| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 11 | |
| Detailed Statement ofFinancial Activities | 12 | to | 13 |
| 31/12/22 | 31/12/21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| fund | funds | funds | funds | ||||||
| Notes | |||||||||
| INCOME | AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 120,898 | 120,898 | 109,271 | |||||
| Charitable | activities | ||||||||
| Charitable | activites within | the church | |||||||
| 3328 | 12,993 | 16@21 | 11,954 | ||||||
| Total | 124,226 | 12,993 | 137/19 | 121,225 | |||||
| EXPENDITURE ON | |||||||||
| Raising funds | 2 | 137,530 | 1,330 | 138,860 | 126,257 | ||||
| NET INCOME/(EXPENDITURE) | (13,304) | 11,663 | (1,641) | (5,032) | |||||
| RECONCILIATION | OF | FUNDS | |||||||
| Total funds | brought forward | 44,422 | 44,422 | 49,454 | |||||
| TOTAL FUNDS CARRIED FORWARD | 31,118 | 11,663 | 42,781 | 44,422 |
| 31/12/22 | 31/12/21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f | ||||
| FIXEDASSETS | |||||
| Tangible assets | 5,035 | 5,035 | |||
| CURRENT ASSETS | |||||
| Debtors | 614 | ||||
| Cash at bank | 36,724 | 36,724 | 46,191 | ||
| 36,724 | 36,724 | 46,805 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | 1,022 | 1,022 | (2,383) | |
| NET CURRENT ASSETS | 37,746 | 37,746 | 44,422 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 42,781 | 42,781 | 44,422 | ||
| NET ASSETS | 42,781 | 42,781 | 44,422 | ||
| FUNDS | |||||
| Unrestricted funds |
42,781 | 44,422 | |||
| TOTAL FUNDS | 42,781 | 44,422 |
| Raising donations | and legacies | ||
|---|---|---|---|
| 31/12/22 | 31/12/21 | ||
| f | |||
| Subscriptions | 1,008 | 1,632 | |
| Supportcosts | 83,247 | 85,981 | |
| 84,255 | 87,613 |
| STAFF COSTS | STAFF COSTS | ||||
|---|---|---|---|---|---|
| The average monthly number ofemployees |
during | the year was as follows: | |||
| 31/12/22 | 31/12/21 | ||||
| Part Time Employed Staff | 4 | 4 | |||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | |||||
| fund | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
109,271 | ||||
| Charitable activities |
|||||
| Charitable activites within the church |
|||||
| 11,954 | |||||
| Total | 121,225 | ||||
| EXPENDITURE ON | |||||
| Raising fuuds | 126,257 | ||||
| NET INCOME/(EXPENDITURE) | (5,032) | ||||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
49,454 |
| 5. | COMPARATIVES FORTHE STATEMENT OF | FINANCIAL ACTIVITIE | S - continued | |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| TOTAL FUNDS CARRIED FORWARD | 44,422 | |||
| 6. | TANGIBLE FIXEDASSETS | |||
| Fixtures | ||||
| Plant and | and | |||
| machinery | fittings | Totals | ||
| f, | ||||
| COST | ||||
| Additions | 654 | 5,640 | 6494 | |
| DEPRECIATION | ||||
| Charge for year | 131 | 1,128 | 1459 | |
| NET BOOK VALUE | ||||
| At 31December 2022 | 523 | 4)512 | 5,035 | |
| At 31December 2021 | ||||
| DEBTORS:AMOUNTS FALLING DUE WITHIN | ONE YEAR | |||
| 31/12/22 | 31/12/21 | |||
| 5 | ||||
| Prepayments | 614 | |||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31/12/22 | 31/12/21 | |||
| g | ||||
| Trade creditors | 98 | 98 | ||
| Taxation and social security | (370) | |||
| Other creditors | (750) | 2,285 | ||
| (1,022) | 2,383 | |||
| 9. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1/1/22 | in funds | 31/12/22 | ||
| f. | 5 | |||
| Unrestricted funds |
||||
| General fund | 44,422 | (1,641) | 42,781 | |
| TOTAL FUNDS | 44,422 | (1,641) | 42,781 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended | in funds | |||
| Unrestricted | funds | ||||
| General fund |
124,226 | (125,867) | (1,641) | ||
| Restricted funds |
|||||
| CHCP to deliver our CAP sessions | 1,663 | (1,663) | |||
| Hull Foodbank | 10,000 | (10)000) | |||
| ACTS 435 grants | 1,330 | (1,330) | |||
| 12)993 | (12,993) | ||||
| TOTAL FUNDS | 137,219 | (138,860) | (1,641) | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At I/I/21 | in funds | 31/12/21 | |||
| f. | |||||
| Unrestricted | funds | ||||
| General fund | 49,454 | (5,032) | 44,422 | ||
| TOTAL FUNDS | 49,454 | (5,032) | 44,422 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 121,225 | (126,257) | (5,032) | |||
| TOTAL FUNDS | 121,225 | (126,257) | (5,032) | |||
| A current year | 12months | and prior year 12months | combined | position is as follows: | ||
| Net | ||||||
| movement | At | |||||
| At 1/I/21 | in funds | 31/12/22 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General fund | 49,454 | (6,673) | 42,781 | |||
| TOTAL FUNDS | 49,454 | (6,673) | 42,781 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund |
245,451 | (252,124) | (6,673) | |
| Restricted funds |
||||
| CHCP to deliver our CAP sessions | 1,663 | (1,663) | ||
| Hull Foodbank | 10,000 | (10,000) | ||
| ACTS 435 grants | 1,330 | (1,330) | ||
| 12,993 | (12,993) | |||
| TOTAL FUNDS | 258,444 | (265,117) | (6,673) |
| River Ci Church Hull |
|||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31December 2022 | |||||
| 31/12/22 | 31/12/21 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Donations | 91,195 | 101,015 | |||
| Gift aid | 29,703 | 8,256 | |||
| 120,898 | 109,271 | ||||
| Charitable activities |
|||||
| Events | 315 | 571 | |||
| Grants | 16,006 | 11,383 | |||
| 16,321 | 11,954 | ||||
| Total incoming | resources | 137&219 | 121,225 | ||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Subscriptions | 1,008 | 1,632 | |||
| Other trading | activities | ||||
| Purchases | 27,633 | 23,852 | |||
| Room hire | 26,972 | 14,792 | |||
| 54,605 | 38,644 | ||||
| Support costs | |||||
| Management | |||||
| Wages | 56,879 | 53,898 | |||
| Social security | 3,013 | 2,564 | |||
| Pensions | 1,598 | 2,820 | |||
| Insurance | 1,080 | 1,007 | |||
| Postage and stationery | 196 | 574 | |||
| Advertising | 1,750 | 1,236 | |||
| Sundries | 3)118 | 3,641 | |||
| Travel &subsistence | 2)305 | 1,710 | |||
| TMUlUlg | 551 | 743 | |||
| 70,490 | 68,193 | ||||
| Finance | |||||
| Bank charges | 144 | 421 | |||
| Depreciation of | tangible fixed assets | 1,259 | |||
| 1,403 | 421 | ||||
| Information technology |
|||||
| Repairs and renewals | 10,153 | 15,966 |
| Information | technology |
|---|---|
| Governance | costs |
| Accountancy | and legal fees |
| Total resources | expended |
| 1,201 | 1,401 |
|---|---|
| 138,860 | 126457 |
| (1,641) | (5,032) |