OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

~ ~ ~ ~ ~
Description
ofthe charity's trusts
Type ofgoverning
document
CONSTITUTION
ieu
Inist rlci.d uinstm. hen)
How the charity
is constituted
TRUST
Ieu aust. u', eclat. n, colri a:1/)
Trustee selection methods APPOINTED BYTRUSTEES
arx.cvr::.u I:~, :-I;:u i ny i
Additional
governance
issues (Optional
information)
You may choose to include
additional
information,
where
relevant,
about:
The charity
is run and managed
are discussed
and decided
upon
All trustees are required
to read
by trustees at present.
All major
at the quarterly
trustee meeting.
the handbook
and all associated
decisions
polices.
~ policies and procedures
adopted
for the induction
and
training
oftrustees;
The charity has a strict safe guarding
doctor. All employees/associates
who
are required
to have a full DBScheck
protocol
with a safeguarding
lead
have contact with the beneficiaries
and safeguarding
training.
~ the charity's
organisational
structure
and any wider
network
with which the charity
Policies and
the Trustees
procedures
required
are
to an agreed timetable.
prepared, reviewed and agreed by
works;
~ relationship
with any related
parties;
~ trustees'
consideration
of
major risks and the system
and procedures
to manage
them.
To preserve and protect the good mental health of young people by the
provision
ofappropriate
activities designed to help them build resilience
to effectively manage pressures they face, promoting healthy coping
Summary
ofthe objects ofthe
strategies
to
replace current self destructive behaviour.
charity set out in its
governing
document
Our Vision
To eradicate self-harming in UK teenagers,
Our Goal
To become the UK's leadin
charit
buildin resilience in teens.
TAR

Page
Reference and administrative
details
Report ofthe trustees 2 to 3
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 7 to 11
Detailed statement
of
financial activities 12

2021 2020
Unrestricted Restricted Total Tota I
fund fund funds funds
Notes E f E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 12,40S 23p314 35,719 41,170
EXPENDITURE ON
Charitable
activities
Charitable
expenditure
10,756 23,314 34,070 36,845
NET INCOME 1,649 1,649 4,325
RECONCILIATION
OF FUNDS
Total funds brought forward 24,355 24,355 20,030
TOTAL FUNDS CARRIED FORWARD 26,004 26p004 24,355
2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes E f E E
CURRENT ASSETS
Debtors 9,021 9,021
Cash at bank 16,983 16,983 24,355
26,004 26,004 24,355
NET CURRENT ASSETS 26&004 26,004 24,355
TOTAL ASSETSLESSCURRENT LIABIUTIES 26,004 26,004 24,355
NET ASSETS 26,004 26&004 24,355
FUNDS
Unrestricted funds 26,004 24,355
TOTAL FUNDS 26,004 24,355

2. DONATION S
AND LEGACIES
2021 2020
6 f
Donations 35,599 41,058
Fund raising 120 112
35,719 41,170
3. CHARITABLE ACTIVmES COSTS
Direct Support
Costs costs Totals
6 E E
Charitable expenditure 27,387 6,683 34,070

Unrestricted Restricted Total
fund fund funds
f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
27,510 13,660 41,170
EXPENDITURE ON
Charitable
activities
Charitable
expenditure
18,185 18,660 36,845
NET INCOME/(EXPENDITURE) 9,325 (5,000) 4,325
RECONCIUATION
OF FUNDS
Total funds brought
forward
15,030 20,030
TOTAL FUNDS CARRIED FORWARD 24,355 24,355
6. DEBTORS:AMOUNTS DEBTORS:AMOUNTS DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR FALLING DUE WITHIN ONE YEAR
2021 2020
E
Prepayments and accrued income 9,021
7. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31,12.21
f f E
Unrestricted funds
General fund 24,355 1,649 26,004
TOTALFUNDS 24,355 1,649 26,004
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 12,405 (10,756) 1,649
Restricted funds
General restricted 23,314 (23,314)
TOTALFUNDS 35~719 (34070) 1g649
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
E f f
Unrestricted funds
General fund 15,030 9,325 24,355
Restricted funds
General restricted 5,000 (5,000)
TOTALFUNDS 20,030 4,325 24,355

Incoming Resources Movement
resources
f
expended
f
In funds
f
Unrestricted funds
General fund 27,510 (18,185) 9,325
Restricted funds
General restricted 13,660 (18,660) (5,000)
TOTALFUNDS 41,170 (36,845) 4,325
Net
movement At
At 1,1.20 in funds 31.12.21
E E
Unrestricted funds
General fund 15,030 10,974 26,004
Restricted funds
General restricted 5,000 (5,000)
TOTAL FUNDS 20,030 5,974 26,004
Incoming Resources Movement
resources
f
expended
E
in funds
f
Unrestricted
funds
General fund 39,915 (28,941) 10,974
Restricted funds
General restricted 36,974 (41,974) (5,000)
TOTALFUNDS 76,889 (70,915) 5,974

Incoming Resources At
At 1.1.21
f
resources expended
E
31.12.21
f
North Herts District Council Grant 2,930 (2,930)
Hitchin Mental Health Recovery
Team (3,744)
The National Lottery (3,940)
Bedfordshire & Luton Community
Foundation Grant 4,360 (4,360)
Sport England 8,740 (8,740)
23,314 (23,314)

2021 2020
f f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 35,599 41,058
Fund raising 120 112
35,719 41,170
Total incoming resources 35,719 41,170
EXPENDITURE
Charitable activities
Equipment costs 1,583
Sponsorship costs 3,005
Coaching 5,820
Gym costs 27,387 8,916
27'387 19,324
Support costs
Management
Wages 4,709
Advertising 1,100 827
Computer costs 912 4,957
Training costs 697 4,604
2,709 15,097
Other
Sundries 3,974 2,424
Total resources expended 34,070 36,845
Net income 1,649 4,325