| Church Information |
|
|---|---|
| Trustees Report | |
| Independent Examiners |
Report |
| Statement of Financial | Activities |
| Balance Sheet | |
| Notes to the accounts |
| CHURCH INFORMATION |
CHURCH INFORMATION |
||
|---|---|---|---|
| TRUSTEES | lan Lancaster | ||
| Jonathan | Reid | ||
| Simon Poole | |||
| CHARITY NUM | ER | 1176260 | |
| CONTACT ADD | ESS | Jonathan | Reid |
| 4 Heather | Road | ||
| Bicester | |||
| OX26 3YR | |||
| PLACE OF WO | SHIP | Longfields | Primary School |
| Bicester | |||
| OX26 6QL | |||
| BANKERS | TSBBank | Plc | |
| Wantage | Branch | ||
| PO Box1000 | |||
| BX47SB | |||
| INDEPENDENT | EXAMINER | Geoff Mann ACIE | |
| Geoff Mann Limited |
|||
| Dee House | |||
| Highworth | Avenue | ||
| Cambridge | |||
| CB42BQ |
| Notes | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Income from: | |||||
| Donations | 72,344 | 75,774 | |||
| Restricted | giving | 5,213 | |||
| Charitable | Activiti | s | 610 | 623 | |
| Government | Gra | s | |||
| 78,167 | 76,397 | ||||
| Expenditure fro |
|||||
| Raising funds | |||||
| Charitables | activit | es | 78,059 | 78,200 | |
| Restricted | giving | 2,706 | |||
| 80,765 | 78,200 | ||||
| General Net inco |
e/(expenditure) | -5,105 | -1,803 | ||
| General funds at | st April 2022 | 35,171 | 36,974 | ||
| General funds at |
1st March 2023 | 30,066 | 35,171 | ||
| Restricted | Net in | ome/(expenditure) | 2,507 | ||
| Restricted | funds | t 1st April 2022 | |||
| Restricted | funds | t31st March 2023 | 2,507 |
| Acco | nting policies | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Basis | of preparation | ||||||||
| The fi | ancial statements have been prepared in |
accordance with the charity's |
Constitution, | the Charities | |||||
| Act 20 | 1 and "Accounting and Reporting by Charities: Statement of Recommended |
Practice | applicable | to | |||||
| chariti | s preparing their accounts in accordance |
with the Financial Reporting |
Standard | applicable | in the | ||||
| UK an | Republic of ireland (FRS 102)(effective | 1 January 2019)".The charity | is a | Public Benefit | Entity | as | |||
| define | by FRS 102. | ||||||||
| Going | Concern | ||||||||
| At the | ime ofapproving the financial statements, |
the Trustees have a resonable expectation |
that | the | |||||
| charit | has adequate resources to continue in operational existence for the foreseeable |
future. Thus the | |||||||
| Truate | s continue to adopt the going concern basis of accounting in preparing |
the financial | statements. | ||||||
| Inco | |||||||||
| Incom | is recognized when the charity becomes |
entitled to the income, the trustees | are virtually | certain | |||||
| they | ill receive the income; and the amount can be measured with sufficient |
reliability. | |||||||
| Expe | diture | ||||||||
| Expen | iture is recognised on an accruals basis |
as a liability is incurred. Expenditure |
includes | any VAT | |||||
| which | annot be fully recovered, and is reported |
as part ofthe expenditure to |
which | it | relates. | ||||
| Tangi | le fixed assets | ||||||||
| Tangi | le fixed assets are measured at cost minus depreciation. |
||||||||
| Depr | ciation | ||||||||
| Depre | iation is provided on all tangible fixed assets at rates calculated to write off |
||||||||
| the co | t less estimated residual value ofeach asset over its expected useful life as |
follows: | |||||||
| Motor | vehicles 20% straight line basis |
||||||||
| Equip | ent 33.33%straight line basis |
||||||||
| Debt | I's | ||||||||
| Trade | debtors and other debtors are recognised | at their settlement amount due after any discounts. |
|||||||
| Prepa | ments are valued at the amount prepaid |
net ofany trade discount due. | |||||||
| Credi | ors and Provisions |
| Employees | 2023 | 22 | |||
|---|---|---|---|---|---|
| Number of persons |
employed | by the charity | |||
| Employment costs |
2023 | 22 | |||
| Wages and salaries | 35,821 | 33, | 02 | ||
| Social security costs | 1,209 | 83 | |||
| Other pension costs | 2,077 | 27 | |||
| 39,107 | 36, | ||||
| Donations | |||||
| Regular Gift Aidable |
52,320 | 48, | 35 | ||
| Single Gift Aidable | 600 | 30 | |||
| Regular Non Gift Aidable |
1,800 | 00 | |||
| Single Non Gift Aidable | 5,283 | 10, | 49 | ||
| Gift Aid Tax Reclaim | 12.341 | 12, | 59 | ||
| 72,344 | 75, | 74 | |||
| Restricted Donations |
|||||
| John Ventress - Wycliffe | 4,170 |
| Gift ai | on restricted | on restricted | giving | 1,043 | |
|---|---|---|---|---|---|
| 5,213 | |||||
| Chari | able activities income | ||||
| Christ | an Men's Convention | ||||
| Men' s | Evening donations |
88 | 322 | ||
| Ladie | ' Evenings | donations | 266 | 206 | |
| Churc | Weekend | Away Payments | |||
| Quiz | onations | 75 | 95 | ||
| Explo | e More donations | 180 | |||
| 609 | 623 | ||||
| Chari | able activities expenditure | ||||
| Elder | , Staff and | Intern | 40,675 | 36,978 | |
| Sund | y Gathering | 5,665 | 7,210 | ||
| Childr | n's work | 409 | 450 | ||
| Regul | r groups | 3,000 | 2,628 | ||
| Mem | ers Training | 1,331 | 2.113 | ||
| Com | unications | 885 | 681 | ||
| One | ff events | 3,732 | 3,126 | ||
| Day | way | 1,443 | |||
| Fees/ | overnance | (IE Fee 6600) | 2,236 | 1,118 | |
| Vehic | e Costs | 1,760 | 1,276 | ||
| Intere | 206 | ||||
| Depe | iation | 2,746 | 2,435 | ||
| Missi | nary Giving | 14,172 | 19,981 | ||
| 78,059 | 78,200 |
| Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|---|
| Tech | Music | General | ||||||
| Equipment | Equipment | Vehic | es | Equpment | Total | |||
| Cost | ||||||||
| At 31 March | 2022 | 3051 | 1477 | 6 | 80 | 480 | 11488 | |
| Additions | 0 | 0 | ||||||
| At 31 March | 2022 | 3051 | 1477 | 6 | 80 | 480 | 11488 | |
| Depreciation | ||||||||
| At 31 March | 2022 | 1201 | 758 | 1 | 80 | 98 | 3137 | |
| Deprecation | during | the year | 924 | 365 | 96 | 160 | 2745 | |
| At 31 March | 2023 | 2125 | 1123 | 2 | 76 | 258 | 5882 | |
| Net book value | ||||||||
| At 31 March | 2023 | 926 | 354 | 4, | 04 | 222 | 5,606 | |
| At 31 March | 2022 | 1,850 | 720 | 5, | 00 | 382 | 8,352 | |
| Debtors | 2023 | 22 | ||||||
| Other debtors | 7,065 | 6, | 13 | |||||
| Prepayments | 549 | 28 | ||||||
| 7,614 | 7, | 41 |