OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 lo 2
Independent ExamlneVs Report
Statement of Financial Activities
Balance Sheet
ftotss to the Financial Statements 6 lo 9
Detailed Statement of Financial Activities 10 io 11

2020 2019
Unrestricted Total
Notes fund fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 31,994 39,550
Charitable activities
Charitable 99,217 46,510
Other trading
activities
848 1,130
Total 132,059 87,190
EXPENDITURE ON
Charitable activities
General 748 749
Charitable 124,289 86,158
Other 1,437
Total 125,037 88,344
NET INCOMEI(EXPENDITURE) 7,022 (1,154)
RECONCILIATIOI4 OF FUNDS
Total funds brought forward 3,470 4,624
TOTAL FUNDS CARRIED FORWARD 10,492 3,470

2020 2019
Unrestricted Total
fund funds
CURRENT ASSETS Notes 5 5
Cash at bank 11,271 4,550
CREDITORS
Amounts
falling due within one year
(779) (1,080)
NET CURRENT ASSETS 10,492 3,470
TOTAL ASSETS LESSCURRENT
LIABILITIES 10,492 3,470
NET ASSETS 10,492 3,470
FUNDS
Unrestricted
funds
10,492 3,470
TOTAL FUNDS 10,492 3,47D

the year e nded 31 December 20
19.

Trustees' expenses
2020 2019
Trustees' expenses 258
4. COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 39,550
Charitable activities
Charitable 46,510
Other trading
activities
1,130
Total 87,190
EXPENDITURE ON
Charitable activities
General 749
Chaditab
le
86,158
Other 1,437
Total 88,344
NET INC OMEI(EXPENDITURE) (1,154)
RECONCILIATION
OF FUNDS
Total funds brought forward 4,624
TOTAL FUNDS CARRIED FORWARD 3,470

5. CREDITORS: CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2020 2019
9
Trade creditors
Other creditors
(I)
780
1,080
779 1,080
8. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
9 5
Unrestricted funds
General fund 3,470 7,022 10,492
TOTAL FUNDS 3,470 7,022 10,492
Net movement in funds, included in the abave are as follows:
Incoming Resources Movement
resources
5
expended
f
in funds
f
Unrestricted funds
General fund 132,059 (125,037) 7,022
TOTAL FUNDS 132,059 (125,037) 7,022
Comparatives for movement in funds
Net
movement Ai
At 1,1.19 in funds 31.12.19
9 L'
Unrestricted funds
General fund 4,824 (1,154) 3,470
TOTAL FUNDS 4,824 (1,154) 3,470

Comparative net movement
in funds,
incl
uded
in the above are as follows.
Incoming Resources Movement
resources
f
expended in funds
Unrestricted funds
General fund 87,190 (88,344) (1,154)
TOTAL FUNDS 87,190 (88,344) (1,154)
A current yea r 12months
and prior year
12 months
combined
position isas
follows:
Net
movement At
At 1.1.19
f
in funds
f
31.12.20
Unrestricted funds
General fund 4,624 5,868 10,492
TOTAL FUNDS 4,624 5,868 10,492
incoming Resources Movement
resouroes
f
expended
f
in funds
E
Unrestricted funds
General fund 219,249 (213,381) 5,868
TOTAL FUNDS 219,249 (213,381) 5,868

2020 2019
6 6
INCOME AND ENDOWMENTS
Donations and legacies
Donations 31,994 39,550
Other trading activities
Merchandise
income
848 1,130
Charitable
activities
Dog adoption fees
Grants
99,217 45,510
1,000
99,217 46,510
Total incomiing
resources
132,059 87,190
EXPEND/TURE
Charitable
activities
Dog online advertising
Vets fees
Dog travel and kennel costs
Dog passports
Dog payments
Sponsorship
Email account costs
Food
Consultancy
1,046
19,649
71,241
5,820
1,833
19,553
534
3,348
1,190
3,609
10,934
30,733
4,151
410
31,465
585
3,682
124,214 85,569
Other
Donations 1,437
Support costs
Finance
Bank charges
Independent
examiners fee
43
450
750
493 750
Governance
costs
Trustees' expenses
Accountancy
and legal fees
330 258
330
330 588
Totalresources
expended
125,037 88,344
Net Income/(expenditure) 7,022 (1,154)

2020
0
2019f