| Page | ||||
|---|---|---|---|---|
| Trustees' | annual report (incorporating | the | director's report) | |
| Independent examiner's report to the |
trustees | |||
| Statement | offinancial activities (including | income and expenditure | ||
| account) | 12 | |||
| Statement | offinancial position | 13 | ||
| Statement | ofcash flows | 14 | ||
| Notes to | the financial statements | 15 |
| Reference | and administrative | and administrative | and administrative | details | |
|---|---|---|---|---|---|
| Registered | charity name | KefKids | |||
| Charity registration | number | 1176298 | |||
| Company | registration | number | 10799455 | ||
| Registered | office | New Burlington | House | ||
| 1075Finchley Road | |||||
| London | |||||
| NW11 OPU | |||||
| Principal | office | KEF Centre | |||
| Arbiter House | |||||
| Wilberforce Road | |||||
| London | |||||
| NW9 6AX | |||||
| The trustees | MrDB Fine | ||||
| Mr BGroszman | |||||
| Mr SJHalpern | |||||
| Independent | examiner | David Goldberg | FCA DChA | ||
| New Burlington | House | ||||
| 1075Finchley Road | |||||
| LONDON | |||||
| NW11 OPU |
| Period Rom | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1 Nov 18to | ||||||||||
| Year | to 31 | Jan 21 | 31Jsn 20 | |||||||
| Unrestricted | Restricted | |||||||||
| funds | funds | Total funds | Total funds | |||||||
| Note | 8 | |||||||||
| Income and | endowments | |||||||||
| Donations snd legacies |
5 | 672,651 | 59,703 | 732,354 | 1,266,568 | |||||
| Charitable activities |
6 | 111,302 | — | 111,302 | 173,338 | |||||
| Total income | 783,953 | 59,703 | 843,656 | 1,439,906 | ||||||
| Expenditure | ||||||||||
| Expenditure | on raising funds: | |||||||||
| Costs ofraising | donations | and | ||||||||
| legacies | 7 | 117,679 | 117,679 | 192,788 | ||||||
| Expenditure | on charitable | activities | 8,9 | 352,537 | 59,703 | 412,240 | 741,634 | |||
| Total expenditure | 470,216 | 59,703 | 529,919 | 934,422 | ||||||
| Net income | and net | movement | in | funds | 313,737 | 313,737 | 505,484 | |||
| Reconciliation offunds | ||||||||||
| Total funds brought | forward | 505,484 | 505,484 | |||||||
| Total funds | carried | forward | 819,221 | 819,221 | 505,484 |
| Statement ofFinan 31January 2021 |
cial Position | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | ||||
| Fixed assets | ||||
| Tangible fixed assets | 15 | 305,306 | 362,895 | |
| Current assets |
||||
| Debtors | 16 | 25,000 | 40,675 | |
| Cash at bank and in hand | 512,227 | 113,786 | ||
| 537,227 | 154,461 | |||
| Creditors: amounts | falling due within one year | 17 | 23,312 | 11,872 |
| Net current assets | 513,915 | 142,589 | ||
| Total assets less current liabilities | 819,221 | 505,484 | ||
| Net assets | 819,221 | 505,484 | ||
| Funds ofthe charity | ||||
| General funds | 669,221 | 505,484 | ||
| Designated funds |
150,000 | |||
| Total charity funds | 19 | 819,221 | 505,484 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Cash flows from operating | activities | |||
| Net income | 313,737 | 505,484 | ||
| Adjustments for: | ||||
| Depreciation oftangible fixed assets | 60,016 | 59,530 | ||
| Interest payable and similar |
charges | 2,426 | 1,792 | |
| Accrued expenses | 5,400 | |||
| Changesin: | ||||
| Trade and other debtors | 15,675 | (40,675) | ||
| Trade and other creditors | 11,440 | 6,472 | ||
| Cash generated from operations |
403,294 | 538,003 | ||
| Interest paid | (2,426) | (1,792) | ||
| Net cash from operating activities |
400,868 | 536,211 | ||
| Cash flows from investing | activities | |||
| Purchase oftangible assets | (2,427) | (422,425) | ||
| Net cash used in investing activities |
(2,427) | (422,425) | ||
| Net increase in cash and cash equivalents | 398,441 | 113,786 | ||
| Cash and cash equivalents | at beginning | ofyear | 113,786 | |
| Cash and cash equivalents | at end ofyear | 512,227 | 113,786 |
| value, over the useful econo | mic life ofthat asset as follows: | ||
|---|---|---|---|
| Fixtures and fittings | Various rates, depending | on estimated | useful life and |
| residual value | |||
| Motor vehicles | Various rates, depending | on estimated | useful life and |
| residual value | |||
| Leasehold property | Over the remaining number ofyears on the lease |
||
| improvements | (terminating in 2026) |
| 5. | Donations | and legacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| Donations | |||||||
| Donations | 606,059 | 59,703 | 665,762 | ||||
| Donations —Asset transfer | from Kef(old charity) | ||||||
| Grants | |||||||
| Grants receivable | 66,592 | 66,592 | |||||
| 672,651 | 59,703 | 732,354 | |||||
| Included in grants receivable isf6,889received &om |
the Coronavirus | Job Retention | Scheme. | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| Donations | |||||||
| Donations | 718,504 | 718,504 | |||||
| Donations - Asset transfer | fiom Kef(old | charity) | 546,564 | 546,564 | |||
| Grants | |||||||
| Grants receivable | 1,500 | 1,500 | |||||
| 1,266,568 | 1,266,568 | ||||||
| 6. | Charitable | activities | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 8 | |||||||
| Parental contributions |
111,302 | 111,302 | 173,338 | 173,338 | |||
| 7. | Costs ofraising donations | and legacies | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| Costs ofraising donations | and legacies | ||||||
| -Donations | 117,679 | 117,679 | 192,788 | 192,788 |
| g. | Expendit | ure | on c | haritable | activities | by | fun | d type | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||||||||
| Funds | Funds | 2021 | ||||||||||
| Recreational | activities and | residential | camps | for | ||||||||
| children | with | special needs | 341,590 | 59,703 | 401,293 | |||||||
| Support | costs | 10,947 | 10,947 | |||||||||
| 352,537 | 59,703 | 412,240 | ||||||||||
| Unrestricted | Restricted | Total Funds | ||||||||||
| Funds | Funds | 2020 | ||||||||||
| Recreational | activities and | residential | camps | for | ||||||||
| children | with | special needs | 727,032 | 727,032 | ||||||||
| Support | costs | 14,602 | 14,602 | |||||||||
| 741,634 | 741,634 | |||||||||||
| 9. | Expenditure | on charitable | activities | by | activity type | |||||||
| Activities | ||||||||||||
| undertaken | Total funds | Total fund | ||||||||||
| directly | Support costs | 2021 | 2020 | |||||||||
| Recreational | activities and | residential | ||||||||||
| camps for children | with special needs | 401,293 | 401,293 | 731,073 | ||||||||
| Governance | costs | 10,947 | 10,947 | 10,561 | ||||||||
| 401,293 | 10,947 | 412,240 | 741,634 | |||||||||
| 10. | Net income | |||||||||||
| Net income | is stated after charging/(crediting): | |||||||||||
| 2021 | 2020 | |||||||||||
| Depreciation | oftangible fixed assets | 60,016 | 59,530 | |||||||||
| 11. | Auditors | remuneration | ||||||||||
| Period fiom | ||||||||||||
| Year to | 1 Nov 18to | |||||||||||
| 31Jan 21 | 31Jan 20 | |||||||||||
| g | ||||||||||||
| Fees payable | for the audit ofthe financial | statements | 5,400 |
| Independent | examination fees |
||||
|---|---|---|---|---|---|
| Period from | |||||
| Year to | I Nov 18to | ||||
| 31Jan 21 | 31Jan 20 | ||||
| Fees payable | to the independent | examiner | for: | ||
| Independent | examination ofthe | financial | statements | 5,400 |
| The total | staff costs and | employee benefits for the reporti |
ng period are analysed as f |
ollows: |
|---|---|---|---|---|
| Period Irom | ||||
| Yearto | INov 18to | |||
| 31Jan 21 | 31Jan 20 | |||
| s | ||||
| Wages and salaries | 13,938 | 7,746 | ||
| Employer | contributions | topension plans | 193 | 93 |
| 14,131 | 7,839 |
| Leasehold | ||||||
|---|---|---|---|---|---|---|
| Fixtures and | Motor | property | ||||
| fittings | vehicles | improvement | Total | |||
| Cost | ||||||
| At 1 February | 2020 | 1,402 | 65,782 | 355,241 | 422,425 | |
| Additions | 2,427 | 2,427 | ||||
| At 31January 2021 | 3,829 | 65,782 | 355,241 | 424,852 | ||
| Depreciation | ||||||
| At 1 February | 2020 | 280 | 8,985 | 50,265 | 59,530 | |
| Charge for the year | 766 | 8,985 | 50,265 | 60,016 | ||
| At31January 2021 | 1,046 | 17,970 | 100,530 | 119,546 | ||
| Carrying amount |
||||||
| At31January 2021 | 2,783 | 47,812 | 254,711 | 305,306 | ||
| At 31January | 2020 | 1,122 | 56,797 | 304,976 | 362,895 | |
| 16. | Debtors | |||||
| 2021 | 2020 | |||||
| Prepayments | and accrued income | 25,000 | 40,675 | |||
| 17. | Creditors: amounts | faBing due within one year | ||||
| 2021 | 2020 | |||||
| Trade creditors | 17,912 | 6,472 | ||||
| Accruals and | deferred | income | 5,400 | 5,400 | ||
| 23,312 | 11,872 |
| Analysis of | charitable f |
unds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| At I Feb | At | |||||
| 2020 | Income | Expenditure | Transfers | 31Jan 2021 | ||
| f. | ||||||
| General funds | 505,484 | 783,953 | (470,216) | (150,000) | 669,221 | |
| At I Nov | At | |||||
| 2018 | Income | Expenditure | Transfers | 31Jan 2020 | ||
| General funds | 1,439,906 | (934,422) | 505,484 | |||
| Designated | funds | |||||
| At 1Feb | At | |||||
| 2020 | Income | Expenditure | Transfers | 31Jan 2021 | ||
| g | ||||||
| Building Fund | 150,000 | 150,000 | ||||
| At 1 Nov | At | |||||
| 2018 | Income | Expenditure | Transfers | 31Jsn 2020 | ||
| f. | ||||||
| Building Fund |
| Restricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| At | At | ||||||
| 1 | Feb | 2020 | Income | Expenditure | 31Jan 2021 | ||
| Restricted | Fund | 59,703 | (59,703) | ||||
| At | At | ||||||
| I | Nov | 2018 | Income | Expenditure | 31Jsn 2020 | ||
| Restricted | Fund |
| 20. | Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|---|
| General | Designated | Total Funds | |||
| Funds | Funds | 2021 | |||
| Tangible fixed assets | 305,306 | 305,306 | |||
| Current assets | 387,227 | 150,000 | 537,227 | ||
| Creditors less than | 1 year | (23,312) | (23,312) | ||
| Net assets | 669,221 | 150,000 | 819,221 | ||
| Unrestricted | Designated | Total Funds | |||
| Funds | Funds | 2020 | |||
| Tangible fixed assets | 362,895 | 362,895 | |||
| Current assets | 154,461 | 154,461 | |||
| Creditors less than | 1year | (11,872) | (11,872) | ||
| Net assets | 505,484 | 505,484 | |||
| 21. | Analysis ofchanges in net debt | ||||
| At | At | ||||
| 1Feb 2020 | Cash flows | 31Jan 2021 | |||
| Cash at bank and | in hand | 113,786 | 398,441 | 512,227 |