OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities 12 to 13

31/12/22 31/12/21
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 120,898 120,898 109,271
Charitable activities
Charitable activites within the church
3328 12,993 16@21 11,954
Total 124,226 12,993 137/19 121,225
EXPENDITURE ON
Raising funds 2 137,530 1,330 138,860 126,257
NET INCOME/(EXPENDITURE) (13,304) 11,663 (1,641) (5,032)
RECONCILIATION OF FUNDS
Total funds brought forward 44,422 44,422 49,454
TOTAL FUNDS CARRIED FORWARD 31,118 11,663 42,781 44,422

31/12/22 31/12/21
Unrestricted Restricted Total Total
fund funds funds funds
Notes f
FIXEDASSETS
Tangible assets 5,035 5,035
CURRENT ASSETS
Debtors 614
Cash at bank 36,724 36,724 46,191
36,724 36,724 46,805
CREDITORS
Amounts
falling due within one year
8 1,022 1,022 (2,383)
NET CURRENT ASSETS 37,746 37,746 44,422
TOTAL ASSETSLESSCURRENT
LIABILITIES 42,781 42,781 44,422
NET ASSETS 42,781 42,781 44,422
FUNDS
Unrestricted
funds
42,781 44,422
TOTAL FUNDS 42,781 44,422

Raising donations and legacies
31/12/22 31/12/21
f
Subscriptions 1,008 1,632
Supportcosts 83,247 85,981
84,255 87,613

STAFF COSTS STAFF COSTS
The average monthly
number ofemployees
during the year was as follows:
31/12/22 31/12/21
Part Time Employed Staff 4 4
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
109,271
Charitable
activities
Charitable
activites within the church
11,954
Total 121,225
EXPENDITURE ON
Raising fuuds 126,257
NET INCOME/(EXPENDITURE) (5,032)
RECONCILIATION
OF FUNDS
Total funds brought
forward
49,454

5. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIE S - continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 44,422
6. TANGIBLE FIXEDASSETS
Fixtures
Plant and and
machinery fittings Totals
f,
COST
Additions 654 5,640 6494
DEPRECIATION
Charge for year 131 1,128 1459
NET BOOK VALUE
At 31December 2022 523 4)512 5,035
At 31December 2021
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
5
Prepayments 614
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
g
Trade creditors 98 98
Taxation and social security (370)
Other creditors (750) 2,285
(1,022) 2,383
9. MOVEMENT IN FUNDS
Net
movement At
At 1/1/22 in funds 31/12/22
f. 5
Unrestricted
funds
General fund 44,422 (1,641) 42,781
TOTAL FUNDS 44,422 (1,641) 42,781

Incoming Resources Movement
resources
f
expended in funds
Unrestricted funds
General
fund
124,226 (125,867) (1,641)
Restricted
funds
CHCP to deliver our CAP sessions 1,663 (1,663)
Hull Foodbank 10,000 (10)000)
ACTS 435 grants 1,330 (1,330)
12)993 (12,993)
TOTAL FUNDS 137,219 (138,860) (1,641)
Comparatives for movement in funds
Net
movement At
At I/I/21 in funds 31/12/21
f.
Unrestricted funds
General fund 49,454 (5,032) 44,422
TOTAL FUNDS 49,454 (5,032) 44,422
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 121,225 (126,257) (5,032)
TOTAL FUNDS 121,225 (126,257) (5,032)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1/I/21 in funds 31/12/22
f
Unrestricted funds
General fund 49,454 (6,673) 42,781
TOTAL FUNDS 49,454 (6,673) 42,781

incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General
fund
245,451 (252,124) (6,673)
Restricted
funds
CHCP to deliver our CAP sessions 1,663 (1,663)
Hull Foodbank 10,000 (10,000)
ACTS 435 grants 1,330 (1,330)
12,993 (12,993)
TOTAL FUNDS 258,444 (265,117) (6,673)

River Ci
Church
Hull
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2022
31/12/22 31/12/21
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 91,195 101,015
Gift aid 29,703 8,256
120,898 109,271
Charitable
activities
Events 315 571
Grants 16,006 11,383
16,321 11,954
Total incoming resources 137&219 121,225
EXPENDITURE
Raising donations and legacies
Subscriptions 1,008 1,632
Other trading activities
Purchases 27,633 23,852
Room hire 26,972 14,792
54,605 38,644
Support costs
Management
Wages 56,879 53,898
Social security 3,013 2,564
Pensions 1,598 2,820
Insurance 1,080 1,007
Postage and stationery 196 574
Advertising 1,750 1,236
Sundries 3)118 3,641
Travel &subsistence 2)305 1,710
TMUlUlg 551 743
70,490 68,193
Finance
Bank charges 144 421
Depreciation of tangible fixed assets 1,259
1,403 421
Information
technology
Repairs and renewals 10,153 15,966
Information technology
Governance costs
Accountancy and legal fees
Total resources expended

1,201 1,401
138,860 126457
(1,641) (5,032)