OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Page
Trustees' annual report (incorporating the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial activities (including income and expenditure
account) 12
Statement offinancial position 13
Statement ofcash flows 14
Notes to the financial statements 15

Reference and administrative and administrative and administrative details
Registered charity name KefKids
Charity registration number 1176298
Company registration number 10799455
Registered office New Burlington House
1075Finchley Road
London
NW11 OPU
Principal office KEF Centre
Arbiter House
Wilberforce Road
London
NW9 6AX
The trustees MrDB Fine
Mr BGroszman
Mr SJHalpern
Independent examiner David Goldberg FCA DChA
New Burlington House
1075Finchley Road
LONDON
NW11 OPU

Period Rom
1 Nov 18to
Year to 31 Jan 21 31Jsn 20
Unrestricted Restricted
funds funds Total funds Total funds
Note 8
Income and endowments
Donations
snd legacies
5 672,651 59,703 732,354 1,266,568
Charitable
activities
6 111,302 111,302 173,338
Total income 783,953 59,703 843,656 1,439,906
Expenditure
Expenditure on raising funds:
Costs ofraising donations and
legacies 7 117,679 117,679 192,788
Expenditure on charitable activities 8,9 352,537 59,703 412,240 741,634
Total expenditure 470,216 59,703 529,919 934,422
Net income and net movement in funds 313,737 313,737 505,484
Reconciliation offunds
Total funds brought forward 505,484 505,484
Total funds carried forward 819,221 819,221 505,484

Statement ofFinan
31January 2021
cial Position
2021 2020
Note
Fixed assets
Tangible fixed assets 15 305,306 362,895
Current
assets
Debtors 16 25,000 40,675
Cash at bank and in hand 512,227 113,786
537,227 154,461
Creditors: amounts falling due within one year 17 23,312 11,872
Net current assets 513,915 142,589
Total assets less current liabilities 819,221 505,484
Net assets 819,221 505,484
Funds ofthe charity
General funds 669,221 505,484
Designated
funds
150,000
Total charity funds 19 819,221 505,484

2021 2020
Cash flows from operating activities
Net income 313,737 505,484
Adjustments for:
Depreciation oftangible fixed assets 60,016 59,530
Interest payable
and similar
charges 2,426 1,792
Accrued expenses 5,400
Changesin:
Trade and other debtors 15,675 (40,675)
Trade and other creditors 11,440 6,472
Cash generated
from operations
403,294 538,003
Interest paid (2,426) (1,792)
Net cash from operating
activities
400,868 536,211
Cash flows from investing activities
Purchase oftangible assets (2,427) (422,425)
Net cash used in investing
activities
(2,427) (422,425)
Net increase in cash and cash equivalents 398,441 113,786
Cash and cash equivalents at beginning ofyear 113,786
Cash and cash equivalents at end ofyear 512,227 113,786

value, over the useful econo mic life ofthat asset as follows:
Fixtures and fittings Various rates, depending on estimated useful life and
residual value
Motor vehicles Various rates, depending on estimated useful life and
residual value
Leasehold property Over the remaining
number ofyears on the lease
improvements (terminating
in 2026)

5. Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
Donations 606,059 59,703 665,762
Donations —Asset transfer from Kef(old charity)
Grants
Grants receivable 66,592 66,592
672,651 59,703 732,354
Included
in grants receivable isf6,889received &om
the Coronavirus Job Retention Scheme.
Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
Donations 718,504 718,504
Donations - Asset transfer fiom Kef(old charity) 546,564 546,564
Grants
Grants receivable 1,500 1,500
1,266,568 1,266,568
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
8
Parental
contributions
111,302 111,302 173,338 173,338
7. Costs ofraising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Costs ofraising donations and legacies
-Donations 117,679 117,679 192,788 192,788

g. Expendit ure on c haritable activities by fun d type
Unrestricted Restricted Total Funds
Funds Funds 2021
Recreational activities and residential camps for
children with special needs 341,590 59,703 401,293
Support costs 10,947 10,947
352,537 59,703 412,240
Unrestricted Restricted Total Funds
Funds Funds 2020
Recreational activities and residential camps for
children with special needs 727,032 727,032
Support costs 14,602 14,602
741,634 741,634
9. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
Recreational activities and residential
camps for children with special needs 401,293 401,293 731,073
Governance costs 10,947 10,947 10,561
401,293 10,947 412,240 741,634
10. Net income
Net income is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 60,016 59,530
11. Auditors remuneration
Period fiom
Year to 1 Nov 18to
31Jan 21 31Jan 20
g
Fees payable for the audit ofthe financial statements 5,400

Independent examination
fees
Period from
Year to I Nov 18to
31Jan 21 31Jan 20
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 5,400

The total staff costs and employee
benefits for the reporti
ng period are
analysed
as f
ollows:
Period Irom
Yearto INov 18to
31Jan 21 31Jan 20
s
Wages and salaries 13,938 7,746
Employer contributions topension plans 193 93
14,131 7,839

Leasehold
Fixtures and Motor property
fittings vehicles improvement Total
Cost
At 1 February 2020 1,402 65,782 355,241 422,425
Additions 2,427 2,427
At 31January 2021 3,829 65,782 355,241 424,852
Depreciation
At 1 February 2020 280 8,985 50,265 59,530
Charge for the year 766 8,985 50,265 60,016
At31January 2021 1,046 17,970 100,530 119,546
Carrying
amount
At31January 2021 2,783 47,812 254,711 305,306
At 31January 2020 1,122 56,797 304,976 362,895
16. Debtors
2021 2020
Prepayments and accrued income 25,000 40,675
17. Creditors: amounts faBing due within one year
2021 2020
Trade creditors 17,912 6,472
Accruals and deferred income 5,400 5,400
23,312 11,872

Analysis of charitable
f
unds
Unrestricted funds
At I Feb At
2020 Income Expenditure Transfers 31Jan 2021
f.
General funds 505,484 783,953 (470,216) (150,000) 669,221
At I Nov At
2018 Income Expenditure Transfers 31Jan 2020
General funds 1,439,906 (934,422) 505,484
Designated funds
At 1Feb At
2020 Income Expenditure Transfers 31Jan 2021
g
Building Fund 150,000 150,000
At 1 Nov At
2018 Income Expenditure Transfers 31Jsn 2020
f.
Building Fund
Restricted funds
At At
1 Feb 2020 Income Expenditure 31Jan 2021
Restricted Fund 59,703 (59,703)
At At
I Nov 2018 Income Expenditure 31Jsn 2020
Restricted Fund

20. Analysis ofnet as sets between funds
General Designated Total Funds
Funds Funds 2021
Tangible fixed assets 305,306 305,306
Current assets 387,227 150,000 537,227
Creditors less than 1 year (23,312) (23,312)
Net assets 669,221 150,000 819,221
Unrestricted Designated Total Funds
Funds Funds 2020
Tangible fixed assets 362,895 362,895
Current assets 154,461 154,461
Creditors less than 1year (11,872) (11,872)
Net assets 505,484 505,484
21. Analysis ofchanges in net debt
At At
1Feb 2020 Cash flows 31Jan 2021
Cash at bank and in hand 113,786 398,441 512,227