OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

8Contents 8Contents
~ 1.Objectives, Activities and Public Benefit Statement. .
~ 2.Chair's Comments
.....
~ 3.Achievements
and Performance,
April 2022 - March 2023.
~ 4.Report of Honorary Treasurer,
2022 —23.
~ 5.Structure,
Governance
and Management.
.10
~ 6.Reference and Administrative
Information
.. .12
~ 7.Trustees'
Responsibilities
in Relation to the
Financial Statements ..... ....13
~ 8.Independent
Examiner's
Report.
.14
~ 9.Financial Statements. .................... .....15

$6.Ref erence and Administrat
Registered Charity 1176414
Registered Office Arts University
Plymouth
Tavistock Place
Plymouth
Devo n, PL4 BAT
Independent Examiner Tim Lannin
FCA
Francis Clark LLP
Centenary
I-louse
Peninsula
Park
Rydon Lane
Exeter, EX2 7XE
Bankers Royal Bank ofScotland
Direct Business Banking
PO Box5479
1Springfields
Square
Manchester,
M610NH

Unrestricted Restricted Total 2023 Total 2022
Funds Funds
f f f f
Income
Income from charitable activities:
Full member
subscriptions
22,291 22,291 18,375
Course Fees 1,561 1,561 1,550
Grant income 26,100 26,100
Word live in Libraries project 1,000 1,000
Bank deposit income 1,445 1,445 54
Compensation 150
Total Income 26,297 26,100 52,397 20,129
Expenditure
Expenditure
on charitable
activities:
Co-Ordinator
Support Post
14,997 14,997 9,240
Training
and Development
5,399 5,399 6,581
Conference
&Meeting
Fees (AGM gr 659 659 16
Members'
Day)
Website / Internet 1,773 1,773 326
Metadatis
Portal
1,800
Subscription
Payments
350 350 (143)
Insurance 256 256 257
Academic Book Return Scheme 200 200
Grant/Award
Payment
14,033 840 14,873 2,200
Support and governance costs:
Office support services 6,480 6,480 6,480
Independent
Examiner's
report 1,200 1,200 34
Total Expenditure 45,347 840 46,187 26,791
Net income/
(expenditure)
and net (19,050) 25,260 6,210 (6,662)
movement
in funds
Reconciliation
of Funds
Total funds brought
forward
112,968 112,968 119,630
Total funds carried forward 93,918 25,260 119,178 112,968

2023 2022
Note
Current assets
Debtors 451 704
Cash at bank and in hand
Bank Deposit Accounts 71,117 69,878
Bank Current Account 57,493 52,536
129,061 123,118
Creditors falling due within one
year
Trade creditors 8,333 9,800
Accruals and deferred income 1,200
Income in advance 350 350
9,883 10,150
Net current assets 119,178 112,968
Net assets 119,178 112,968
The funds ofthe charity:
General
fund
68,918 112,968
Designated
fund
25,000
Total unrestricted funds 93,918 112,968
Restricted funds 25,260
Total charity funds 119,178 112,968

2023 2022
f 6
Trade debtors 451 704
451 704

General Designated Restricted Total
Fund Fund Fund
f f f
At 1April 2022 112,968 112,968
Income 26,297 26,100 52,397
Expenditure (45,347) (840) (46,187)
Net transfers between funds (25,000) 25,000
At 31March 2023 68,918 25,000 25,260 119,178
022 Comparative Fund Balances
General Restricted Total
Fund Fund
f f
At 1April 2021 119,630 119,630
Income 20,129 20,129
Expenditure (26,791) (26,791)
Net transfers between funds
At 31March 2022 112,968 112,968
.)Analysis ofnet assets between funds
Unrestricted Restricted Total
Funds Funds
f f
Current assets 129,061 25,260 154,321
Current
liabilities
(35,143) (35,143)
Total net assets 93,918 25,260 119,178
19(page

2022 Comparative 2022 Comparative
Unrestricted Restricted Total
Funds Funds
6 6
Current assets 123,118 123,118
Current liabilities (10,150) (10,150)
Total net assets 123,968 123,968
5.)Trustee expenses
2023 2022
6 6
Chairman
Other trustees 257
257