Rydal"Hall Limited
Annual Report and Consolidated
Financial Statements
31 December 2022
Company regislration number: 02561024
Charity registration number- 1176419
dOdd&co
Imll
ACCN41G2•
2310912023
COMPANIES HOUSE
A10
#119

Rydal Hall LimTted
Contents
Reference and AdmH)istrative Oetaits
TnJst&s' report
Trustees. responsibilitie5 in relatK)n to the ffinancial statements
Independent auditor5, iepori
Statement of finanaal activities
Balancè sheat
10
.Chanty balant* sheet
Cash fi¢)w statement
12
Note5 to ts financial ststements
13

Rydal Hall Limited
Reference and Administrative Detsils
Charity nam•
Rydal Hall Limited
Charty registration number
1176419
Company r•gistration numbef
02561024
Prineipal offiee
Rydal Hall
AMBLESIOE
LA22 9LX
Reglstered offi¢¢
. ChurL* House
Friargate
PENRITH
CA11 7XR
Trustèes
J Rushton
(ResvJned 19 April 20221
Rev W E Sanders
P N Yates
The Venerable Dr R D Pratt
R D Jaques
N lan￿$ter
(Reswned 1 August 20221
A ￿￿2haM
Secretary
R D Jaques
Auditor
Dodd & Co AL*Jit ￿Mited
FIFTEEN Rosehill
Montgomery Way
Rosehill Esiate
CARLISLE
CA1 2RW
.Page1

Rydal Hall Limited
Trustees. Report for the Year Ended 31 December 2022
The Trustees, vtho are directors ol the Company for ￿ purposes of ccrfnpany law, wesent their ￿port together wilh
the financial statements of the Charity forthe yèarended 31 Deternter2022.
Govèrning Document
Rydal Hall Limited vjas incwporaled on 21 November 1990 as a tradiro subsidiary of Carlisle DI0￿$an Board of
Financè. It obtained charity ￿gIstratIOn on 21 De￿mber 2017 {number 1176419) and started to operate 85 8 aha¥ity
from 1 January 2018. The cornpany Wds estsb115hed under a MemorarKlum ol Assouation, which established the
objecis aThJ power5 of the Charitable c(Thpany and is governed urvjèr its Artides of Assouation as amended on 13
December 2013.
The finanoal stalements have been p￿pare£l in accordance wAth the acc4XFnting p￿Ic￿S set oul In notes to the
account5 and cotnply with th8 charity's govemiNJ documert the Chanties Act 2011 and Accounting and Reporting by
Charrties. Statement of Recommended Practi￿ ap￿icableto chantses preparing their acctsunts in acCOr¢Jan￿ wth the
Finanaal Reporting Standard fof Smaller Entibes published on 16 July 2014.
Appointrnent of DirectotsThruste•s
Up to three TnJstees can be appointed by the Cadisk Dwesan Board of Finan￿ for a three year le￿. Up to an
additioaal five, who shall not be empbyee5 or officets of the Carfisle Diocesan Board of Finan￿. can be appointed by
a resolution ol the Trustees. One third lor the number nearest one Ihiidl of the Tfustees appointed by resolution of the
Tmstees. must retire at a meetirg calkd for Ihal purpose. A retirin9 Twstee rnay be ¥eapFK)inted.
Tmstees wft, cx) a regular basis, assess the need f¢y and provide any Tnjslee training as may be required.
Risk Assessment
The tiuslee5 have examined the major 5trategi< business and operab.onal risks which the tharity faces and confirms
that Syslems have been established to enable iegular reports to be prthyu￿0 so that the necessary 5tep5 can be
taken to lessen these risks.
Inv•$tm¢nt powers and T•stri¢tions
The Trustees have the power to in¥est in suth assets a5 they see fft after 5eekiTrJ Suit*￿ expert advi￿ ifconsidered
necessary.
Objectives and Aetivilies
The objects ofthe ¢hanty a￿..
To promote and assist the of the thurch of ETrJland lor the advancement of the Christian rÈligion' in thè
.0￿)￿se of Carf1s￿ and coJnty ol Cumbna
To advance the Christian relvJion by Ibutwithtyii pre1￿￿1¢e to the generalty of the foregoingl..
Pro¥￿ing a welcome and otreat house and facilit*s for members of the puNic from within arKI outside the
county wishing to ￿orn about sndlor pryaCt￿ the Chnstian relKJion".
Oeveloping and promding opportunit￿$ tr gr(A¥th in prayer. rni5SK)n and s￿ritUal￿ty within the Di<)cese of
Carlisle and coijnty of Cumbria.
Such other exdusively charitsble.purposes actordir4J to the law ol ErglaThJ and wales Ihat the trustees in
theirab$￿Ute dimtion dechle from *me to time.
In setting objectNes of the tharty the trustees have comKlied Ihe Chanty C￿MiSsion guidancÉ on public.
benefiL
Page 2.

Rydal Hall Limited
Trustees. Report for the Year Ended 31 December 2022
Achievements and Perfomion¢e
Having seen a mixture of ong(Nng Cov¥J 'wave5' in 2021. the assouated restrid.ofts that came witrr them, ancj $c￿e
periods of opening up and a retum to some elements ol'nom?alW. 2022 saw a relati￿tY nonnal year frorn a tradin9
perspective. However. CovNJ-19 {affeaiThJ some elements ol our traditional customer basel. Brexit Imaking hospiiality
recruitment in Cumbria very challenging) and the ernerge￿ of Ihe cost of living crisis, all made 2022 3 tovgh year in
which to operate the charity.
The Trustees are grateful for the de(SIG9t￿ hard ofthe staff who c4)ntinuÈd to welcome our guests and help
fvlfil the objects of the charity. 2022 saw the departu￿ of Rydal Hall's General Manager and our thanks go to her far
her hard work an¢J for steenng the charity through the Cow¢J-19 crisi8. A new General Manager was recruited in
Oecembei 2022 and started work in March 2023. briThJiThJ exwentr thatvAII help wilh Rydal as it wotks its way back
towards finana81 sustainability.
The Tiustees continue to be gratefijl for the contributions fri)m the 'Frtends of Rydal Hall. group. both thriyJgh
their support of the Rydal Community. and thr(￿gh many hours oftime vclunteered on site vAth wacbcal support.
Rydal Hall is looking partioJlarfy ai how it can con￿nE[e io play an aclNe part in the Diocesan 'God lor All, wsion. and
seek to be 8 place ofwit￿sS and wekL¥ne to thosewho Msrt. 2023 wll see s(Mne new developments In this area.
Financial Review
The group recorded a defic4t for the year of £178.875.12021 had seen a LHrge sU￿lUS bth primarily as J result of tsjo
major grants rec&ived during the year to aid post-pandernic iecoveryl. GTOUP income fell from £1,523.666 to
£1.280.959. but taking out the large value of grants received In 2021- IncAyne rose by £334,812 -
result of being
open all year in 2022 and workir*J hard to strerwen ino)me.across the various aSr￿ts Of1￿ charity and the Rydal
Hall Estate.
Chair(able activitÈes in the Hall rose to £798,247 (ftc¥n £535,475) aThJ aciiwbes in the trading sub$Kliary inueased to '
£467.943 lfvcm £397.7181. Costs increased in lin8v￿th thè additiona aclw.
Closing resèrvès had a deficJt of£176,406, wih no restrictsd ￿serVeS.
Diocesan Support
As.reported last year, the Carfisle Diocesan Board of Finants as sole sharettoFder ol the charity. Undertook a rewew ol
the value of the estsle. potenfyal fvluie incorne and expenditurts. and the impact of mission and ministry carried out in
and through Rydal Hall. DIcKesan Synod In March 2021. approved almost unanimously, to retsin an<J support the
activities al Rydal Hall as an important part of its 'God for All. wsion. comrnitting finances lo restore the charity's
reserves In 2021, and to prowde ad¢JitTonal caprtal to prtsvi¢Je a stronger future. Work has been undertaken lo prepare
rive-year finantsal plans and work is well underway wth the General Managei and his Team to further develop plans
to he¥) 8thiÈve tho* plann&Y results and retum to an annual surplus.
Fundraislng standards infomiation
chanty does not hold any agreements¥Mth prOfeSs￿nal fvJndr8isers w cunrnerci81 partiapatots.
Re5ervè$ Poliey
The Chanty's ￿SerVeS policy is to move to a wsib'on Whe￿ it has Iree ￿SerVeS equal to tsvo month's group
expenditure which, based on 2022 ex￿ndI1Ure would be £243,306. Free reseThes at 31 De¢xmber 2022 We￿ a deficit
of £61,850.
Small company provision8
This rÈport has."been prepared in acclwdance vthh the small companies rvJime under the CompaniesAct 2006.
Page 3

Rydal Hall Limited
Trustees, Report for the Year Ended 31 December 2022
Approved by the Boaid on 19 septem￿r2023 and svJned on Its behatfby.
RDJ
ues
Page 4

Rydal Hall Limited
Trustees. Responsibilities in relation to the Financial Statements
Thè tnJstee5 (who are also ¢JirectOfS of Rydal Hall Lwnited for the purposes of c(xnpany law) are ￿spon￿bIe for
preparing the Twstees, Annual Report and the finanual slatements in ac£ordanc£ wih applieable law athy the
Finanaal Re￿￿ng Standard 102- The Finanryal Rewjrting Stan¢Jard applicatle in the UK ancl Repvblic of Ireland,.
Company law requires the trustees to prepa￿ financaal statements for each [￿anCia year whth give a true and lair
iew of the state of 31faits of the thantable company and of the in￿ming resouTr£s and application of resources,
including inccThe and expendrture. of the tharitable c(xnpany for thai ￿n(￿J. In ￿eparing Ihe5e finanry815taiements,
the trvstees are requi￿ to..
Se￿¢t surtabk accounting pc4iues and then apply them ￿nsIStenIty.'
observè the methods and pnnuples in the Charities SORP..
make judgement5 and e5tirnates that are ¥easonabk and prudent.,
state whether applicAbk UK accounb.ng standards have L*en Icdlowed, SLA)jed to any rn8terial departures
discJosed and explained in the finanoal statements". and
prepa￿ the f nanaal statements on the going c4)n￿rn basis unless tt is inapyropriate to pre5urne that the
CharIta￿e company wll continue in business.
The trustees are responsible fv keepiNJ proper accountiThJ records that di5cbse ¥￿th ￿sSona￿e acojracy at any
time the financial position ol the charitable company and enable Ihem to ensure that the finanua1 siaternents comply
wrth the Companies Act 20(￿. They are also responsib￿ for safeguarding the assets of the charitsble company and
hence for taking reasonable steps for the prevention and dete¢tyon of fraud and other irregularities.
Page 5

Indepenilent Auditor5. Report to the Members of
Rydal Hall Limited
Oplnlon
We have audited the finanrial statements of Rydal Hal Lwnited for the year ended 31 DeC￿ber 2022 whth ujmprise
Consolidated Statement of Financial Ad*wtyes. ConsolK1ated B8lanc£ Sheet. Charity Balan￿ Shèet, Cash Flow
sta￿meNt and the relate(I notes,. including a sufflrnary of swnificani accounting policies The finanaal reporting
framework that has been applied In their prep8r8bon 15 applirable law and Unrted Kingdom Accounting Standards.
induding Finanoal Reporting Standard 11J2. The Finanrjal ReporbrrfJ Standard applicable in the UK ancl Republtc of
Ireland Iunrted Kingdom Generally Attepted Accounting Practice).
In our opinion ihe finanual ststements..
give a trL* and fair wew of the stste of the group and charitable c¢ynpany'$ aNairs at 31 De￿rnber 2022 and it's
incoffling resource5 and appI￿a￿on of resou[￿s. In￿L￿Ing its income and eXperKlitU￿. for the year then ended".
have been properly prepared in acrA)rdanrEwlh Unrted Kingdom Gènerally Accepted Accounu'ng pract￿.. and
have been prepared in 8cCOrdan￿ %wth the reqvirements ofthe Compan*s Act 2006.
Basis for opinion
We con¢ucte(l our audrt in ac£ordance Intemational Stsndards ￿ Audtbng (UK) IISAS IUKII and applicable law.
Our responsibilitie5 undei those stsndards are further descnbed in the Auditor's responsibilities for thè audit ol the
financial ststements section of our ieport. We a￿ independent of tf* charitable company in acrDrdance with the
ethical requirements that are relevant to our audit of the fjnanoal ststemenis in the UK. including the FRC'S Ethic21
Standard. and we have fulfi'lled our other ethul responsibilities In accordance ¥byih these requirements. We believe
.that the audit ewdence we have obtained is St￿¢*nI and appropriate to tKowde a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, have cor￿L￿jed that Ihe trustees. use of the gtyrg ￿nC￿rn ba5t5.of accounting
In the preparation of thè ffinan(Jal ststemènts is akyropriate.
Based on the work we have perfornied. ha¥e not Klentified any rnaierial uncertainties relating to evenis or
conditions that. indiwdualty or ¢cAlethvely. may cast significant doubt on the groups abilrty to continue as a going
concem lora period of ai least months from original fin￿ry81 staternentswere authorise(I lor issue.
Our responsibilitEs and the responsibihltes of ihe direciorswilh ￿peC(tO g￿r￿j ￿nCern are deS￿bed in the releva
secbons of this report.
Other information
The other tnformalion corriKKises the infOnna¢￿)n i￿luded in the annual ￿p￿t. other than the finanual ststements and
our audrtor's report thereon. The trustees are restx)nsible for the" other inforrnatK>n. Our opinion on the finanoal
statements does not cover the other Infomabon and. except to the extent olherwise eX￿lritIY stated in our report,
do nor eXp￿$S any fomi ol assuran￿ condusion theieon. In conneclion wth our audit of the financjal statements, our
responsibility is lo read the other inf¢Hrnation and. in doing 50. consKler whethef the other inf(mabon is materially
inconsislenl with the finanrial statements or our knth￿edge obtained in the audit or othetw¢se appears to t£ materially
'misstaled.- If we identify such material inconsistencies or apparent material misstaternents. we ale required to
deiem)Ine wheiher there is a material misstaiemeni In the finanoal statements or a maleiial misststemènt of the other
infornalion. If. based on the work have performed. condude that the￿ is a material misstatement of this other
infomialion. are required to report.that farl.
We have nothing to"report in this regard
Oplnlons on other mattels prtscribed by the C¢)mpanies.A¢t 2006
In our opinion, based on the work undertaken li thecour5e of the a(kYit".
. the infomiation given in the trustees. (Incorporab"ng the Strateg￿ report the di￿￿0r$, ￿POrt) for tl
financial year for which the finan￿￿ staiements are prepared 15 cons15tentwih the financial ststements,. and
. the trustees. wort lincorporating the strateg¢ repC￿ a￿1 the directNs' report) have been prepared in accordance
wth applicable legal requirements.
Pa￿6

Independent Auditors. Rer)ort to the Members of
Rydal Hall Limited
. cOntin￿d
Matters on which wè are reguired to rÈport by excep1ion
In the light of the knovAedge and understaThJing of the Chanty and its enwronment obtsined in the course of the audit.
we have not identified maierial rnisstatements in the TnJstees' Annual ReporL
We have noihing to report in resped of the folbwg maws in relab.on to WW the c￿npanIeS Ad 2006 requir85 US
to report to you tf. in our opinion".
rtain dtscb5ures of trustees, rernunerab"￿ SFeaW by law are not m*Je". ¢
adequate accounting records have not been kept or retums adequate for tyJr audrt have not been received from
branches not ￿l$lted by us. or
the finanoal statemenls are not in agreement wth the accounbng re￿Id5 and ietuins..
we have not obtained all Ihe infomiatiC￿ and ewanabons necessary for Ihe wrposes of our audri.
Re$pon$ibilitie¥ ol the irustoes
As explained fflo￿ fulty in Ihe Tru5tees' Responsi2)ilities Sialernenl sei out on page 5. the trustees Iwho are a1$0 the
direclors of the Charitab￿ company for the purposes of company lawl are responsible for the p￿parab"On of the
rinancial statements and for beino satisfied that they give a true an(1 fair view. arKI for such intefflal controls as'they
detemiine is necessary to enable the p￿paration of finanual statements that are free trom material misstatement.
whether due io fraud or error.
In preparing the finanoal siaLements. the trustees are responsible for assessing the Charity's ability 10 continue as a
going Con￿rn. di$downg. as applicab￿. matters related to 90ing conrEm and 'using the going Ctrn￿M basis of
accounting unless the trustees erther intend to liqvidate the Charity or to (ease operations, or have no Tealists"c
allemaiive but to do so.
Our responsibilities for the audit of the financial staternents
Our ofy'ectives are to obtain reasonable assuran￿ about whether the financial ststements as a Who￿ a￿ free from
rnalerial misstalemenl. whether due lo fraud or error. and ￿ issue an auditorfs report that inclLxJe5 our opinion.
Reasonable assurance Is a high level of assuran￿. but is not a yuarantee that an audit condvcted in ar£Ordan￿ with
ISAS IUKI will aFways detect a material misstatemeni when it exists. Misstatements'¢an arise from fra(￿ or error and
a￿ considered rnatenal if, Indiwdualy or In the aggregate. they coukj reaSona￿Y be expected to Influence the
éconornic decision5 of usets iaken on the basis of these financial statements.
In identifyir#J and assessing risks of material rni5ststement in ￿SpeCt ol irregulari¢*s, induding fraud and
non-compliance with laws and regulations. conswJe￿ the le41ovring."
the natu￿ ol the industry and sethor. conlrd enwronment arwj charitys perfomiarte..
results of our enquiries of rnarwement about their idenb"fication and assessment of the risks ol
irregvlaritiès.
any matters w& Klentified havirMJ obtsined and revwd the dwrty's d¢)cJJmentstion of their.
pc4iues and prth2dures relating to..
Idenlifying, evaluaQ'ng aTrJ complying wth Lgws and wulation5 ano whelher they a￿ aware of any instances
of non-compliance".
detecting and responding to the risk5 offratyj whether tlw ha¥e knthvlèdgo of any actual, svspected or
alleged fraud..
the intemal controls establthed to mibgate risks offraud N non&c￿p1Ian¢e laws and regulat￿ns".
The rnatters discussed the audit team warding aTrJ Whe￿ tra[￿ M￿ht occur in the finanaal
statement5 WKI any potential Indi￿Lor$ of fraud.
.. P¥Je 7

Independent AuditOTS' Report to the Members of
Rydal Hall Limited
.. GonDrJued
As a result of these pro￿d￿￿, consKJered the opportunrties aNI I￿ntiVeS that may exist wiihin Ihe organisation
for fraud ancl identified the greatest potential lor fraud to be in relabon lo revenue recognitron and management
overiKle whth. In wmrnon all audits under ISAS IUK). a￿ required to perfomi speufic procedures to respond
to this risk.
We also obtained an unclerstanding of the legal and regulatory framework thal the operates in. focusing.on
provisions of those laws and regulations that had a direct effect on the deierminaty.on of material amount5 and
d15closures in the finanaal slaternents. The key laws a￿j ￿gulaI50n5 Me conside￿￿ In this o)ntext was the
Companies ACL Chariu'es ACL pension legislab"on. employrnent Jaw. tax legislatyon 2nd relevallt health and safety
laws.
As a ￿sum of performing the above, in fes5)onse to the risks klenb"fed, we clid not tdentify any key audit matters
relaled to th8 p¥)lentsal risk of fraud or non-complian￿ vMth.law5 and I8guiations. In additiDn lo the above, our
procedures to respond to risks identified included the fOlk￿"r￿J..
the finanoal statement disdosvres and tesbng to supporting docwnentst+on to assess complian
,with provisions of relevant law5 and regulabons described as hawing a direct effed on Ihe financial
statements",
enquiring of manageMenta)￿&M1n9 actual and potential I￿￿allOn and daims..
perfomiing analytical procedures to Klentfy Èfty unusual (>r unexpÈ(ièd rèlatimships that may Indicate risks
of material misslalementdue io fraud.,
reading minutes ofmeetings of.those wlh 9ovemance. aThJ
in addressing the risk of fraud through management override of controts, te$￿'r￿j the appropriateness of
Foumal entnes and other èdjustmellts." assessing whether the I￿jgemen1$ made In making awunting
esbm8les are indicative of a potentsal bh3s". and evaluating the bu5ines5 rationale Df any significanl
transactions that a￿ unusual or outside the nomial cDurse of the charitys work.
We also ￿mmUnIcated rekvant identified laws aThY regulal'ons and potential Ir3ud risks lo all Engagement team
members and remaine(J alert to any indications ol frau¢J or non-compl￿n￿ vAth laws and regulats'ons throughout the
audit.
A further descriplton of our respor￿1b1Iitles for Ihe audrt of the finanaal staternents is located on ttie Financial
Reporting Counol's websile at. w•M.frc.org.LWatyYrtorsre5ponsibilitw. This ￿e$r￿ption ftsmi5 Part of our audittsr's
rewrt.
Use of our report
This report is made s(dely io the tharity's Members as a body. in acl0rdan￿ wth Chapter 3 of Part 16 of the
Companies Act 2(K15. Our audit work has teen undertaken so that we might state to the thantys rnernbers those
matters we are required to state to them in an auditorfs ￿ptsrt and for Th) other s)urpose. To the htrllesl extent pemiilted
by law, do not accept or assuffle responsibilrtyto anyone Olherthan Ihe charity and its mernbersas a boty. for OUT
audit work. for this report. or for the opinions we have fomed.
FIFTEEN RosehAI
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW
aye Arrnstrong (Senior StatLttory Audilorl
For and on behalfof Dodd & Co Audrt Limited, Sta￿tOry
Auditor
19 September 2023
Dodd & Co Audit Limiied is eligible to act as an auditor in temis of seC￿)n 1212 of the Cwpanies Act 2006
Page 8

Rydal Hall Limited
Statement of Financial Activities (including Income and Expenditure Account) for the Year Ended
31 December 2022"
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2022
2021
Note
Incomè and èndowments Irom:
Donations an¢Y legaues
Rydal Hall Tr&Jing Limrted trading 8th￿1￿$
Investments
Charitat4e aCtivrt￿s
Other
Total income and endownents
8.926
467,94&
3,198
798.247 .
423
1.278,737
2,222
11,148
467,943
3.198
798,247
423
1.280,959
588,667
397.718
20
535,475
1.786
1,523,666.
2.222
Expenditure on..
ChaTht8ble 8ctiMties
Total expenditu
1.457,612
1.457.612
2.222
2.222
1.459.834
1.459,834
1,074,531
1,074.531
Net movemenls in fuThls
{178.8751
{178,8751
449,135
Reconciliation of funds
Total iun¢Js brought forward
Totsl fvJnd5 cArr￿d forward
2,469
.1176.4061
2.469
I176,4(￿)
{446,6661
2.469
All ofthe Charity's derive from continuing (yralions duri￿ the above peric#Js.
The notes on page$ 13 to 24 fomi an ￿tegra1 part of Ihese finanaal StsI￿nents.
Pa9e 9

.Rydal Hall Limited
Company registration number. 02561024
Balance Sheet as al 31 December 2022
2022
2021
Note
Fixed a$￿ts
Tangible assets
12
59,506
Current assets
Stocks and worfK in prcgress
Debtors
Cash at bank an¢J in hand
7.733
47.041
240,g14
295.688
14
106,697
312,405
426,001
Creditors.. Arnounts falling due within one
year
15
1357.5381
1282,4381
Net Current Illablliliesvassets
161.8501
143.563
Net assets
24.194"
203.059
The funds oliht charfjty..
Restr(¢ted funds
Unrestricted lund5
Called up Sha￿ caprtal
Unrestricted income fvnds
Totzl unrestricted funds
200,600
1176.406}
200,6Q)
2,469
24.194
203.069
Totsl charity funds
These accounts have teen prepared IR aC￿darKe Ihe pro¥ision$ applicable to ¢oMpan￿5 suLI"ect to the small
companies regime.
24.194
203.069
Approved by the Board on 19 September2023 and signed on ils behalf by".
RDJ
ques
The notes C￿ p￿e$ 13 10 24 icth an integral part ofthese finanaal statements.
Page 10

Rydal Hall Limited
Charity Balance Sheet as at 31 December 2022
2022
2021
Note
Fixed assets
Tangits￿ assets
Investments
12
13
86.044
59,506
86,045
59.507
Current assets
Stocks and ￿)rk in progrèss
Debtors.
Cash at bank an¢J"In hand
7.733
47,041
240.914
295.688
6,899
108,697
312.405
426.001
14
Creditors-. amounts falling du8 within on•
year
15
1357.5391
1282,4391
Net eurrent Iliabiliti•sVassèts
Net assets
161.8511
24.194
143,562
203.fh59
The funds of the charity-.
Unrestricted funds
Called up share raptsl
LIn￿stn¢te￿ income funds
' Totsl unre$lri¢ted funds
2(Kl.600
1176.4(%1
2CM).6DJ
2,469
24,194
203.069
Total charity funds
24,194
203,069.
These accounts have been prepwed in acwdance wilh the provi510n5 3pphcabSe to companies subject to the small
cL)Mpan￿S regime.
No Ststement of Finanaal Actiwty Is presented for the" thanty as ￿miitted by SeGtv)n 408 of the Cclnpanies Act
2CM)6. The charity posted a defiat for the finanual year of £213,84612021 _ surr4us of£377.0261.
Approved by the Board on 19 Septernber 2023 and sKJned on its behalf by.
ves
The notes on page$ 13 to 24 lomi an iniegrnl part ofthese finanaal statements.
Page11

Rydal Hall Lirnited
Cash Flow Statement for the Year Ended 31 December 2022
2022
2021
Net cash providèd by lu$td by) operating activities
Net {expenditureYinc(Mn8 for the peri
Depr8Lyation charges
Increase in st¢xks
Decreasellincreasel In (Jebio
Increaselldecreasel in csedit
1178.8751
17,992
18341
62,254
72,502 '
{26,9611
449,135
18.181
11,6381
175,1741
1243,9791
146,525
Net cash provided by {used inl investing activities
Purchase of property. plant and eouipment
{44,5301
{44,5301
ecreasellincrease In cash
{71,4911
146,525
The noles on pages 13 to 24 frKm an integral part ofthese financ¥al statements.
P4e 12

Rydal Hall Limited
Notes to the Financial Statements for the Year Ended 31 December 2022
Accounting policies
Sumrnary ol signlfi¢ant accounting poli¢i¢s and key ¥¢¢ounting estirnat•s
The pfinopal aco)unD'ThJ poI￿Je$ applied in the prepaialion of these finanaal stslements are set out below.
These policies have L￿n conststenuy aFyl*d to all the year5 presented. unless Ott￿r￿tse stated.
Statement of ¢ompllance
The financial ststements have been prepared in acrA)rdante *itt) Accountsng and Reporb'ng by Charities."
Statement of Recommended Practic£ appliG3trAe to tharrtie5 preparing their accounts Jn accDrdance with the
Financial Reporting StaThJard applicable In the UK and Republi¢ of Irelarml IFRS 1021 leffeuive 1 January 20191
(Charities SORP IFRS 10211. the Finanual ReportwwJ Stsndard applicabk in the UK and Republic of I￿land
IFRS 1021 and the Companies Ad 2￿$.
8asis of preparation
The charitable cornpany meets the definition of a publ￿ benefit enbty under FRS 102. Assets and liabilities are
initially recogni58d at hIst￿tal cost or tranSacI￿n value unless othemse staled in the relewdnt accounting policy
notes.
Going concern
These finanaal statements have been prepared on a goiThJ rA*r£m basis.
The I￿￿tee$ assess Mtheiher the use of gc¥ng concem is apprormiate i.e. whether there are any material
uncertainties related to events or conditsons that may cast significant doubl on.the ability of the Charity tts
continue as a going concern. The tnjstees rnake this assessrnent in respect of a period of one year fr(Yfi the da
of approval of the finanaal statements.
The gr¢wp is dependent on the ongoiThJ support ol its parent charity. Cartisk Diocesan Board of Finan
.ICDBFI. iri order to conbnue trading. CDBF has fomialty confimed such support shall contsnue to be provid8d
and on that basis the tharty remains a wn9 corKem.
Fund a¢countinq poli¢y
Unrestricted income lunds are general funds that a￿ available for use at Ihe trustees. disueu.on in fvJrther8n￿ of
the 0tr4'ecb'4*5 of the tharity.
Further delails of eath fund are (ksdosed in ￿te 21.
Page f3

Rydal-Hall Limited
Noles to the Financial Statements for the Year Ended 31 December 2022
.. conbnued
Income and endovmients
Donations are recognised when the Charty has been nobf*d in writing of both ts amount and settlement date.
In the event that a donation is subject to Condit￿￿$ that require a kvel of perfornianre by Ihe Chanty befo￿ the
Charity ts entitled lo the frtnds. the incorne 15 dele￿ed and not recognised until either those coThditions 8re fijl
met. or the fuifilment of those condib.ons is ￿ollY within the control of the Charity and it is probable that these
condth.ons will be fulfilled In the ieporting peric¥J.
Legacy gifts are reco3nised on a G3se by G8se b35ts fOlkN￿r￿j the grant of Fyobate when the admini5torlèKecutor
for the estaie has communicated in vmting both the amount and selllement date. In the event that the gift is in
the form of an asset other than cash or J finanoal asset trad•J on a recognised stock exchange, recognition is
subject to the value of the 91ft being reliably measured wth a degree of reasonable accuracy and the b.tle to th&-
asset having been transferred lo the Charty.
Income from Govemrnent and other grants. whether'capital. grants or.￿venUe. grants. is recc*Jntsed when the
cbarity has entillemeni 10 the funds. any performanc£ conditions attached to the grants have been met. it IS
probabk thai the Income wll be le￿1¥e￿ and the amount can be measured reliabty and is not deferied.
Investmenl income is recognised on a ￿￿1Vable basis.
. Incorne from charitaL4e acDvities ind￿JeS income recognis&Y as eamed {as the related gwds or services are
provkledl under contract.
Expènditure
Liabilit￿$ are recconised as soon as Ihere is a legal of constructive obligab.on.committing the Charity to the
expenditure. All expenditUTe is ac£ounted for on an accrua15 basis and has been dassif*d under heading5 th8t
aggiegate all costs related to ttte categc*y.
Charitab* expenditu￿ comprises those costs inwrred by the tharity in the delNery of its aeiiwt* and servKes
for its iEneficiari8s. It indudes both costs that can be allocated direcuy to suth activitie5 and those costs ol an
indirect nature ne￿sSary to supportlhem.
Support eosts
Support costs indude cen¢ral fun￿0￿5 and have treen allotated to acivity Cost categories on a basis consistent.
th the use of resources. for example. allocating wrperty costs by Iloor areas, or capita. stsff costs by the
time spent and other costs by their usage.
Irrecoverable VAT
Irtèco￿ral4è VAT is eharged again￿ the categwof ￿SOurceS expeThYed for it wa5 incurred.
Taxation
The Charity is considered to pass the tests set ￿j1.1ft Paragra￿ 1 Schedule 6 of Ihe Finanr£ Act 2010 and
the￿f￿e it meets the definition of a Charitable company for UK corporation tax purposes. Acwrdinoly. the
Charity is potentally exempt from taxation in resrec¢ of incorne or capital gains ieceNed wthin categones
vered by Chapter 3 Part 11 01 the Corporat%)n Tax Act 2010 or Section 256 of the Tax£lon of Chargeab
Gains Act 1992, to the extent Ihat suth income or gains a￿ appl*d exdusirfi to Charitab￿ purposes.
Fixed assets
Indimdual fixed assets u)stin9 £10CXI or more are initialty recorthd at Cost.
Page 14

Rydal Hall Limited
Notes to the Financial Statements for the Year Ended 31 December 2022
. Con1￿u&d
Depre¢lation
Depre¢iatiThry is PlOVKlÉd on tangible fixed assets so as to write off Ihe ¢*St or valuats"on. less any estimated
residual value. over their expected vsefvl econcMnic life as fonows..
Leasehold land and buildings
Plant and machinery induding rnotor
vehicles
Fixtures. fittings and equipmenl
10 years straKJht line basis
25% straKJhl line basis or 10 years Stra￿ht Ine basis
25% Stra￿ht line bass or 3 year5 str3wJht line basis
Stock
Stock is valued at thè lower of cost aThJ net rea115able y￿ue. after due regard for Obso￿te and sltsw moving
stocks. Net realisable value is based on sdling prre ￿$$ antiopated costs to cornpletic￿I and selling costs. Items
onated for ￿$21& or distribution are not induded in the financial stslements until lhey are sdcj or distributed.
Trade Oebtors
Trade debtors a￿ amwnls due frcffj customets for merthandise SL*J or servicEs k*rfomed in the ordinary
course of business. Trade debtors are recognised iniually at the transacbon price. They are subsequently
.measufed at arnortised cost u&ng the effective intewt methcxj. prowsion for Impaiment. A wovisioft for the
impairment of trade debiors is established vthen there is objective ewdence that the Charity will not be ab18 to
collect all amounts due according to the original temis of the ￿eeNable$.
cash and Cash Equivalents
Cash and cash equivalents rAHllwise cash on harKI arKJ ¢all deFrf)sits, and Other short-temi highly liquid
investments that are readily Convertib￿ to a knth¥rL amount of cash and a￿ suLI"ect to an ￿SIgnIfiCant risk of
change in value.
Liabilities
Trade ueditors a￿ Obligatic￿ts io pay ts goods or services that ha¥e been ac4uired in the ordinary course af
business from suppliers. Accounts payab￿ ale dasSIf￿ as cur￿nt Iiabilibes If the Chanty ¢Joes not have an
uncondibonal right, at the of the reporriNJ period. to defer settlement of the creditor for at kast ￿e1
month5 after the reportin9 date. If there Is an vncorvJilKJnal Trjht to defer settlement for at least twelve months
after Ihe reportsrg da¢e. they are presenied as r￿r￿aIrrent Iiats'lites.
Trade creditors are ￿¢￿jniSed initially at ihe transathon prtt a￿1 subsequenuy measured at amorb.sed cost
using the effective interest method.
Operating leases
Leases in which 5ubslanbally. all the risks and rwdrds of owr￿r$hip are retained by the le550r are d855thed as.
operating leases. Rentals payable under￿rating leases a￿ charged in the St31ement of Financial Activitiès on
a 5trauhl line basis overthe lease temi.
Pènsions
The charity operates a defined Contritwtion pension scheme. C￿tr*ju￿OnS arè tharged in the stsiement of
finanaal activth'es as they teCLNne paYa￿e in acwdance wth the rvles oflhe stheme.
Pagè 15

Rydal Hall Limited
Notes io the Finaneial Statements for the Year Ended 31 December 202.2
.. continued
Financial instruments
Finantyal 8ssets.and finanaal h"abilths are recLtyJnise(I vA)en the thanty becomes a party to the contractual
P¥OV1510ns of the instrument". Finanrial liabilit￿$ and equity instruments are dassif*d according to the substan
of Ihe contractual arrangements entered Into_ An equity Instnjment is any contracl thai ewdences a resKJual
interest in the assets of the Charrty after deductiNJ all of its li*)ilibes.
All finanryal asset5 anij liabilities a￿ initially measured at ttansaGbon wce (including transaction costsl. except
for those financial assets classified as al fair value through profit or b$5. whith are init1811y measu￿￿ at fair value
(which is normally the transa￿￿ pri￿ exduding transacbon coslsl. unless the arrangemenl conslitutes
finanrjng transaction If an arraftgement rAN15titutes a financ4ng ttansact40n. the finanual asset or financial
liability is measured at the yesent value of the fvlure paymenls discounted at 8 market faie of interest for a
similar debt instrument.
Finanoal assets aThJ liabiltbes ao onw offset m the sialement of finanoal position when. and onty %vhen there
exists a legally enfOr￿able right to set off the reccty3nised arnovnls and the Chanty intends either to setde on a
net basis, orto realise the asset and settk the liabilty Syriultareou￿Y.
Finanaal assets are derectyJnised when an<J only vthen al the o)ntractual ruhts to the cash flows trom the
fin8ncial assel expire or a￿ settled, bl the Charity transfer5 to another party substantially all ol the,risks and
rewards of ownership of the finanual asset. or cl the Charity. despite haviag retained some, but not all,
significant risks and ￿WardS of 01￿)ershIp, has transferred control of the assèt io another party.
Financial liabilities are derecc*3ni5ed only ￿en Ihe oblvJalion in the contract is dischaoed, cawlled
orexpires.
Donations and legacies
Unre$trb¢tsd Restricted Total Funds Tptal Funds
Funds
Funds
2022
2021
Donations and legacies
G8rden lour5 and donatiws
2.926
2.926
' 2,491
Grants
Other grants"
Government grants receNat
Grants- DBF
148,300
137,876
300,000
586,176
2.222
8.222
6,￿0
2,222
8.222
6.926
11.148
588.667
Of the donations aThJ legacEs inc(me in 2021. £561.166 ￿lat￿ to unrestrii#eiS fvnds and £27.501 related to
restricted funds..
Page 16

Rydal Hall Limited
Noles to the Financial Statements for the Year Ended 31 December 2022
Rydal Hall Trading Limiied tr•dlng aciivltles
Unre$tricted R8striet•d Total Funds Total Funds
Funds
Fun(Is
2022
2021
Cottag&s
Pods
Youth
Camping and cai park
Sale of logs
Tea Shop
Yurt
Her(Jy huts
57,848
16,155
33..727
129.817
414
195.358
20.124
14.%KI
467.943
57.848
16,155
33.727
129.817
414
195.358
20.124
14,S(K)
467.943
53,776
12,224
31,422
114,087
322
149,830
24,357
11,700
397,718
Of the other trading a¢tswtÈs incmè in 2021. [397,718 ￿Lated (o Unrestric￿ ￿n￿5.
Investhients '
Unrestri¢t¢d Restrictèd Totsl Funds Totsl Fund8.
Fund$
Funds
2022
2021
Interest on cash deposrt5
3.198
3,198
20
Of the investsnents In¢{M￿ in 2021. £20 related to unrestricte(l fvnds.
Charitable a¢tlvltle$
Unrestricted Restrfct¢d Totsl Funds Total Funds
Funds
Funds
20Z2
2021
Bar and Hall Shop takings
Miscellaneous re￿I￿ts
Room hire
Hall
.554
53,459
8.434
66,554
53.459
8.434
é69.800
798.247
48,394
14,809
472.272
535,475
798,247
Of the inc￿rne frorn tharitable actiwb.es in 2021, £535,475 related to unrestricled fund5.
Othor
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2022
2021
Waler and hydrtrelectric r￿e4*S
423
423
1.786
Ofthe other income in 2021. £1.786 ￿late<l lo unrestricted fvrth.
Page 17

Rydal Hall Limited
Notes to the Financial Statements for the Year Ended 31 December 2022
. continued
Expenditure
Rydal Hall
Trading
Charitsble
activitiès
Totsl
2022
Total
2021
Oirect ¢o$t$
Fcth purchases- adjusted for stoth
Employmeni costs
Rent and rates
Rates
Electricity. gas and water system
Insurance
Repairs an¢J maintenanc•
Upkeep of grounds
Garden Projeci general eXp￿dIture
Telephone and fax
Compuier software and m8intenance costs
Printing. postage and stat￿nery
Hire of plant and machin8ry
- Sundry exrenses
Cleaning
Management charges paYa￿e
Molor expemses
Advertising
Carnping booking cornmissi
52,OLK)
222.288
16.425
3.445
34.970
8.118
43.169
128.920
583.969
28.575
180.920
806.257
45,IK)O
9.439
95,804
22.240
113,273
121
5,511
8,158
16.849
5,986
6,143
5,315
39,C69
8,00
503
9,930
12.524
1.391.042
108.343
632,419
60.000
1,637
4S.681
20,609
72,488
85
8.472
6.454
12.481
4.021
3.543
1.693"
24,600
8,000
554
4.166.
2,039
1.018.285
6L),834
14.122
70,1(M
77
3,499
5.180
10,7LKI
3.602
3.901
3,468
31.547
2.012
2,978
6.149
2.184
2.242
1.847
7.522
2.¥20
74
3.624
4.572
416.583
429
7.952
974,459
Support costs
RecnJilment costs
Staff traini
Chaplaincy offer
The audit of the thantys annual arr￿nts
Audiiors. ￿MUneral￿)n- non a￿Jit wort<
L￿31 and prolessional fees
8ank d)arges
Oepreciation of ￿an1 and macts.nery
3.449
541
1.414
5,999
941
2,460
5.350
1,985
10,028
9,448
1,482
3,874
5.3SO
3,125
15,792
11,729
17,992
68,792
4,675
2,625
20.251
10,514
18.181
56.246
1.140
5.764
4.081
17,992
52,403
16.389
432.972
1.026.862
1,459,834
1,074,531
Of thè expenditure in 2021. £1,047.030 rdabj to unrestricted funds and £27,$01 restriued. Of Ihis. £677.587
rel3t8d lo Rydal Hall Limited and £340.6B9 related io Rydaj Halj TrèdiNd L¥mited
Page18

Rydal Hall Limited
Notes to the Financial Statements for the Year Ended 31 December 2022
contAnued
GovÈrnan¢• costs
2022
2021
AudilotsremuneratM)n
ALKlitors rernuneration- non audit
Management fees
Legal and professiona5 fees
5,350
3.125
8,000
15,792
32,267
4,675
2.625
8,000
20,251
35.551
Trustees. remuntration and Èxpenses
No trustees ￿￿1Ved any remuneration or eypenses during the year.
10 Net lexpenditureifincome
Nel lexpen¢*tUreVin￿rne is sta*d after d￿rgI￿a..
2022
2021
ALKlitiKs' remunèratson- audit servi
Dep￿￿at￿n ol langl￿e fixed assets
5.350
17,992
4.675
18.181
11 Employees. remuneration
The monthly average number ofper50ns lindudwwJ 5eniN Man￿eMentI empkjy.ed by the chanty dunn9 the yea¥
was as fc41ows'.
2022
No.
2021
No.
Rydal Hall_
37
31
The aggregate payroll costs ofthese persons were as fcllcws".
2022
2021
Wages and salar*s
Social secunty
Other pension eosts
70g.476
48.221
48,560
806.257
553.354
35,978
. 43.087
632,419
No employee ￿￿1Ved emoluments of more Ihan £60,OCMJ during the year.
The key managètnent personnel comprise the Trustees. The tot81 emptoyee tenefits of the key rnaThOge￿￿t
personnel of the Charty wefe £nil12021- £nll.
Page19

Rydal Hall Limiled
Notes to the Financial Statements for the Year Ended 31 December 2022
. continued
12 Tangible fixed a5$8ts
Plant and
machinery
Fixtures,
L¢a$ehold land including motor frtting5 and
ant1 buildin9$
vehicles
equipment
Total
Cost
As at 1 January 2022
Addit￿nS
A5 at 31 De¢ember 2022
130.469
5.000
135.469
26.354
29.349
39.530
68.879
IB6,172
44.530
230,702
26.354
Dep￿latIon
As al 1 January 2022
Charge forthe year
As al 31 December 2022
85.152
8.072
93.224
14.489
3.026
17.515
27.025"
6,894
33.919
126.666
77.992
144.658
Net tjook value
As al 31 Decernber 2022
42.245
45.317
8,839
11.865
34.960
2.324
86.044
59.506
As at 31 Oeeember 2021
13 Investments in subsidiaries
The charity hO￿S rn0￿ than 20% of the Sha￿ capital Of￿ follrnving (￿PanY.
Country of
Incorporation
Principal activity
Class
Subsidiary undertaking5
Rydal Hall Tradw Limrted
United Kingdom
Prowsion of camp
site faolit4es
Ordin8ry
Capital &
re$erves
ProfiV{lossl
for the p8riod
Subsldi3ry undertakin9S
Rydal Hall TradirvJ Limited
Page 20

Rydal Hall Limited
Notes to the Finan¢ial Statements for the Year Ended 31 December 2022
. cont￿ued
14 De" btors
Group
2022
2021
Trade debtors
Other debtors
Prepayrnents and accrued ince•ne
39,849
7.192
47,041
26.792
7g,417
106.697
Charity
2022
2021
Trade debtors
Other debtors
Prepayments and accwed income
39.849
7,192
47,041
26,792
79,417
106.697
15 ¢redltor8.' Amounts falling due within one year
Group
2022
2021
. Trade ¢￿ditorS
ArnoLJnts owed to gioup undertakings
Taxation and social seojrity
Other C￿ltOrS
Acuuals and ¢jefer￿ income
25,987
134.271
23,118
88,065
86,097
357,538
30.655
72.g56
17.274
.123.038
38.515
282.438
Charity
2022
2021
Trade creditcN
Amounts owed to group undertakiNJs
Taxabon a￿1 swal secunty
Other creditors
Accruals and deferred inc(Mne
25.987
134.922
23.118
88.065
85.447
357.539
30.655.
73.607
17.274
123.038
37.865
282.439
Page 21

Rydal Hall Limited
Notes to the Financial Statements for the Year"Ended 31 December 2022
.. cont￿u8￿
16 Share capital
2022
2021
Alloted, called vp and fulty paid Ordinary £1 share caprtal
200,600
200,600
200,600
200,600
17 Capitsl commitments
Expendrture contracted for but not promda in the finanaal statements..
2022
2021
Construct￿n work
24,685
18 Operating lease ¢ommithients
As at 31 December 2022 Ihe chanty had totsl lUtU￿ minimum lease payments under rion-C8nc£llable operatin9
leases as follows..
Land and Buildings
2022
2021
Within one year
60,000
19 Pen¥ion ¥¢home
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the pen¢)Y represents
contnbutions payable by the chanty to tt)e scheme and amounted to £48,56012021- £43,087).
There wgre no outstanding or prepaid (￿bUtil¥￿ at ￿11￿ the beginning or efvj ol the finanoal year.
Page 22

Rydal Hall.Limhed
Notes to the Financial Statements for the Year Ended 31 December 2022
.. conlinued
20 Related partie$
Controlling entity
Cadisle Oi¢)cesan Board ol Finance Limrted Iwistered dwntyi is the ultimate controlling paty of both Ftydal Hall
Limited, and Rydal Hall Lirnrted's wholty owned trading subsidiary Rydal Hall Trading Lirniled.
During the year Rydal Hall ￿mited paid ￿nI io Carlisle Owsan Board of Finance of £45.00012021 - £60,000)
and also paid a management fee of £8,00012021 . £8.0001.
The baLonce due to Carfisle OKJ￿an Board of Finanee at 31 tlecernber 2022 is £134.271 {2021- £72.9561.
DurirrfJ the year Rydal klall TradiThJ Limile(I cornmitte<J to making a donation to Rydal Hall Limited of £34.971
{2021 - £72,109). The balance due to Rydal Hall Tracling Limited at 31 0￿mber 2022 is £nil12021- £nill.
21 Analysls of funds
At31
December
2022
At 1 January
2022
Incorning
resources
Resource$
expended
General Funds
Unrestncted income fijnd
2.469
1.278.737
11.457.612)
1176.4C61
Restricted Funds
DWP
2.222
(2.2221
2.469
1.280,959
{1,459.8341
1176,4061
. DWP- fun¢Js used to purchase acces&bilty Or￿e equipment for stsff.
Page 23

Rydal Hall Limited
Notes to the Financial Ststements for the Year Eniled 31 December 2022
. continued
Prlor perlod
At1
January
2021
Incoming
resources
Resources
expended
At31
December
2021
General Funds
Unre51ricted income tund
1446.6661
1.496.165
11,047.0301
2,469
Restricted Funds
Heritage ￿ant hjnd
27.501
127.5011
1446.6661
1.523.666
11,074.5311
2,469
22 Nèt assets by lund
Unrestricied
Funds
Total Funds
2022
Total Funds
2021
Tangible assets
Cvrrent assets
c￿ditOrS." Amounts falling due wthin one year
Oidinary share Ca￿￿1
Net assets
86,Ci44
295.688
1357.5381
1200.6001
1176.4061
59,506
426.(K)1
1282,4381
{200,SOOI
2,469.
295.888
1357.5381
12IK).6001
1176.4061
Prior period
Unrestricted
Funds
Total Funds
2021
Total Funds
2020 ,
TarvJible assets
Curreni assets
Credrtors Amount5 falliThJ due vAthin one year
Ordinary share capilal
Net assets
59.506
426.001
1282.4381
1200.61Y)j
2,469
59,506
426.1K)I
1282.43BI_
1200.6LKII
2.469
,77,687
202.664
{526,4171
{200,600
{446.6661
Page 24