| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 | lo | 2 |
| Independent | ExamlneVs Report | |||
| Statement of | Financial Activities | |||
| Balance Sheet | ||||
| ftotss to the | Financial Statements | 6 | lo | 9 |
| Detailed Statement of Financial Activities | 10 | io | 11 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| Notes | fund | fundsf | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 31,994 | 39,550 | |||
| Charitable | activities | |||||
| Charitable | 99,217 | 46,510 | ||||
| Other trading activities |
848 | 1,130 | ||||
| Total | 132,059 | 87,190 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| General | 748 | 749 | ||||
| Charitable | 124,289 | 86,158 | ||||
| Other | 1,437 | |||||
| Total | 125,037 | 88,344 | ||||
| NET INCOMEI(EXPENDITURE) | 7,022 | (1,154) | ||||
| RECONCILIATIOI4 OF FUNDS | ||||||
| Total funds brought | forward | 3,470 | 4,624 | |||
| TOTAL FUNDS CARRIED FORWARD | 10,492 | 3,470 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| CURRENT ASSETS | Notes | 5 | 5 |
| Cash at bank | 11,271 | 4,550 | |
| CREDITORS | |||
| Amounts falling due within one year |
(779) | (1,080) | |
| NET CURRENT ASSETS | 10,492 | 3,470 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 10,492 | 3,470 | |
| NET ASSETS | 10,492 | 3,470 | |
| FUNDS | |||
| Unrestricted funds |
10,492 | 3,470 | |
| TOTAL FUNDS | 10,492 | 3,47D |
| the year e | nded 31 December 20 | 19. |
|||
|---|---|---|---|---|---|
| Trustees' | expenses | ||||
| 2020 | 2019 | ||||
| Trustees' | expenses | 258 | |||
| 4. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||||
| Unrestricted | |||||
| fund | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 39,550 | |||
| Charitable | activities | ||||
| Charitable | 46,510 | ||||
| Other trading activities |
1,130 | ||||
| Total | 87,190 | ||||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| General | 749 | ||||
| Chaditab le |
86,158 | ||||
| Other | 1,437 | ||||
| Total | 88,344 | ||||
| NET INC OMEI(EXPENDITURE) | (1,154) | ||||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 4,624 | ||||
| TOTAL FUNDS CARRIED FORWARD | 3,470 |
| 5. | CREDITORS: | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| 9 | ||||||||
| Trade creditors Other creditors |
(I) 780 |
1,080 | ||||||
| 779 | 1,080 | |||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||
| 9 | 5 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 3,470 | 7,022 | 10,492 | ||||
| TOTAL | FUNDS | 3,470 | 7,022 | 10,492 | ||||
| Net movement | in funds, included | in the abave are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources 5 |
expended f |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 132,059 | (125,037) | 7,022 | ||||
| TOTAL | FUNDS | 132,059 | (125,037) | 7,022 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | Ai | |||||||
| At 1,1.19 | in funds | 31.12.19 | ||||||
| 9 | L' | |||||||
| Unrestricted | funds | |||||||
| General | fund | 4,824 | (1,154) | 3,470 | ||||
| TOTAL | FUNDS | 4,824 | (1,154) | 3,470 |
| Comparative | net movement in funds, incl |
uded in the above are as follows. |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 87,190 | (88,344) | (1,154) | |
| TOTAL FUNDS | 87,190 | (88,344) | (1,154) |
| A current yea | r 12months and prior year |
12 months combined position isas |
follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.19 f |
in funds f |
31.12.20 | ||
| Unrestricted | funds | |||
| General fund | 4,624 | 5,868 | 10,492 | |
| TOTAL FUNDS | 4,624 | 5,868 | 10,492 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resouroes f |
expended f |
in funds E |
||
| Unrestricted | funds | |||
| General fund | 219,249 | (213,381) | 5,868 | |
| TOTAL FUNDS | 219,249 | (213,381) | 5,868 |
| 2020 | 2019 | |
|---|---|---|
| 6 | 6 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 31,994 | 39,550 |
| Other trading activities | ||
| Merchandise income |
848 | 1,130 |
| Charitable activities |
||
| Dog adoption fees Grants |
99,217 | 45,510 1,000 |
| 99,217 | 46,510 | |
| Total incomiing resources |
132,059 | 87,190 |
| EXPEND/TURE | ||
| Charitable activities |
||
| Dog online advertising Vets fees Dog travel and kennel costs Dog passports Dog payments Sponsorship Email account costs Food Consultancy |
1,046 19,649 71,241 5,820 1,833 19,553 534 3,348 1,190 |
3,609 10,934 30,733 4,151 410 31,465 585 3,682 |
| 124,214 | 85,569 | |
| Other | ||
| Donations | 1,437 | |
| Support costs | ||
| Finance | ||
| Bank charges Independent examiners fee |
43 450 |
750 |
| 493 | 750 | |
| Governance costs |
||
| Trustees' expenses Accountancy and legal fees |
330 | 258 330 |
| 330 | 588 | |
| Totalresources expended |
125,037 | 88,344 |
| Net Income/(expenditure) | 7,022 | (1,154) |
| 2020 0 |
2019f |
|---|---|