Schonberg |
| Mr Abraham Posen |
|
| Mr Zvi Abenson | |
| Charity office: | 458 —460Lower Broughton Road |
| Salford | |
| Manchester | |
| M72 FG |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | 2020 | 2020 | 2020 | 2019 | |||
| Income and endowments | |||||||
| Donations and legacies Other income |
4 5 |
33,968 257,471 |
33,968 257,471 |
111,569 188,488 |
|||
| Total income | 291,439 | 291,439 | 300,057 | ||||
| Expenditure | |||||||
| Expenditure on charitable Grants distributed |
activities | 191,390 | 191,390 | 167,366 | |||
| 986 | |||||||
| Total expenditure | 191,390 | 191,390 | 168,352 | ||||
| Net income and net movement Reconciliation offunds |
in funds | 100,049 | 100,049 | 131,705 | |||
| Total funds brought forward | 6,347 | 100,000 | 106,347 | (25,358) | |||
| Total funds carried forward | 106,396 | 100,000 | 206,396 | 106,347 |
| Notes | 2020 | 2019 | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible assets | 509,379 | 463,831 | |||
| Current assets | |||||
| Debtors Cash in bank |
10 | 15,556 48,982 |
16,559 | ||
| Creditors: due in one year | 64,538 (660) |
16,559 (600) |
|||
| Net current assets | 63,878 | 15,959 | |||
| Total assets less current liabilities | 573,257 | 479,790 | |||
| Creditors: due after one year | 12 | (366,861) | (373,443) | ||
| 206,396 | 106,347 | ||||
| Funds ofthe charity | |||||
| Restricted funds Unrestricted funds |
100,000 106,396 |
100,000 6,347 |
|||
| 206,396 | 106,347 |
| Unrestricted | Restricted | Total funds | Total funds | |
|---|---|---|---|---|
| funds | funds | 2020 | 2019 | |
| Donations Grants —lottery |
33,968 | 33,968 | 100,000 | |
| Grants —student | 11,569 | |||
| 33,968 | 33,968 | 111,569 |
| ther income | ||||
|---|---|---|---|---|
| Unrestricted | funds | Unrestricted | funds | |
| 2020 | 2019 | |||
| Student fees Government Government |
funding 2018/19 funding 2019/20 |
98,590 9,966 148,915 |
90,891 97,597 |
|
| 257;471 | 188,488 |
| For the year ended | 31August 2020 | |||
|---|---|---|---|---|
| 6. | Analysis ofexpenditure | |||
| Support costs | 2020 | 2019 | ||
| Staff costs Lecturers Advertising Cleaning and waste Telephone and internet Repairs Extracurricular activities Security costs Heat and light Exam registration fees Insurance Postage, printing, stationery Rent Rates Supplies Travel Water General office Professional fees Governance costs Training costs Other interest payable Depreciation Sundry |
82,936 8,372 436 4,705 730 5,949 16,056 1,363 15,967 1,121 412 4,216 4,891 5,999 4,803 374 6,645 959 1,103 22,400 959 994 |
67,977 17,678 228 6,920 728 2,339 21,105 525 7,853 1,194 5,852 3,240 6,839 2,824 1.223 7,575 1,872 980 3,285 6,443 260 426 |
||
| 191,390 | 167,366 | |||
| 7. | Staff costs | |||
| 2020 | 2019 | |||
| Wages and salaries Lecturers Social security costs Employer pension contributions |
81,260 8,372 679 997 |
66,139 17,678 1,340 498 |
||
| 91,308 | 85,655 |
| Land & | Computer | Fixtures and | |||||
|---|---|---|---|---|---|---|---|
| buildings | Equipment | Fitting | Total | ||||
| Cost B/F Additions |
462,356 41,588 |
4,919 | 1,735 | 464,091 46,507 |
|||
| 503,944 | 4,919 | 1,735 | 510,598 | ||||
| Depreciation | |||||||
| B/F | |||||||
| Charge for the year | 738 | 260 221 |
260 959 |
||||
| 738 | 481 | 1,219 | |||||
| Carrying amount |
|||||||
| At 31August | 2020 | 503,944 | 4,181 | 1,254 | 509,379 | ||
| At 31August | 2019 | 462,356 | 1,475 | 463,831 | |||
| 10. | Debtors: amounts | due in one | year | ||||
| 2020 | 2019 | ||||||
| Government Other debtors |
exam funding | 13,915 1,641 |
|||||
| 15,556 |
| Fo | r the year ended 31Aug | ust 2020 | |||
|---|---|---|---|---|---|
| 11. | Creditors: | amounts | due in one year | ||
| 2020 | 2019 | ||||
| Trade creditors | |||||
| 660 | 600 | ||||
| 12. | Creditors: | amounts | due after one year | ||
| 2020 | 2019 | ||||
| Bank loans | |||||
| Other creditors | 50,000 | ||||
| 316,861 | 373,443 | ||||
| 366,861 | 373,443 |