| Page | ||||
|---|---|---|---|---|
| Legal and administrative | information | |||
| Report ofthe Trustees | 2-5 | |||
| Independent Examiners |
Report | 6-7 | ||
| Statement offinancial | activities | |||
| Balance sheet | ||||
| Notes to the financial | statements | 10-13 | ||
| Detailed Income and | expenditure | accounts | 14-15 |
| Trustees: | Micheal Olaniyi Olaleye |
|---|---|
| Ezekiel Olutayo Ojo | |
| Lawrence Omotoso Farounmbi | |
| Julie Soyinka-Sonuga | |
| Registered office: | 101Hedge Place |
| Greenhithe | |
| Kent | |
| DA9 9JY | |
| Charity number: | 1176316 |
| Accountants: | Jash Burton B'Chaucer |
| Coleridge Road | |
| Croydon | |
| Surrey | |
| CRO 7BQ | |
| Bankers: | Barclays bank Plc |
| Natwest bank Plc |
| Unrestricted | Restricted | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||
| Notes | ||||||
| INCOMING RESOURCES | ||||||
| Donations, tithes and offerings |
836,964 | 836,964 | 186,132 | |||
| Other incomin resources |
||||||
| Gift aid receivable | 3,150 | |||||
| Sundry income | 1,000 | 1,000 | 1,595 | |||
| Bank interest received | 212 | 212 | 201 | |||
| Total incoming resources | 838,176 | 838,176 | 191,078 | |||
| RESOURCES EXPENDED | ||||||
| (Costs ofactivities infurtherance | ofthe | |||||
| objects ofthe charity) | ||||||
| Direct Charitable activities |
160,971 | 160,971 | 135,863 | |||
| Management and Support activities |
65,030 | 65,030 | 28,214 | |||
| Governance costs |
10,499 | 10,499 | 1,175 | |||
| Finance costs | 1,855 | 1,855 | 487 | |||
| Total resources expended | 238,355 | 238,355 | 165,739 | |||
| Net movement in funds for the |
period | 599,820 | 599,820 | 25,339 | ||
| Total funds brought forward | 144,825 | 144,825 | 119,486 | |||
| Total Funds as at31December | 2019 | 744,645 | 744,645 | 144,825 |
| ~erestrietett | Rest~rt | Stl | 2020 | $019 | |||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| FIXEDASSETS | |||||||
| Tangible assets | 1,399,649 | 1,399,649 | 22,537 | ||||
| Current assets | |||||||
| Debtors and prepayments | 134,194 | 134,194 | 57,982 | ||||
| Cash at bank and in hand | 25,302 | 25,302 | 67,756 | ||||
| 159,497 | 159,497 | 125475S | |||||
| Creditors: amounts | falling due | ||||||
| within | one year | (2,N)0) | (2,000) | (3.450) | |||
| Net current assets | 157,497 | 157,497 | 122,288 | ||||
| Total assets less current liabilities | 14$7,14$ | ||||||
| Creditors: amounts | falling due after | ||||||
| more than one year | (812,500) | (812,500) | |||||
| Net assets | 744,645 | - | 744,645 | 144.025 | |||
| Financed by: | |||||||
| Funds | 744,645 | 744,645 | 144,82S | ||||
| 744,645 | 744,64S | 144,825 |
| Cost/valuation | 2% | cost/valuation |
|---|---|---|
| Plant and machinery | 25% | reducing balance |
| Total staff costs during the period | were: | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Salaries and Wages | 42,171 | 25,000 | |
| No employee received remuneration | ofmore than f60,000. |
| 2020 | 2019 | |
|---|---|---|
| Tithes and Offerings | 202,744 | 170,667 |
| Donations | 634,220 | 15,465 |
| Gift Aid | 3,150 | |
| Other Income | 1,000 | 1,595 |
| 837,964 | 190,877 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Accountancy | fees | 2,000 | 1,150 | |||||
| Legal and professional | 8,499 | 25 | ||||||
| 10,499 | 1,175 | |||||||
| Finance costs | ||||||||
| 2020 | 2019 | |||||||
| Bank charges | 25 | 487 | ||||||
| Mortgage interest | 1,830 | |||||||
| 1,855 | 487 | |||||||
| Tangible fixed assets | ||||||||
| All assets are | heldfor | charitable purposes | ||||||
| Land tb | ~Cam | utertt | Furniture | ttt | 2020 | 2019 | ||
| ~buttdtn | ~eui | ment | Total | Total | ||||
| Cost | ||||||||
| Balances b/f | 50,250 | 44,912 | 95,162 | 84,162 | ||||
| Additions | 1,410,000 | 1,261 | 1,411,261 | 11,000 | ||||
| Balances c/f | 1,410,000 | 51,511 | 44,912 | 1,506,423 | 95,162 | |||
| Accumulated | ||||||||
| de reciation | ||||||||
| Balance b/f | 39,120 | 33,505 | 72,625 | 65,112 | ||||
| Charge for the year | 28,200 | 3,098 | 2,852 | 34,150 | 7,513 | |||
| Balances c/f | 28,200 | 42,218 | 36,357 | 106,774 | 72,625 | |||
| Net book value | ||||||||
| At 31/12/2020 | 1,381,800 | 9,293 | 8,555 | 1,399,649 | 22,537 | |||
| Debtors | ||||||||
| 2020 | 2019 | |||||||
| g | ||||||||
| Other Debtors | 134,194 | 57,982 | ||||||
| 134,194 | 57,982 |
| Balances at | Movement | in Resources | Balances at | ||
|---|---|---|---|---|---|
| 01/01/2020 | ~lncomin | ~Out oin | 31/12/2020 | ||
| Unrestricted | funds | 144,825 | 838,176 | (238,355) | 744,645 |
| Restricted funds | |||||
| 144,825 | 838,176 | (238,355) | 744,645 | ||
| 2020 | 2019 | ||||
| Represented | by: | ||||
| Fixed Assets | 1,399,649 | 22,537 | |||
| Current Assets | 159,497 | 125,738 | |||
| Liabilities | (814,500) | (3,450) | |||
| 744,645 | 144,825 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| INCOME | ||||||||
| Donations, tithes and |
offerings: | |||||||
| - Unrestricted | 836,964 | |||||||
| Other income | ||||||||
| Interest receivable | 212 | 201 | ||||||
| Gift aid | 3,150 | |||||||
| Sundry income | 1,000 | 1,595 | ||||||
| 1,212 | ||||||||
| 838,176 | ||||||||
| EXPENDITURE | ||||||||
| Direct Charitable | Costs: | |||||||
| Salaries and wages | 29,520 | 17,500 | ||||||
| Rent and rates | 26,614 | 33,533 | ||||||
| Honorarium | 11,798 | 7,280 | ||||||
| Travel and transportation | 1,350 | 5,761 | ||||||
| Evangelism/outreach | work | 560 | 4,870 | |||||
| Welfare support | 8,049 | 644 | ||||||
| T181rllng | 829 | 345 | ||||||
| Conferences and Meetings |
36,769 | 34,694 | ||||||
| Missions | 4,028 | 29,487 | ||||||
| Publicity | 155 | 250 | ||||||
| Musician expenses | 13,800 | |||||||
| Gifts and Donations | 27,500 | 1,500 | ||||||
| 160,971 | 135,863 | |||||||
| Management &Support |
||||||||
| Salaries and wages | 12,651 | 7,500 | ||||||
| Rent and rates | 4,697 | 5,918 | ||||||
| Insurance | 974 | 1,510 | ||||||
| Light and Heat | 570 | 1,100 | ||||||
| Telephone | 1,540 | 1,680 | ||||||
| Postage and Stationery | 1,112 | 855 | ||||||
| Computer and internet |
expenses | 677 | 453 | |||||
| Subscriptions | 503 | 720 | ||||||
| General administration | expenses | 606 | ||||||
| Repairs and Renewals | 7,550 | 966 | ||||||
| Depreciation - Land and | building | 28,200 | ||||||
| Depreciation - Equipment | 3,098 | 3,710 | ||||||
| Depreciation -Furniture |
and fixtures | 2,852 | 3,802 | |||||
| 65,030 | 28,214 | |||||||
| Balances carried forward | 226,001 | 838,176 | 164,077 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Balances brought forward | 226,001 | 838,176 | 164,077 | 191,078 | |||
| Governance | costs: | ||||||
| Legal &Professional | 8,499 | 25 | |||||
| Accountancy | fees | 2,000 | 1,150 | ||||
| 10,499 | 1,175 | ||||||
| Finance Costs: | |||||||
| Bank charges | 25 | 487 | |||||
| Mortgage interests | 1,830 | ||||||
| 1,855 | 487 | ||||||
| 238,355 | 165,739 | ||||||
| Surplus for | the year | 599,820 | 25,339 |
| Unrestricted | Restricted | 2020 | 2019 | ||
|---|---|---|---|---|---|
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 1,399,649 | 1,399,649 | 22,537 | ||
| Current assets | |||||
| Debtors and prepayments | 134,194 | 134,194 | 57,982 | ||
| Cash at bank and in hand | 25,302 | 25,302 | 67,756 | ||
| 159,497 | 159,497 | 125,738 | |||
| Creditors: amounts | falling due | ||||
| within | one year | (2,000) | (2,000) | (3,450) | |
| Net current assets | 157,497 | 157,497 | 122,288 | ||
| Total assets less current liabilities | 1,557,145 | 1,557,145 | 144,825 | ||
| Creditors: amounts | falling due after | ||||
| more than one year | (812,500) | (812,500) | |||
| Net assets | 744,645 | 744,645 | 144,825 | ||
| Financed by: | |||||
| Funds | 744,645 | 744,645 | 144,825 | ||
| Total funds | 744,645 | 744,645 | 144,825 |