| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-15 |
| Unrestricted | Restricted | Total | Combined | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | ||||||
| 2020 | 2020 | 2020 | 2019 | |||||
| Notes | 8 | 6 | 8 | f | ||||
| d en | w | en | from | |||||
| Donations and legacies | 3 | 198,393 | 198,393 | 321,567 | ||||
| Charitable activities Investments |
4 5 |
3,412 | 3,412 | 1,400 3,208 |
||||
| Other income | 6 | 35,156 | 35,156 | 47,078 | ||||
| Total income | 236,961 | 236,961 | 373,253 | |||||
| EZuggdittttgsttt; | ||||||||
| Charitable activities |
7 | 149,769 | 5,484 | 155,253 | 166,414 | |||
| Net gains/(losses) on |
investments | (5,000) | ||||||
| Net income/(expenditure) | for the year/ | |||||||
| Net movement in funds |
87,192 | (5,484) | 81,708 | 201,839 | ||||
| Fund balances at 1 | January | 2020 | 2,591,115 | 69,599 | 2,660,714 | 2,458,875 | ||
| Fund balances at | 31 | December 2020 | 2,678,307 | 64,115 | 2,742,422 | 2,660,714 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | 6 | 6 | |||
| Fixed assets | |||||
| Tangible assets | 12 | 2,245,741 | 2,202,252 | ||
| Current assets | |||||
| Debtors Cash at bank and in |
hand | 14 | 32,317 474,063 |
45,653 422,555 |
|
| Creditors: amounts | falling due within | 506,380 | 468,208 | ||
| one year | 16 | (9,699) | (9,746) | ||
| Net current assets | 496,681 | 458,462 | |||
| Total assets less current liabilities | 2,742,422 | 2,660,714 | |||
| Income funds | |||||
| Restricted funds Unrestdicted funds |
17 | 64,115 2,678,307 |
69,599 2,591,115 |
||
| 2,742,422 | 2,660,714 |
| 2020 | |||
|---|---|---|---|
| None | 8 | ||
| 2019f | |||
| Charitable | rental | income | 1,400 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2020 8 |
2019f |
| 3,412 | 3,208 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2020 | 2019 | |
| 6 | 6 | |
| Other income | 360 | 70 |
| Gift Aid | 34,796 | 47,008 |
| 35,156 | 47,078 |
| 2020 | 2019 | |
|---|---|---|
| 6 | 6 | |
| Staffcosts Depreciation and impairment Granthis Langar Donations to institutions Donations to individuals |
24,975 14,549 14,979 10,459 57,550 1,560 |
25,478 13,245 23,013 25,700 19,251 4,426 |
| 124,072 | 111,113 | |
| Share ofsupport costs (see note 8) Share ofgovernance costs (see note 8) |
24,666 6,515 |
40,877 14,424 |
| 155,253 | 166,414 | |
| Analysis by fund |
||
| Unrestricted funds Restricted funds |
149,769 5,484 |
162,055 4,359 |
| 155,253 | 166,414 |
| Supportcosts | ||||
|---|---|---|---|---|
| Support | Governance | Combined | ||
| costs | costs | |||
| 2020 | 2018 | |||
| 8 | f | |||
| Rates Insurance Light & heat Repairs &maintenance Bank charges |
1,424 2,581 13,972 2,546 |
1,424 2,581 13,972 2,546 |
10 4,590 22,304 6,382 798 |
|
| Telephone 8 fax |
371 | 371 | 578 | |
| Motor Expenses Sundries Commission |
1,433 2,339 |
1,433 2,339 |
344 5,829 42 |
|
| Legal & Professional | 6,515 | 6,515 | 14,424 | |
| 24,666 | 6,515 | 31,181 | 55,301 | |
| Analysed between |
||||
| Charitable activities |
24,666 | 6,515 | 31,181 | 55,301 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| 8 | 6 | ||
| Wages and salaries Social security costs |
24,221 754 |
24,926 552 |
|
| 24,975 | 25,478 |
| Total | Unrestricted |
|---|---|
| funds | |
| 2020 | 2019 |
| (5,000) |
| Freehold land |
Assets under | Fixtunrs and Motor vehicles | Fixtunrs and Motor vehicles | Total | |||
|---|---|---|---|---|---|---|---|
| and headings | construction | fittings | |||||
| 6 | 6 | 6 | 6 | ||||
| Cost | |||||||
| At 1 January | 2020 | 1,031,361 | 1,168,083 | 40,585 | 12,250 | 2,252,279 | |
| Additions | 56,264 | 1,774 | 58,038 | ||||
| At 31 December 2020 | 1,087,625 | 1,168,083 | 42,359 | 12,250 | 2,310,317 | ||
| Depreciation | and impairment | ||||||
| At 1 January | 2020 | 21,795 | 15,982 | 12,250 | 50,027 | ||
| Depreciation | charged | in the year | 5,484 | 9,065 | - | 14,549 | |
| At 31 December 2020 | 27,279 | 25,047 | 12,250 | 64,576 | |||
| Carrying amount |
|||||||
| At 31 December 2020 | 1,060,346 | 1,168,083 | 17,312 | 2,245,741 | |||
| At 31 December 2019 | 1,009,566 | 1,168,083 | 24,603 | 2,202,252 |
| Financial | instrum | ents | 2020 | 2019 | ||
|---|---|---|---|---|---|---|
| 6 | 8 | |||||
| Carrying | amount | offinancial | assets | |||
| Debt instruments | measured | at | amortised cost | 30,937 | 45,008 | |
| Carrying | amount | offinancial | liabilities | |||
| Measured | at amortised cost |
9,699 | 9,746 |
| Debtors | |
|---|---|
| Amounts falling due within one year: 2020 6 2019 6 Other debtors Prepayments and accrued income 30,937 1,380 45,008 645 32,317 45,653 Loans and overdrafts 2020 6 2019 6 |
|
| 15 Loans and overdrafts Bank overdrafts Payable within one year |
Loans and overdrafts |
| 15 | Loans and overdrafts |
|---|---|
| Bank overdrafts | |
| Payable within one year |
| Creditors: amounts |
falling due within one ye | ar | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Notes | 8 | |||
| Bank overdrafts | 15 | 8 | ||
| Other creditors | 47 | |||
| Accruals and deferred | income | 9,691 | 9,691 | |
| 9,699 | 9,746 |
| Balance at 1January 2019 |
Resources expended1 |
Balance st January 2020 |
Resources expended |
Balance at 31 December |
||
|---|---|---|---|---|---|---|
| 2020 | ||||||
| 6 | ||||||
| Wolverhampton Misc Donation |
BC - Land & Buildings | 73,383 575 |
(4,359) | 69,024 575 |
(5,484) | 63,540 575 |
| 73,958 | (4,359) | 69,599 | (5,484) | 64,115 |
| 18 | Analysis of net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2020 6 |
2020 6 |
2020 5 |
2019 f |
2019 | 2019 8 |
|||
| Fund balances at 31 | ||||||||
| December 2020 are | ||||||||
| represented by: |
||||||||
| Tangible assets | 2,182,201 | 63,540 | 2,245,741 | 2,133,228 | 69,024 | 2,202,252 | ||
| Current assets/ | ||||||||
| (liabilities) | 496,106 | 575 | 496,681 | 457,887 | 575 | 458,462 | ||
| 2,678,307 | 64,115 | 2,742,422 | 2,591,115 | 69,599 | 2,660,714 |