OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Report ofthe Trustees 1to2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7to 9
Detailed Statement of Financial Activities 10to 11

Period
1,6.18
Year Ended to
31.8.20 31.8.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOMING RESOURCES
Incoming resources from generated
Voluntary
income
funds 347,840 56,698 404,538 378,625
RESOURCES EXPENDED
Charitable
activities
Education
Other resources expended
270,898
30,345
56,698 327,596
30,345
357,086
27,304
Total resources expended 301,243 56,698 357,941 384,390
NET INCOMING/(OUTGOING)
RESOURCES
46,597 46,597 (5,765)
RECONCILIATION
OF FUNDS
Total funds brought
forward
(5,765) (5,765)
TOTAL FUNDS CARRIED FORWARD 40,832 40,832 (5,765)

AT 31 AUGUST 2020
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Debtors
Cash at bank and in hand
8,660
169,985
8,660
169,985
19,147
45,802
178,645 178,645 64,949
CREDITORS
Amounts
falling due within one year
(137,813) (137,813) (70,714)
NET CURRENT ASSETS/(LIABILITIES) 40,832 40,832 (5,765)
TOTAL ASSETSLESSCURRENT
LIABILITIES
40,832 40,832 (5,765)
NET ASSETS/(LIABILITIES) 40,832 40 832 (5765)
FUNDS 40,832 (5,765)
Unrestricted
funds
Restricted funds
40,832 (~,&&s)

STAFF COST S
Period
1.6.18
Year Ended to
31.8.20 31.8.19
236,169 234,175
Wages and salaries 22,714 19,070
Social security costs 4,163 1,878
Other pension costs
263,046 255,123
The average monthly number of employees during the year was as follows:
Period
1.6.18
Year Ended to
31.8.20 31.8.19
Education,
administration
&management 12 7
No employees received emoluments in excess of860,000.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
6,060 19,147
Trade debtors 2,600
Other debtors
8,660 19,147
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
5,010 26,526
Trade creditors
Taxation and social
security 17,885
114,918
9,259
34,929
Other creditors
137,813 70,714
Net movement
At 1.9.19 in funds At 31.8.20
Unrestricted
General fund
funds (5,765) 46,597 40,832
TOTAL FUNDS (5,765) 46,597 40,832

Net movement in funds, inclu ded in the above a re as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
General fund
funds 347,840 (301,243) 46,597
Restricted funds
Restricted Grants
56,698 (56,698)
TOTAL FUNDS 404,538 (357,941) 46,597
Comparatives for movement in funds Net movement
At 1.6.18 in funds At31.8.19
Unrestricted
General fund
Funds (5,765) (5,765)
TOTAL FUNDS (5,765) (5,765)
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
General
fund
funds 378,625 (384,390) (5,765)
378,625 (384,390) (5,765)

DETAILED STATEMENT OF
FOR THE YEAR ENDE
FINANCIAL ACTIVITIES
D 31AUGUST 2020
Period
1.6.18
Year Ended to
31.8.20 31.8.19
INCOMING RESOURCES
Voluntary
income
Gifts 25,251 88,959
Donations 65,449 50,754
Grants
Course fees & subscriptions
Matchday
donations & raffles
Re-charges of expenses
295,964
17,874
227,005
10,827
1,080
404,538 378,625
404,538 378,625
Total incoming
resources
RESOURCES EXPENDED
Charitable
activities
236,169 234,175
Wages
Social security
Pensions
Consumable
stores &equipment
Holiday programmes
costs
22,714
4,163
2,951
408
19,070
1,878
847
9,674
12,465
Evening courses costs
School hours programmes
costs
Social inclusion,
Engage, Hitz
Sponsor costs
Ad hoc items
HLF programme
costs
1,072
12,702
1,000
2,348
22,391
8,810
16,399
495
6,307
5,428
305,918 315,548
Other resources expended
Stafftraining &recruitment
Motor expenses
Travel, mileage &subsistence
Staffclothing & accessories
Matchday
experience costs
Merchandise
costs
Start-up costs
814
2,351
11,504
2,817
1,470
1,008
10,381
6,264
2,740
11,651
6,249
30,345 26,904
Support costs
Management
Telephone
Printing,
postage &stationery
3,928
5,361
14
1,980
3,445
400
Internal
meeting catering
Carried forward
9,303 5,825

DETAILED STATEMENT OF FINA
FOR THE YEAR ENDED 31
NCIAL ACTIVITIES
AUGUST 2020
Period
1.6.18
Year Ended to
31.8.20 31.8.19
Management 9,303 5,825
Brought forward 4,423
Legal fees 3,210 2,018
Professional services 8 312
Refreshments
12,521 12,578
Finance 505 424
Bank charges
Information technology 745
Internet expenses &licenses
Computer
maintenance,
servicing &supplies
8,652 28,191
8,652 28,936
Total resources expended 357,941 384,390
Net income/(expenditure) 46,597 (5,765)