OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement offinancial
position
Notes to the financial statements
The following
pages do not form part of
the financial statements
Detailed statement
offinancial
activities
Notes to the detailed statement offinancial activities

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Cresswell Pele Tower CIO
Charity registration number 1176137
Principal office 5St Bartholomews Close
Cresswell
Morpeth
NE61 SJX
The trustees
M K Wright
D W Lodge
BMead
T Kirsop
Independent examiner Michael W Reed
Russell House
Greenwell Road
Alnwick
Northumberland
NE66 1HB

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note F 6 6
Income and endowments
Donations
and legacies
4 399,480 399,480 316,417
Charitable
activities
5 1,830 1,830
Total income 1,830 399,480 401,310 316,417
Expenditure
Expenditure
on charitable
activities 6,7 1,169 53,454 54,623 29,592
Total expenditure 1,169 53,454 54,623 29,592
Net income and net movement in funds 661 346,026 346,687 286,825
Reconciliation
offunds
Total funds brought
forward
438,661 438,661 151,836
Total funds carried forward 661 784,687 785,348 438,661

2021 2020
Note 8
Fixed assets
Tangible fixed assets 12 724,271 438,661
Current assets
Debtors
Cash at bank and in
hand 9,628
65674
19,598
65,454
75,302 85,052
Creditors: amounts falling due within one year 14,225 85,052
Net current assets 61,077
Total assets less current liabilities 785,348 438.661
Net assets 785,348 438,661
Funds ofthe charity
Restncted
funds
Unrestncted
funds
784,687
661
438,661
Total charity funds 16 785,348 438,661

Donations and legacies
Restricted Total Funds Restricted Total Funds
Funds
f
2021
8
Funds
f
2020
8
Grants
Grants receivable 92,783 92,783 11,050 11,050
Grants for restoration 306,697 306,697 305,367 305,367
399,480 399,480 316,417 316,417
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
6
Funds
E
2020
f
Books 1,830 1,830

Expenditure
on charitable
activit
ies
by fund type
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Activity 1,169 52,004 53,173
Supportcosts 1,450 1,450
1,169 53,454 54,623
Unrestricted Restricted Total Funds
Funds Funds 2020
f
Activity 28,817 28,817
Support costs 775 775
29,592 29,592
7. Expenditure on charitable on charitable on charitable activities by activities by activity type activity type
Activities
undertaken Total funds Total fund
directly Support costs
f.
f
2021
f
2020
f
Activity 53,173 53,173 28,817
Governance costs 1,450 1,450 775
53,173 1,450 54,623 29,592
8. Net income
Net income is stated after charging/(crediting):
2021
f
2020
f
Depreciation oftangible fixed assets 31,834 18,542
9. Independent examination fees
2021 2020
f
Fees payable to the independent examiner for:
Independent examination of the financial statements 775 775
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
f

12. Tangible fixed asset s
Fixtures and Leasehold
fittings
E
improvements
6
Total
f
Cost
At 1 September 2020 463,529 463,529
Additions 10,747 306,697 317,444
At 31August 2021 10,747 770,226 780,973
Depreciation
At 1 September 2020 24,868 24,868
Charge for the year 1,025 30,809 31,834
At 31August 2021 1,025 55,677 56,702
Carrying
amount
At 31August 2021 9,722 714,549 724,271
At 31 August 2020 438,661 438,661
13. Debtors
2021 2020
Trade debtors 9,628
Other debtors 19,598
9,628 19,598
14. Creditors: amounts falling due within one year
2021 2020
6 F
Trade creditors 1,243 654
Accruals and deferred income 7,239 84,398
Social security and other taxes 5,743
14,225 85,052

2021 2020
E F.
7,239 82,848

Analysis ofc Analysis ofc haritable funds
Unrestricted funds
At At
1 September 31August 20
2020 Income Expenditure 21
F E E
General funds 1,830 (1,169) 661
At At
1 September 31August 20
2019 Income Expenditure 20
E F
General funds
Restricted funds
At At
1 September 31August 20
2020 Income
E
Expenditure
f
21
Restricted fund 438,661 399,480 (53,454) 784,687
At At
1 September 31 August 20
2019
f
Income Expenditure
f
F 20
Restricted fund 151,836 316,417 (29,592) 438,661

Analysis of net as se ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
E 6
Tangible fixed assets 724,271 724,271
Current assets 661 74,641 75,302
Creditors less than 1 year (14,225) (14,225)
Net assets 661 784,687 785,348
Unrestricted Restricted Total Funds
Funds
6
Funds
f
2020
6
Tangible
fixed assets
438,661 438,661
Current assets
Creditors less than 1 year
Creditors greater than 1 year
Net assets 438,661 438,661

2021f 2020f
Income and endowments
Donations
and legacies
Grants receivable 92,783 11,050
Grants for restoration 306,697 305,367
399,480 316,417
Charitable
activities
Books 1,830
Total income 401,310 316,417
Expenditure
Expenditure on charitable activities
Rent 67
Volunteer coordinator costs 5,701
Insurance 1,062 1,270
Publicity 4,607 1,000
Legal and professional fees 6,177 775
Maintenance and gardening 1,169
Bank charges 79 58
Depreciation 31,834 18,542
Volunteer expenses and other sundry costs 3,837
Administration services 157 7,880
54,623 29,592
Total expenditure 54,623 29,592
Net income 346,687 286,825

2021 2020
6 6
Expenditure on charitable activities
Activity
Activities undertaken directly
Rent 67
Volunteer
coordinator costs
5,701
Insurance 1,062 1,270
Publicity 4,607 1,000
Legal and professional fees 4,727
Maintenance and gardening 1,169
Bank charges 79 58
Depreciation 31,834 18,542
Volunteer expenses
and other sundry costs
3,837
Administration services 157 7,880
53,173 28,817
Governance costs
Governance costs - accountancy fees 1,450 775
Expenditure on charitable activities 54,623 29,592