OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2020
Unrestricted Restricted Total Total
Note f f f
Income from:
Planned
Giving
38,402 0 38,402 35,792
Other Giving 4,736 719 5,455 8,427
Legacies and Bequests Received 0 0 0 20,638
Furlough
Grants Received
0 0 0 7,435
Tax recovered through Gift Aid 11,238 0 11,238 10,607
54,376 719 55,095 82,899
Income from fundraising activities 3,290 3,290 2,403
Fees retained
by P C C for
weddings
and funerals
etc 5,464 5,464 5,344
Investment
Income
3,325 3,325 4,328
Other Income 1,001 1,001
TOTAL Income 67,456 719 68,175 94,974
Expenditure
on:
Raising Funds 75
Charitable
Giving
710 710 972
Church Activities
Parish Share and Assigned Fees Paid 48,510 0 48,510 50,955
Salaries and honoraria 15,274 0 15,274 16,366
Parish Clergy Costs 8,271 0 8,271 6,927
Ministry costs 1,341 0 1,341 1,499
Regular church
running
expenses 13,559 12 13,572 16,771
Church heating
and lighting costs
5,672 0 5,672 5,127
92,628 12 92,640 97,645
Governance
costs
100 100 1,650
TOTAL Revenue Expenditure 93,438 12 93,450 100,342
Major Capital Expenditure
Major repairs to church
New Building work
TOTAL Expenditure 93,438 12 93,450 100,342
Deficit for the Year -25,982 707 -25,275 -5,368
Loss (Gain) on investment assets 15,791 15,791 7,084
NET outgoing
resources and
movement
in funds
-10,191 707 -9,484 1,716
Reconciliation
ofFunds
Transfer between Funds -5,040 5,040 0 0
Total Funds brought forward 419,518 11,768 431,286 429,570
Total Funds carried forward 404,287 17,515 421,802 431,286
page 6
Note
investments
held with CCLA
Current Assets:
Investments:
cash
deposits
Cash at Bank and in Hand
Debtors
Creditors: amounts falling within one year 10
Net current assets
Total Net Assets
The Funds ofthe charity:
Unrestricted
funds
Restricted
Funds
Total Charity Funds
2021 2020
F
125,610 109,819
255,894 255,761
46,350 69,395
0 776
302,244 325,931
-6,052 -4,464
296,192 321,467
421,802 431,286
404,287 419,518
17,515 11,768
421,662 431.266

St Mary and All Saints P CC,Whalley St Mary and All Saints P CC,Whalley St Mary and All Saints P CC,Whalley
Notes to Financial Statements for the year ended 31December 2021 (continued)
2021 2020
Investment
Accounts held with CCLA
E E
Barrow Mission Room 67,494 59,009
Churchyard 7,063 6,175
Brennan 4,701 4,110
PCC Account 46,352 40,525
125,610 109,819
9.Cash at Bank and in Hand
General
Fund
9,961 36,892
Planned
Giving Account
4,126 6,564
Fabric Fund 17,515 16,847
Fees Account 12,766 7,480
Choir Account 264 412
Flowers Account 485 378
Church Social Fund 1,182 771
Petty Cash 51 51
46,350 69,395
10.Creditors Due within Twelve Months
Independent
Examiners
Fee 100 1,640
Accountancy
Fees
500 1,084
Assigned
Fees due to the Diocesan Board ofFinance
5,452 1,740
6,052 4,464

INovement in Funds
Balance at Incoming Resources Balance at
1January Resources Expended 31December
2021 2021
St Mary and All Saints Friends Account 16,847 680 12 17,515
16,847 680 12 17,515