| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | l | to | 2 | |
| Independent Examiner's Report |
||||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Finaacial Statements | 6 | to | 9 | |
| Detailed Statement ofFinancial | Activities | 10 | to | l i |
| tate | mentofFi a 1 tivitie r n d D c er |
s 2 |
|||||
|---|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||||
| Unrestricted | Total | ||||||
| Notes | fundf | funds f |
|||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 85402 | 91,739 | ||||
| Charitable | activities | ||||||
| Charitable | activites within | the church | |||||
| 7P72 | 1,010 | ||||||
| Total | 92474 | 92,749 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 21,060 | 31,828 | |||||
| Charitable | activities | ||||||
| Charitable | activites tvithtn | the church | |||||
| 66,052 | 41,974 | ||||||
| Total | 87,112 | 73,802 | |||||
| NET INCOME | 5,462 | 18,947 | |||||
| RECONCILIATION | OF FIJNDS | ||||||
| Total funds brought | forward | 43,992 | 25,045 | ||||
| TOTAL FUNDS CARRIED FORWARD | 49,454 | 43,992 |
| IIgiggggShggt 3~Dam gn2020 |
|||
|---|---|---|---|
| 31.12.20 | 31.12.19 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f. | ||
| CURRENT ASSETS | |||
| Debtors | 4,704 | 1,573 | |
| Cash at bank | 45,347 | 42,419 | |
| 50,051 | 43,992 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(597) | ||
| NET CURRENT ASSETS | 49,454 | 43,992 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 49,454 | 43,992 | |
| NET ASSETS | 49,454 | 43,992 | |
| FUNDS | |||
| Unrestricted funds |
49,454 | 43,992 | |
| TOTALFUNDS | 49,454 | 43,992 |
| STAFF COSTS | |||||||
|---|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during | the year was as follows: | ||||
| 31.12.20 | 31.12.19 | ||||||
| Employed Staff | 4 | 2 | |||||
| No employees received |
emoluments | in excess of860,000. | |||||
| COhIPARATIVES FORTHE STATEMENT | OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | |||||||
| Snd | |||||||
| f | |||||||
| INCOME AND ENDOWMENTS FROM | |||||||
| Donations and legacies |
91,739 | ||||||
| Charitable activities |
|||||||
| Charitable activites within the church |
|||||||
| 1,010 | |||||||
| Total | 92,749 | ||||||
| EXPENDITURE ON | |||||||
| Raising funds | 31,828 | ||||||
| Charitable activities |
|||||||
| Charitable activites within the church |
|||||||
| 41,974 | |||||||
| Total | 73,802 | ||||||
| NET INCOME | 18,947 | ||||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought | fonvard | 25,045 | |||||
| TOTAL FUNDS CARRIED FORWARD | 43,992 |
| DEBTORS: | A | MOUNTS FA | LL | ING DUE TVITHIN ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | |||||||
| f | f | |||||||
| Tmde debtors | 4356 | 1,573 | ||||||
| Other debtors | 348 | |||||||
| 4,704 | 1,573 | |||||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE SVITHIN ONE | YEAR | |||||
| 31.12.20 | 31.12.19 | |||||||
| f | ||||||||
| Trade creditors | 98 | |||||||
| Other creditors | 499 | |||||||
| 597 | ||||||||
| 7. | MOVEMENT | IN FUNDS | ||||||
| Nct | ||||||||
| movement | At | |||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||
| E | f | |||||||
| Unrestricted | funds | |||||||
| General fund |
43,992 | 5,462 | 49,454 | |||||
| TOTALFUNDS | 43,992 | 5,462 | 49,454 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources 5 |
expended | in funds f |
||||||
| Unrestricted | funds | |||||||
| Gcncral fund | 92,574 | (87,112) | 5,462 | |||||
| TOTAL FUNDS | 92,574 | (87,112) | 5,462 | |||||
| Comparatives | for movemeut | in | funds | |||||
| Nct | ||||||||
| movement | At | |||||||
| At 1.1.19 | in funds | 31.12.19 | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General fund | 25,045 | 18,947 | 43,992 | |||||
| TOTAL FUNDS | 25,045 | 18,947 | 43,992 |
| Incoming | Resourtes | Movement | ||
|---|---|---|---|---|
| resources f |
expended f. |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 92,749 | (73,802) | 18,947 | |
| TOTAL FUNDS | 92,749 | (73,802) | 18,947 | |
| A current year | 12months | and prior year 12months combined position isas follows: | ||
| Net | ||||
| movement | At | |||
| At 1.1.19 | in funds | 31.12.20 | ||
| f | f | f | ||
| Unrestricted | funds | |||
| General fund | 25,045 | 24,409 | 49,454 | |
| TOTAL FUNDS | 25,045 | 24,409 | 49,454 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resotnccs | expended f |
in funds f, |
||
| Unrestricted | funds | |||
| General fund | 185,323 | (160,914) | 24,409 | |
| TOTAL FUNDS | 185,323 | (160,914) | 24,409 |
| Riv | e~ | ri~hgr | rh tigii |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Det ' | a | nt | encl | ||||||
| fort | eY | r | aded | cc m | 2 | ||||
| 31.12.20 | 31.12.19 | ||||||||
| f. | f | ||||||||
| INCOME AND | ENDOWMENTS | ||||||||
| Donations and legacies Donations |
73,473 | 73,243 | |||||||
| Gifi aid | 11,729 | 18,496 | |||||||
| 85402 | 91,739 | ||||||||
| Charitable activities Events |
45 | 1,010 | |||||||
| Grants | 7P27 | ||||||||
| 7372 | 1,010 | ||||||||
| Total incomiag | rmources | 92474 | 92,749 | ||||||
| EXPENDITURE | |||||||||
| Raising donatloas and legacies Subscliptions |
1,140 | 30 | |||||||
| Other trading activities Purchases Room hire |
15,048 4,872 |
22,306 9,492 |
|||||||
| 19,920 | 31,798 | ||||||||
| Support costs | |||||||||
| Manageraent Wagm Social security Pensions |
51,848 2027 21742 |
27,758 3,086 1,793 |
|||||||
| Insurance | 846 | 827 | |||||||
| Postage and stationery Advertising Sundries |
457 518 2450 |
175 1,616 418 |
|||||||
| Travel dt subsistence | 1426 | 2,447 | |||||||
| Traunng | 2409 | 1,862 | |||||||
| 64)523 | 39,982 | ||||||||
| Finance | |||||||||
| Bank charges | 149 | 152 | |||||||
| Information technology Repairs and renewals |
229 | 531 | |||||||
| Governance | costs | ||||||||
| Accountancy | and legal fees | 1,151 | 1,309 |
| River | i Chu |
rch ull |
||||
|---|---|---|---|---|---|---|
| Dtil | t | eto | la | c' iti | ||
| f r the Yea | Endc | ece | r202 | |||
| 31.12.20 | 31.17.19 | |||||
| f | ||||||
| 87,112 | 73,802 | |||||
| 5,462 | 18,947 |