Charity number: 1176399
Gloucester Vineyard Church
Report of the Trustees and Unaudited Financial Statements
For the year ended 31 December 2021
Gloucester Vineyard Church Contents Page For the year ended 31 December 2021
| Report of the Trustees | 1 to 2 |
|---|---|
| Independent Examiner's Report to the Trustees | 3 |
| Statement of Financial Activities | 4 |
| Statement of Financial Position | 5 |
| Notes to the Financial Statements | 6 to 12 |
| Detailed Statement of Financial Activities | 13 |
Gloucester Vineyard Church Report of the Trustees
For the year ended 31 December 2021
The Trustees have pleasure in presenting their report and the financial statements for the charity for the year ended 31 December 2021. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Gloucester Vineyard Church is an evangelical church based in Gloucestershire. We are creating a community that brings hope and joy to Gloucester by introducing people to Jesus and teaching them to live by His example. We are committed to the alleviation of poverty, especially that which affects children, and helping people to become all they were created to be.
The trustees have considered the Charity Commision's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.
Volunteers
The Church is grateful to all individuals and organizations who have contributed to the overall income and success of projects undertaken.
ACHIEVEMENTS AND PERFORMANCE
Significant activities
-
Gathering a community of love and support regardless of background, belief or class for mutual support and moral instruction.
-
Educating children in our Sunday morning gatherings around their self-worth, role within society and their high value as a child of God.
-
Supporting other charitable bodies in the UK who have parallel aims by raising funds through online events.
-
Gathering food parcels for a local homeless charity.
-
Running a successful CAP Debt Centre that has had significant impact on the local community.
-
Giving pastoral care and support to those in crisis.
-
Mobilizing volunteers to look our for neighbours affected by the COVID-19 pandemic and national lockdown.
-
Gathering people for worship and community and communicating a message of hope to combat loneliness and isolation during the COVID-19 pandemic with Government guidelines.
FINANCIAL REVIEW
The Charity has acheived incoming resources of £69,180, expended resources of £55,786, resulting in a surplus for the year of £13,394. This compares to income of £48,889, expenses of £26,263 and a surplus of £22,626 in the previous period.
Cash held at the reporting date amounted to £55,001, compared to £40,507 for the previous period. Total funds available as at the reporting date amounted to £60,463, of which £17,322 was restricted and the remaining £43,141 was unrestricted. This compared to funds of £47,069, of which £11,715 was restricted and £35,354 was unrestricted.
Reserves
The Charity aims to have surpluses to cover three months of operation in the event of a closure or no income being received. Amounts held in reserve accounts away from day to day accounts amounted to £25,040, compared to £12,021 at the previous reporting date.
Going concern
The Charity is dependant generous donations it receives. However, on the basis of strong reserves and many committed members giving, the Trustees determine that a going concern basis is appropriate for the preparation of these accounts.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Church is governing by a CIO Foundation model, registered 20 December 2017.
Recruitment and appointment of trustees
The original board of Trustees were selected from our sending Church, Aylesbury Vineyard Church (charity number 3424117). There are no provisions with the constitution for selection of Trustees other than by existing Trustees.
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity Gloucester Vineyard Church Charity registration number 1176399 Principal address Mariners Church Hall Llanthony Road
1 of 13
Gloucester Vineyard Church Report of the Trustees Continued For the year ended 31 December 2021
Gloucester Gloucestershire GL2 5RB
Trustees
The trustees and officers serving during the year and since the year end were as follows:
Daniel Smith Dr Stephen Burnhope (Appointed: 18 January 2021) Blair Strong Joma Lawton Independent examiners Swift Accountancy Limited Swift Farm, Sandy Lane Ashford Kent TN26 1JN Approved by the Board of Trustees and signed on its behalf by ............................................................................. 14 October 2022 Daniel Smith (Director)
2 of 13
Gloucester Vineyard Church Independent Examiners Report to the Trustees For the year ended 31 December 2021
I report to the trustees on my examination of the accounts of the charity for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiners statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A prior period adjustment was included and details can be found at note 7 of the financial statements.
Adam Clegg FCCA BSc (Hons)
Swift Accountancy Limited Swift Farm, Sandy Lane Ashford Kent TN26 1JN
14 October 2022
3 of 13
Gloucester Vineyard Church Statement of Financial Activities For the year ended 31 December 2021
| Notes Income and endowments from: Charitable activities 2 Investments 3 Total Expenditure on: Charitable activities 4/5 Total Transfers between funds 6 Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 48,596 3 48,599 (35,670) (35,670) (5,142) 7,787 35,354 43,141 |
Restricted funds £ 20,580 1 20,581 (20,116) (20,116) 5,142 5,607 11,715 17,322 |
2021 £ 69,176 4 69,180 (55,786) (55,786) - 13,394 47,069 60,463 |
2020 £ 48,885 4 |
|---|---|---|---|---|
| 48,889 | ||||
| (26,263) | ||||
| (26,263) | ||||
| - | ||||
| 22,626 | ||||
| 24,443 | ||||
| 47,069 |
4 of 13
Gloucester Vineyard Church Statement of Financial Position As at 31 December 2021
| Notes Fixed assets Tangible assets 13 Current assets 14 Debtors Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities Net assets The funds of the charity Restricted income funds 16 Unrestricted income funds 16 Total funds |
£ 2021 5,454 5,454 951 55,001 55,952 (943) 55,009 60,463 60,463 17,322 43,141 60,463 |
£ 2020 6,197 |
|---|---|---|
| 6,197 | ||
| 1,000 40,507 |
||
| 41,507 | ||
| (635) 40,872 |
||
| 47,069 | ||
| 47,069 | ||
| 11,715 35,354 |
||
| 47,069 |
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
Daniel Smith Trustee 14 October 2022
5 of 13
Gloucester Vineyard Church Notes to the Financial Statements
For the year ended 31 December 2021
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Charities Act 2011.
Gloucester Vineyard Church meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
The Charity is dependant generous donations it receives. However, on the basis of strong reserves and many committed members giving, the Trustees determine that a going concern basis is appropriate for the preparation of these accounts.
Statement of cash flows
The Trustees have taken advantage of the exemption in SORP FRS 102 from including a cash flow statement in the financial statements on the grounds that the charity is small.
Funds
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Incoming resources
All incoming resources are included in the statement of financial activities when the Charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 20% Reducing balance Computer Equipment 20% Reducing balance Motor Vehicles 20% Reducing balance
Pensions
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
6 of 13
Gloucester Vineyard Church Notes to the Financial Statements Continued For the year ended 31 December 2021
2. Income from charitable activities
| Unrestricted | Restricted | 2021 | 2020 | |
|---|---|---|---|---|
| funds | funds | |||
| £ | £ | £ | £ | |
| Church activities | ||||
| Giving in | 40,008 | - | 40,008 | 28,827 |
| Income from charitable | 8,588 | - | 8,588 | 6,047 |
| activities | ||||
| 48,596 | - | 48,596 | 34,874 | |
| CAP debt centre | ||||
| Income from charitable | - | 20,580 | 20,580 | 14,011 |
| activities | ||||
| 48,596 | 20,580 | 69,176 | 48,885 | |
| nvestment income | ||||
| Unrestricted | Restricted | 2021 | 2020 | |
| funds | funds | |||
| £ | £ | £ | £ | |
| Bank interest receivable | 3 | 1 | 4 | 4 |
| 3 | 1 | 4 | 4 | |
| osts of charitable activities by fund type | ||||
| Unrestricted | Restricted | 2021 | 2020 | |
| funds | funds | |||
| £ | £ | £ | £ | |
| Church activities | 33,938 | - | 33,938 | 21,090 |
| CAP debt centre | - | 20,116 | 20,116 | 3,432 |
| Support costs | 1,732 | - | 1,732 | 1,741 |
| 35,670 | 20,116 | 55,786 | 26,263 | |
| osts of charitable activities by activity type | ||||
| Activities | Support | 2021 | 2020 | |
| undertaken | costs | |||
| directly | ||||
| £ | £ | £ | £ | |
| Support costs | ||||
| Church activities | 33,938 | 1,732 | 35,670 | 22,831 |
| CAP debt centre | 20,116 | - | 20,116 | 3,432 |
| 54,054 | 1,732 | 55,786 | 26,263 |
3. Investment income
4. Costs of charitable activities by fund type
5. Costs of charitable activities by activity type
7 of 13
Gloucester Vineyard Church Notes to the Financial Statements Continued
For the year ended 31 December 2021
6. Transfers between funds
Transfers between funds occur when unrestricted reserves are used to support other operations and activities and operations and are made at the discretion of the Trustees.
7. Prior year adjustments
A prior period adjustment exists where a bank account was omitted from the financial statements. The affects of this are as follows:
Statement of Financial Activities
-
Income was previously stated as £40,823 and is now £48,889.
-
Expenditure was previously stated as £29,290 and is now £26,263.
-
The overall affect on reserves was an increase of £11,093.
Statement of Financial Position
- Cash at bank was previously stateed as £28,792 and is now £40,507.
8. Analysis of support costs
| Church activities Finance Governance costs |
2021 £ 710 1,022 1,732 |
2020 £ 587 1,154 |
|---|---|---|
| 1,741 |
9. Net income/(expenditure) for the year
This is stated after charging/(crediting):
| This is stated after charging/(crediting): | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Depreciation of owned fixed assets | 1,364 | 1,704 |
| Accountancy fees | 650 | 600 |
| Trustees' remuneration | 5,400 | 900 |
| Staff pension contributions | 347 | 31 |
8 of 13
Gloucester Vineyard Church Notes to the Financial Statements Continued
For the year ended 31 December 2021
10. Staff costs and emoluments
Total staff costs for the year ended 31 December 2021 were:
| Salaries and wages Pension costs Employees Senior pastors |
2021 £ 27,939 347 28,286 2021 2 2 4 |
2020 £ 9,868 31 |
|---|---|---|
| 9,899 | ||
| 2020 1 2 |
||
| 3 |
No staff member received emoluments exceeding £60,000.
11. Trustee remuneration and related party transactions
No trustees were remunerated for their role as a trustee.
During the year the Charity has paid D Smith, a trustee, £5,400 (2020 - £900) for their role as senior pastor.
During the year the Charity has paid E Smith, the spouse of a trustee, £5,400 (2020 - £4,050) for their role as senior pastor.
12. Comparative for the Statement of Financial Activities
| Income and endowments from: Charitable activities Investments Total Expenditure on: Charitable activities Total Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 34,874 3 34,877 (22,601) (22,601) (1,172) 11,104 24,250 35,354 |
Restricted funds £ 14,011 1 14,012 (3,662) (3,662) 1,172 11,522 193 11,715 |
2020 £ 48,885 4 |
|---|---|---|---|
| 48,889 | |||
| (26,263) | |||
| (26,263) | |||
| - | |||
| 22,626 | |||
| 24,443 | |||
| 47,069 |
9 of 13
Gloucester Vineyard Church Notes to the Financial Statements Continued For the year ended 31 December 2021
13. Tangible fixed assets
| Cost or valuation At 01 January 2021 At 31 December 2021 Depreciation At 01 January 2021 Charge for year At 31 December 2021 Net book values At 31 December 2021 At 31 December 2020 |
Plant and Machinery £ 4,071 4,071 1,598 495 2,093 1,978 2,473 |
Motor Vehicles £ 4,000 4,000 800 640 1,440 2,560 3,200 |
Computer Equipment £ 2,151 2,151 1,006 229 1,235 916 1,145 |
Total £ 10,222 |
|---|---|---|---|---|
| 10,222 | ||||
| 3,404 1,364 |
||||
| 4,768 | ||||
| 5,454 | ||||
| 6,818 |
14. Debtors
| Amounts due within one year: Trade debtors Prepayments and accrued income Creditors: amounts falling due within one year Accruals and deferred income |
2021 £ - 951 951 2021 £ 943 943 |
2020 £ 1,000 - |
|---|---|---|
| 1,000 | ||
| 2020 £ 635 |
||
| 635 |
15. Creditors: amounts falling due within one year
16. Movement in funds
Unrestricted Funds
| Balance at | Incoming | Outgoing | Transfers | Balance at | |
|---|---|---|---|---|---|
| 01/01/2021 | resources | resources | 31/12/2021 | ||
| £ | £ | £ | £ | £ | |
| General | |||||
| General | 35,354 | 48,599 | (35,670) | (5,142) | 43,141 |
| 35,354 | 48,599 | (35,670) | (5,142) | 43,141 |
10 of 13
Gloucester Vineyard Church Notes to the Financial Statements Continued
For the year ended 31 December 2021
Unrestricted Funds - Previous year
| Balance at | Incoming | Outgoing | Transfers | Balance at | |
|---|---|---|---|---|---|
| 01/01/2020 | resources | resources | 31/12/2020 | ||
| £ | £ | £ | £ | £ | |
| General | |||||
| General | 24,250 | 34,877 | (22,601) | (1,172) | 35,354 |
| 24,250 | 34,877 | (22,601) | (1,172) | 35,354 |
Purpose of unrestricted Funds
General
General funds are for the day to day operations for the church.
Restricted Funds
| Balance at | Incoming | Outgoing | Transfers | Balance at | |
|---|---|---|---|---|---|
| 01/01/2021 | resources | resources | 31/12/2021 | ||
| £ | £ | £ | £ | £ | |
| Christians Against | 11,715 | 20,581 | (20,116) | 5,142 | 17,322 |
| Poverty | |||||
| 11,715 | 20,581 | (20,116) | 5,142 | 17,322 | |
| Restricted Funds - Previous year | |||||
| Balance at | Incoming | Outgoing | Transfers | Balance at | |
| 01/01/2020 | resources | resources | 31/12/2020 | ||
| £ | £ | £ | £ | £ | |
| Christians Against | - | 14,012 | (3,432) | 1,135 | 11,715 |
| Poverty | |||||
| Every Single Street | 193 | - | (230) | 37 | - |
| 193 | 14,012 | (3,662) | 1,172 | 11,715 |
Purpose of restricted funds
Every Single Street
This fund was created for grants received relating to the campaign to litter pick all streets in Gloucester. The project has ceased as at 31 December 2020.
Christians Against Poverty
This fund relates to the establishing and running of a CAP Debt Centre.
11 of 13
Gloucester Vineyard Church Notes to the Financial Statements Continued
For the year ended 31 December 2021
17. Analysis of net assets between funds
| Tangible | Net current | Net Assets | |
|---|---|---|---|
| fixed assets | assets / | ||
| (liabilities) | |||
| £ | £ | £ | |
| Unrestricted funds | |||
| General | |||
| General | 5,454 | 37,687 | 43,141 |
| Restricted funds | |||
| Christians Against | - | 17,322 | 17,322 |
| Poverty | |||
| 5,454 | 55,009 | 60,463 | |
| Previous year | |||
| Tangible | Net current | Net Assets | |
| fixed assets | assets / | ||
| (liabilities) | |||
| £ | £ | £ | |
| Unrestricted funds | |||
| General | |||
| General | 6,197 | 29,157 | 35,354 |
| Restricted funds | |||
| Christians Against | - | 11,715 | 11,715 |
| Poverty | |||
| 6,197 | 40,872 | 47,069 |
12 of 13
Gloucester Vineyard Church Detailed Statement of Financial Activities For the year ended 31 December 2021
| INCOME AND ENDOWMENT Charitable activities Income from charitable activities (Church activities) Income from charitable activities (Church activities) Income from charitable activities (CAP debt centre) Investments Bank interest receivable Total incoming resources EXPENDITURE Charitable activities Cost of direct charitable activity (Church activities) Cost of direct charitable activity (CAP debt centre) SUPPORT COSTS Finance Finance (Church activities) Governance costs Governance costs (Church activities) Total resources expended Net Income |
£ 2021 40,008 8,588 20,580 69,176 4 4 69,180 (33,938) (20,116) (54,054) (710) (710) (1,022) (1,022) (55,786) 13,394 |
£ 2020 28,827 6,047 14,011 |
|---|---|---|
| 48,885 4 |
||
| 4 | ||
| 48,889 (21,090) (3,432) |
||
| (24,522) (587) |
||
| (587) (1,154) |
||
| (1,154) | ||
| (26,263) | ||
| 22,626 |
13 of 13
This page does not form part of the statutory financial statements