OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-15

Unrestricted Restricted Total Combined
funds funds Total
2020 2020 2020 2019
Notes 8 6 8 f
d en w en from
Donations and legacies 3 198,393 198,393 321,567
Charitable
activities
Investments
4
5
3,412 3,412 1,400
3,208
Other income 6 35,156 35,156 47,078
Total income 236,961 236,961 373,253
EZuggdittttgsttt;
Charitable
activities
7 149,769 5,484 155,253 166,414
Net gains/(losses)
on
investments (5,000)
Net income/(expenditure) for the year/
Net movement
in funds
87,192 (5,484) 81,708 201,839
Fund balances at 1 January 2020 2,591,115 69,599 2,660,714 2,458,875
Fund balances at 31 December 2020 2,678,307 64,115 2,742,422 2,660,714

2020 2019
Notes 6 6
Fixed assets
Tangible assets 12 2,245,741 2,202,252
Current assets
Debtors
Cash at bank and in
hand 14 32,317
474,063
45,653
422,555
Creditors: amounts falling due within 506,380 468,208
one year 16 (9,699) (9,746)
Net current assets 496,681 458,462
Total assets less current liabilities 2,742,422 2,660,714
Income funds
Restricted funds
Unrestdicted
funds
17 64,115
2,678,307
69,599
2,591,115
2,742,422 2,660,714

2020
None 8
2019f
Charitable rental income 1,400

Unrestricted Unrestricted
funds funds
2020
8
2019f
3,412 3,208
Unrestricted Unrestricted
funds funds
2020 2019
6 6
Other income 360 70
Gift Aid 34,796 47,008
35,156 47,078

2020 2019
6 6
Staffcosts
Depreciation
and impairment
Granthis
Langar
Donations to institutions
Donations to individuals
24,975
14,549
14,979
10,459
57,550
1,560
25,478
13,245
23,013
25,700
19,251
4,426
124,072 111,113
Share ofsupport costs (see note 8)
Share ofgovernance
costs (see note 8)
24,666
6,515
40,877
14,424
155,253 166,414
Analysis
by fund
Unrestricted
funds
Restricted funds
149,769
5,484
162,055
4,359
155,253 166,414

Supportcosts
Support Governance Combined
costs costs
2020 2018
8 f
Rates
Insurance
Light & heat
Repairs &maintenance
Bank charges
1,424
2,581
13,972
2,546
1,424
2,581
13,972
2,546
10
4,590
22,304
6,382
798
Telephone
8 fax
371 371 578
Motor Expenses
Sundries
Commission
1,433
2,339
1,433
2,339
344
5,829
42
Legal & Professional 6,515 6,515 14,424
24,666 6,515 31,181 55,301
Analysed
between
Charitable
activities
24,666 6,515 31,181 55,301

2020 2019
Number Number
Employment costs 2020 2019
8 6
Wages and salaries
Social security costs
24,221
754
24,926
552
24,975 25,478

Total Unrestricted
funds
2020 2019
(5,000)

Freehold
land
Assets under Fixtunrs and Motor vehicles Fixtunrs and Motor vehicles Total
and headings construction fittings
6 6 6 6
Cost
At 1 January 2020 1,031,361 1,168,083 40,585 12,250 2,252,279
Additions 56,264 1,774 58,038
At 31 December 2020 1,087,625 1,168,083 42,359 12,250 2,310,317
Depreciation and impairment
At 1 January 2020 21,795 15,982 12,250 50,027
Depreciation charged in the year 5,484 9,065 - 14,549
At 31 December 2020 27,279 25,047 12,250 64,576
Carrying
amount
At 31 December 2020 1,060,346 1,168,083 17,312 2,245,741
At 31 December 2019 1,009,566 1,168,083 24,603 2,202,252

Financial instrum ents 2020 2019
6 8
Carrying amount offinancial assets
Debt instruments measured at amortised cost 30,937 45,008
Carrying amount offinancial liabilities
Measured at amortised
cost
9,699 9,746

Debtors
Amounts
falling due within one year:
2020
6
2019
6
Other debtors
Prepayments
and accrued income
30,937
1,380
45,008
645
32,317
45,653
Loans and overdrafts
2020
6
2019
6
15
Loans and overdrafts
Bank overdrafts
Payable within one year
Loans and overdrafts
15 Loans and overdrafts
Bank overdrafts
Payable within one year

Creditors: amounts
falling due within one ye ar
2020 2019
Notes 8
Bank overdrafts 15 8
Other creditors 47
Accruals and deferred income 9,691 9,691
9,699 9,746

Balance at
1January
2019
Resources
expended1
Balance st
January 2020
Resources
expended
Balance at
31 December
2020
6
Wolverhampton
Misc Donation
BC - Land & Buildings 73,383
575
(4,359) 69,024
575
(5,484) 63,540
575
73,958 (4,359) 69,599 (5,484) 64,115

18 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020
6
2020
6
2020
5
2019
f
2019 2019
8
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 2,182,201 63,540 2,245,741 2,133,228 69,024 2,202,252
Current assets/
(liabilities) 496,106 575 496,681 457,887 575 458,462
2,678,307 64,115 2,742,422 2,591,115 69,599 2,660,714