| Report ofthe Trustees | |||
|---|---|---|---|
| Independent ExamineVs Report |
to the Trustee. | ||
| Statement ofFinancial |
Activities | ||
| Statement of Financial | Position | ||
| Notes lo the Financial | Statements | ||
| Detailed Statement of | Financial | Activities | toto11 |
| Report of the Trustees | ||
|---|---|---|
| Independent Examiner's |
Report to the Trustees | |
| Statement ofFinancial |
Activities | |
| Statement of Financial |
Position | |
| Notes to the Financial Statements | 5to 9 | |
| Oetailed Statement of Financial Activities | 10tc 11 |
| REFERENCE AND | ADMINISTRA | TIVE INFORIyiATION |
|---|---|---|
| Name ofCharity | MOHEBBAN AL-ZAHRA | |
| Charity registration | number | 1176235 |
| Principal address | 46-48 BUry New Road | |
| Manchester | ||
| Ms 8EL | ||
| Trustees | ||
| The trustees and officers serving |
during the year and since the year end were as fofiows: |
| The truste | es | and officers serving during |
the year and since the year end w |
|---|---|---|---|
| Ahrnad hlsiam |
|||
| Mr Sadsgh Ansari | |||
| Hamid fykrzaei |
|||
| Sayed Farid Sarwary | |||
| Independent | examiners | Cna &Gc Accountants | |
| 810Stocl.port Road | |||
| Manchester | |||
| M124QL | |||
| Bankers | Bardays 13ank Pic |
||
| Approved | by | the Board of Tr | its behalf by |
| I3Quieter 2022 | |||
| Sayed Fend | Sarw |
| Notes | Unre sin cted | 31/12/2820 | ||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 8 | ||||||
| income and | endowments | from: | ||||
| Donations | and legacies | 62,566 | 20,723 | |||
| Total | 82,568 | 20,723 | ||||
| Expenditure | on: | |||||
| Raising funds | (10.200) | (10,620) | ||||
| Charitable | activities | 4/5 | (1,311) | (2,495) | ||
| Total | (11,511) | (13,115) | ||||
| Net income | 51,055 | 7,808 | ||||
| Reconciliation offunds |
||||||
| Total funds | brought | forward | 322,605 | 315,197 | ||
| Total funds | carried forward | 373,860 | 322,885 |
| Notes | 31/12/2021 | 31/12/2020 | ||||
|---|---|---|---|---|---|---|
| 6 | 5 | |||||
| Current assets | ||||||
| Cash at bank | and | in hand | 374,660 | 323,205 | ||
| 374,660 | 323,285 | |||||
| Creditors: amounts | fatl/ng | due usthin one year | 10 | (800) | (400i | |
| Net current assets | 373,860 | 322,805 | ||||
| Total assets less current | liabilities | 373,860 | 322,885 | |||
| Net assets | 373,860 | 322,885 | ||||
| The funds ofthe charity | ||||||
| Lfnrestricted | mcome funds | 373,860 | 322,805 | |||
| Totalfunds | 373,860 | 322,805 |
| Unrestricted funds |
|---|
| Donations received |
| 31/12/2021 | 31/12/2020 |
|---|---|
| 2 | 2 |
| 62,566 | 20,723 |
| 62,566 | 20,723 |
| Unrestricted | funds |
|---|---|
| Support costs |
| 31/12/2021 | 31/12/2020 |
|---|---|
| 2 | 2 |
| 10,200 | 10,620 |
| 10,200 | 10,020 |
| For the year ended 33 Dec | ember 2021 | |||||
|---|---|---|---|---|---|---|
| 4.Costs ofcharltab/e | actlvldes | by fund type | ||||
| 31/12/2021 | 31/12/2020 | |||||
| Unrestricted | funds | |||||
| Support costs | ||||||
| Activily 1 |
||||||
| Governance | costs | |||||
| Legal fees | ||||||
| Activity 2 | 1,095 | |||||
| Management | ||||||
| Staff costs | -wages ft | |||||
| salaries | 1,000 | |||||
| Governance | costs | |||||
| Accountancy | fees | |||||
| Activity S | 400 | 400 | ||||
| Support cost 5 | ||||||
| Ligh( Heat | ||||||
| 911 | ||||||
| 1,311 | 2,495 | |||||
| 1,311 | 2,495 | |||||
| Costs ofcharitable | activities by | activity type | ||||
| 31/12/2021 | 31/'I2/2020 | |||||
| Support costs | 5 | 5 | ||||
| Activity 1 | ||||||
| Legal fees | ||||||
| 1,095 | ||||||
| Activity 2 | 1,095 | |||||
| Staff cash - | wages | 3 | ||||
| salaries | 1,000 | |||||
| Accountancy | fees | |||||
| 400 | 400 | |||||
| Activity 8 | 400 | 1,400 | ||||
| Light Hest | ||||||
| 911 | ||||||
| 1.311 | 2,495 |
| 5. | Costs ofcharitable activities by activity type Support costs Activity 1 Legal fees Activity 2 Staff cash -wages 3 salaries Accountancy fees Activity 8 Light Hest |
|---|---|
| 6.Analysis afsupport costs | ||
|---|---|---|
| 31/12/2021 | 31/12/2020 | |
| 6 | E | |
| Activity 8 | ||
| Management | ||
| Staffcosts - wages & | 1,0GD | |
| salaries | ||
| Support cost 5 | ||
| Light Heat | 911 | |
| Governance casts | ||
| Accountancy fees | 400 | 400 |
| Legalfees | 1,095 | |
| Premises casts | 1D,2DG | 1D,620 |
| 10,600 | 12,115 | |
| 11,511 | 13,115 |
| 7.Net income/(expenditure) | 7.Net income/(expenditure) | forthe year |
|---|---|---|
| This is stated | after charging/(crediTing): | |
| Accountancy | fees |
| 31/12/2021 | 31/12/2020 |
|---|---|
| E | E |
| 400 | 400 |
| 31/12/2021 | 31/12/2028 |
| E | |
| 1,000 | |
| 1,DDD | |
| 31/12/2021 | 31/12/2820 |
| 31/12/2021 | 31/1 | 2/2020 |
|---|---|---|
| 8 | 6 | |
| 400 | ||
| 400 | 400 | |
| $00 | 400 |
| 11.Movement | in | funds | ||
|---|---|---|---|---|
| Unrestricted | Funds | |||
| General | ||||
| General | ||||
| Unrestricted | Funds | - Previous | year | |
| General | ||||
| General |
| Balance at | Incoming | Outgoing | Balance at |
|---|---|---|---|
| 01/01/2021 | resources | resell/ceo | 31/12/2021 |
| 322805 | 62,566 | (11,511) | 373,860 |
| 322,805 | 62,5$6 | (11,511) | 373,$60 |
| Balance at | Incoming | Outgoing | Balance at |
| 01/01/7020 | resources | resources | 31/12/2020 |
| 8 | 8 | ||
| 315,197 | 20,723 | (13,115) | 322,805 |
| 316,107 | 20,723 | (13115) | 322,805 |
| t | 2,Analysis | of | net assets between funds | |||
|---|---|---|---|---|---|---|
| Net | current | Net Assets | ||||
| aaaats I |
||||||
| (llabnltias) | ||||||
| 8 | ||||||
| Unrestricted | funds | |||||
| General | ||||||
| General | 373,860 | 373,860 | ||||
| linet | ||||||
| 3T3,860 | 3T3,860 | |||||
| Previous | year | |||||
| current | Net Assets | |||||
| assata I | ||||||
| (liabilities) | ||||||
| 6 | ||||||
| Unrestricted | funds | |||||
| General | ||||||
| General | 322,805 | 322,805 | ||||
| 322,605 | 322,605 |
| INCOME AND ENDOWMENT | ||
|---|---|---|
| Donations and legacies |
||
| Donations | 63,590 | 21,747 |
| Business Rates | (1,024) | (1,024) |
| 62.566 | 20,723 | |
| Total incoming resources |
62,566 | 20,723 |
| SUPPORT COSTS | ||
| Management | ||
| Staff Costs - Wages &Salaries (Activity 2) | (1,000) | |
| (1,000) | ||
| Support cost 5 | ||
| Light Heat (Activity 8) | (911) | |
| (911) | ||
| Governance costs | ||
| Premises Costs | (10,200) | (10,620) |
| Legal Fees (Activity 1) | (1,095) | |
| Accountancy Fees (Activity 2) |
(400) | (400) |
| (10,600) | (12,115) | |
| Totslresources expended |
(11,511) | lIf3,115) |
| Net Income | 51,055 | 7,608 |