| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Note | f | f | f | |||||
| Income from: | ||||||||
| Planned Giving |
38,402 | 0 | 38,402 | 35,792 | ||||
| Other Giving | 4,736 | 719 | 5,455 | 8,427 | ||||
| Legacies and Bequests | Received | 0 | 0 | 0 | 20,638 | |||
| Furlough Grants Received |
0 | 0 | 0 | 7,435 | ||||
| Tax recovered through | Gift Aid | 11,238 | 0 | 11,238 | 10,607 | |||
| 54,376 | 719 | 55,095 | 82,899 | |||||
| Income from fundraising | activities | 3,290 | 3,290 | 2,403 | ||||
| Fees retained by P C C for |
||||||||
| weddings and funerals |
etc | 5,464 | 5,464 | 5,344 | ||||
| Investment Income |
3,325 | 3,325 | 4,328 | |||||
| Other Income | 1,001 | 1,001 | ||||||
| TOTAL Income | 67,456 | 719 | 68,175 | 94,974 | ||||
| Expenditure on: |
||||||||
| Raising Funds | 75 | |||||||
| Charitable Giving |
710 | 710 | 972 | |||||
| Church Activities | ||||||||
| Parish Share and Assigned Fees Paid | 48,510 | 0 | 48,510 | 50,955 | ||||
| Salaries and honoraria | 15,274 | 0 | 15,274 | 16,366 | ||||
| Parish Clergy Costs | 8,271 | 0 | 8,271 | 6,927 | ||||
| Ministry costs | 1,341 | 0 | 1,341 | 1,499 | ||||
| Regular church running |
expenses | 13,559 | 12 | 13,572 | 16,771 | |||
| Church heating and lighting costs |
5,672 | 0 | 5,672 | 5,127 | ||||
| 92,628 | 12 | 92,640 | 97,645 | |||||
| Governance costs |
100 | 100 | 1,650 | |||||
| TOTAL Revenue Expenditure | 93,438 | 12 | 93,450 | 100,342 | ||||
| Major Capital Expenditure | ||||||||
| Major repairs to church | ||||||||
| New Building work | ||||||||
| TOTAL Expenditure | 93,438 | 12 | 93,450 | 100,342 | ||||
| Deficit for the Year | -25,982 | 707 | -25,275 | -5,368 | ||||
| Loss (Gain) on investment | assets | 15,791 | 15,791 | 7,084 | ||||
| NET outgoing resources and |
||||||||
| movement in funds |
-10,191 | 707 | -9,484 | 1,716 | ||||
| Reconciliation ofFunds |
||||||||
| Transfer between Funds | -5,040 | 5,040 | 0 | 0 | ||||
| Total Funds brought | forward | 419,518 | 11,768 | 431,286 | 429,570 | |||
| Total Funds carried forward | 404,287 | 17,515 | 421,802 | 431,286 | ||||
| page 6 |
| Note | ||
|---|---|---|
| investments held with CCLA |
||
| Current Assets: | ||
| Investments: cash |
deposits | |
| Cash at Bank and | in Hand | |
| Debtors | ||
| Creditors: amounts | falling within one year | 10 |
| Net current assets | ||
| Total Net Assets | ||
| The Funds ofthe | charity: | |
| Unrestricted funds |
||
| Restricted Funds |
||
| Total Charity Funds |
| 2021 | 2020 |
|---|---|
| F | |
| 125,610 | 109,819 |
| 255,894 | 255,761 |
| 46,350 | 69,395 |
| 0 | 776 |
| 302,244 | 325,931 |
| -6,052 | -4,464 |
| 296,192 | 321,467 |
| 421,802 | 431,286 |
| 404,287 | 419,518 |
| 17,515 | 11,768 |
| 421,662 | 431.266 |
| St Mary and All Saints P CC,Whalley | St Mary and All Saints P CC,Whalley | St Mary and All Saints P CC,Whalley | ||
|---|---|---|---|---|
| Notes to Financial Statements | for the year ended 31December 2021 (continued) | |||
| 2021 | 2020 | |||
| Investment Accounts held with CCLA |
E | E | ||
| Barrow Mission Room | 67,494 | 59,009 | ||
| Churchyard | 7,063 | 6,175 | ||
| Brennan | 4,701 | 4,110 | ||
| PCC Account | 46,352 | 40,525 | ||
| 125,610 | 109,819 | |||
| 9.Cash at Bank and in | Hand | |||
| General Fund |
9,961 | 36,892 | ||
| Planned Giving Account |
4,126 | 6,564 | ||
| Fabric Fund | 17,515 | 16,847 | ||
| Fees Account | 12,766 | 7,480 | ||
| Choir Account | 264 | 412 | ||
| Flowers Account | 485 | 378 | ||
| Church Social Fund | 1,182 | 771 | ||
| Petty Cash | 51 | 51 | ||
| 46,350 | 69,395 | |||
| 10.Creditors Due within | Twelve Months | |||
| Independent Examiners |
Fee | 100 | 1,640 | |
| Accountancy Fees |
500 | 1,084 | ||
| Assigned Fees due to the Diocesan Board ofFinance |
5,452 | 1,740 | ||
| 6,052 | 4,464 |
| INovement | in Funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |||||||
| 1January | Resources | Expended | 31December | |||||||
| 2021 | 2021 | |||||||||
| St | Mary | and | All | Saints | Friends | Account | 16,847 | 680 | 12 | 17,515 |
| 16,847 | 680 | 12 | 17,515 |