This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-07-31-accounts
| for the year end |
ed |
31 July 2022. |
|
|
|
|
|
|
Notes |
2022 |
2021 |
|
|
|
|
E |
E |
| Grants, Donations, |
|
and Fundraising |
|
49,144.00 |
45,84S.00 |
| Event Costs |
|
|
|
-52,912.00 |
41,279.00 |
| Gross Profit |
|
|
|
C,768.00 |
4,S69.00 |
| Administrative |
expenses |
|
|
%,040.00 |
-8,124.00 |
| YEAR ENDING |
31 |
JULY 2022 |
|
-0,800.00 |
&,066.00 |
|
|
|
Notes |
2022 |
|
2021 |
|
| Current assets |
|
|
|
|
|
|
|
| Cash at bank and in |
|
hand |
|
18,217 |
|
28,025 |
|
|
|
|
|
18,217 |
|
28,025 |
|
| Creditors: |
amounts |
falling due |
|
|
|
|
|
| after more |
than one year |
|
2 |
-7,043 |
|
-7,043 |
|
| Net Current Assets |
|
|
|
|
11,174 |
|
20,982 |
| YEAR ENDING 31JULY2022 |
|
|
|
|
11,174 |
|
20,982 |
| Creditors: |
amounts |
failing due |
|
|
|
|
|
| after more |
than one year |
|
|
|
|
|
|
| Net liabilities |
|
|
|
|
11,174 |
|
20,982 |
| Reserves |
|
|
|
|
|
|
|
| profit and |
loss account |
|
|
|
8,862 |
|
18,670 |
| Ad/ustment |
|
|
|
|
|
|
|
| Iyiembers' |
Funds |
|
|
|
8,862 |
|
18,670 |
| 2 |
Creditors: amounts |
falling due within one year |
2021 |
2021 |
|
|
|
f |
f |
|
Other creditors |
|
7,043 |
7,043 |
|
|
|
7,043 |
7,043 |
| 4 |
Analysis ofcharitable |
funds |
2022 |
2021 |
|
|
|
f |
f |
|
Opening funds |
|
18,670 |
22,225 |
|
Profit/Loss) forthe year |
|
-9,808 |
-3,555 |
|
Transfer to restricted |
funds |
0 |
0 |
|
Closing funds |
|
8,862 |
18,670 |
|
|
|
|
2022 |
2021 |
|
|
|
|
E |
E |
| Donations and grants |
|
|
|
|
|
Kingston Council |
Grant |
|
|
|
27,000 |
| World Institute of |
|
Kimchi |
|
18,486 |
|
| British Heritage |
|
|
|
|
9,700 |
| Korean Embassy |
In |
|
UK |
3,599 |
|
| Private Sponsers |
|
|
|
27,059 |
9,148 |
| Stall income |
|
|
|
|
|
| Souvenir Sales |
|
|
|
|
|
|
|
|
|
49,144 |
45,848 |
| Cost ofproduction |
|
|
|
|
|
| Direct costs |
|
|
|
50,361 |
38,122 |
| Artist Fees |
|
|
|
|
|
| Management |
|
|
|
1,009 |
|
| Insurance |
|
|
|
344 |
|
Hospitality / Donations |
|
|
|
|
|
| PR & Marketing |
|
|
|
1,198 |
3,157 |
|
|
|
|
52,912 |
41,279 |
Administrative expenses |
|
|
|
|
|
| Employee costs: |
|
|
|
|
|
Committee Dinners |
|
|
|
|
|
| Travel and subsistence |
|
|
|
1,121 |
1,700 |
|
|
|
|
1,121 |
1,700 |
| General administrative |
|
|
expenses |
|
|
| Stationery and printing |
|
|
|
380 |
417 |
| Bank charges |
|
|
|
|
4 |
| Postage |
|
|
|
235 |
1,644 |
| Rent |
|
|
|
1,480 |
2,858 |
| software |
|
|
|
636 |
960 |
| Sundry expenses |
|
|
|
1,688 |
221 |
|
|
|
|
4,619 |
6,124 |
| Legal and professional |
|
|
costs: |
|
|
| Accountancy fees |
|
|
|
300 |
300 |
|
|
|
|
300 |
300 |
| Total administrative |
|
expenses |
|
6,040 |
8,124 |