| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's report |
to the trustees | ||
| Statement offinancial activities |
|||
| Statement offinancial position |
|||
| Notes to the financial statements | |||
| The following pages do not form part of |
the financial statements | ||
| Detailed statement offinancial |
activities | ||
| Notes to the detailed statement | offinancial | activities |
| Reference and administrative | Reference and administrative | Reference and administrative | details | ||
|---|---|---|---|---|---|
| Registered | charity | name | Cresswell | Pele Tower CIO | |
| Charity registration | number | 1176137 | |||
| Principal office | 5St Bartholomews | Close | |||
| Cresswell | |||||
| Morpeth | |||||
| NE61 SJX | |||||
| The trustees | |||||
| M K Wright | |||||
| D W Lodge | |||||
| BMead | |||||
| T Kirsop | |||||
| Independent | examiner | Michael W | Reed | ||
| Russell House | |||||
| Greenwell | Road | ||||
| Alnwick | |||||
| Northumberland | |||||
| NE66 1HB |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | F | 6 | 6 | ||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 399,480 | 399,480 | 316,417 | |||
| Charitable activities |
5 | 1,830 | 1,830 | ||||
| Total income | 1,830 | 399,480 | 401,310 | 316,417 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 6,7 | 1,169 | 53,454 | 54,623 | 29,592 | |
| Total expenditure | 1,169 | 53,454 | 54,623 | 29,592 | |||
| Net income and net movement | in | funds | 661 | 346,026 | 346,687 | 286,825 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
438,661 | 438,661 | 151,836 | ||||
| Total funds carried forward | 661 | 784,687 | 785,348 | 438,661 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Note | 8 | |||
| Fixed assets | ||||
| Tangible fixed assets | 12 | 724,271 | 438,661 | |
| Current assets | ||||
| Debtors Cash at bank and in |
hand | 9,628 65674 |
19,598 65,454 |
|
| 75,302 | 85,052 | |||
| Creditors: amounts | falling due within one year | 14,225 | 85,052 | |
| Net current assets | 61,077 | |||
| Total assets less current liabilities | 785,348 | 438.661 | ||
| Net assets | 785,348 | 438,661 | ||
| Funds ofthe charity | ||||
| Restncted funds Unrestncted funds |
784,687 661 |
438,661 | ||
| Total charity funds | 16 | 785,348 | 438,661 |
| Donations | and legacies | ||||
|---|---|---|---|---|---|
| Restricted | Total Funds | Restricted | Total Funds | ||
| Funds f |
2021 8 |
Funds f |
2020 8 |
||
| Grants | |||||
| Grants receivable | 92,783 | 92,783 | 11,050 | 11,050 | |
| Grants for | restoration | 306,697 | 306,697 | 305,367 | 305,367 |
| 399,480 | 399,480 | 316,417 | 316,417 | ||
| Charitable | activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 6 |
Funds E |
2020 f |
||
| Books | 1,830 | 1,830 |
| Expenditure on charitable activit |
ies by fund type |
||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds f |
Funds f |
2021 f |
|
| Activity | 1,169 | 52,004 | 53,173 |
| Supportcosts | 1,450 | 1,450 | |
| 1,169 | 53,454 | 54,623 | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2020 f |
|
| Activity | 28,817 | 28,817 | |
| Support costs | 775 | 775 | |
| 29,592 | 29,592 |
| 7. | Expenditure | on charitable | on charitable | on charitable | activities by | activities by | activity type | activity type | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | |||||||||||
| undertaken | Total funds | Total fund | |||||||||
| directly Support costs f. f |
2021 f |
2020 f |
|||||||||
| Activity | 53,173 | 53,173 | 28,817 | ||||||||
| Governance | costs | 1,450 | 1,450 | 775 | |||||||
| 53,173 | 1,450 | 54,623 | 29,592 | ||||||||
| 8. | Net income | ||||||||||
| Net income is stated after | charging/(crediting): | ||||||||||
| 2021 f |
2020 f |
||||||||||
| Depreciation | oftangible | fixed assets | 31,834 | 18,542 | |||||||
| 9. | Independent | examination | fees | ||||||||
| 2021 | 2020 f |
||||||||||
| Fees payable to the independent | examiner | for: | |||||||||
| Independent | examination | of | the financial statements | 775 | 775 | ||||||
| 10. | Staff costs | ||||||||||
| The total staff costs and | employee | benefits for | the reporting | period are | analysed as | follows: | |||||
| 2021 | 2020 | ||||||||||
| f |
| 12. | Tangible fixed asset | s | |||
|---|---|---|---|---|---|
| Fixtures and | Leasehold | ||||
| fittings E |
improvements 6 |
Total f |
|||
| Cost | |||||
| At 1 September 2020 | 463,529 | 463,529 | |||
| Additions | 10,747 | 306,697 | 317,444 | ||
| At 31August 2021 | 10,747 | 770,226 | 780,973 | ||
| Depreciation | |||||
| At 1 September 2020 | 24,868 | 24,868 | |||
| Charge for the year | 1,025 | 30,809 | 31,834 | ||
| At 31August 2021 | 1,025 | 55,677 | 56,702 | ||
| Carrying amount |
|||||
| At 31August 2021 | 9,722 | 714,549 | 724,271 | ||
| At 31 August 2020 | 438,661 | 438,661 | |||
| 13. | Debtors | ||||
| 2021 | 2020 | ||||
| Trade debtors | 9,628 | ||||
| Other debtors | 19,598 | ||||
| 9,628 | 19,598 | ||||
| 14. | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| 6 | F | ||||
| Trade creditors | 1,243 | 654 | |||
| Accruals and deferred | income | 7,239 | 84,398 | ||
| Social security and other taxes | 5,743 | ||||
| 14,225 | 85,052 |
| 2021 | 2020 |
|---|---|
| E | F. |
| 7,239 | 82,848 |
| Analysis ofc | Analysis ofc | haritable funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 September | 31August | 20 | |||||
| 2020 | Income | Expenditure | 21 | ||||
| F | E | E | |||||
| General funds | 1,830 | (1,169) | 661 | ||||
| At | At | ||||||
| 1 September | 31August | 20 | |||||
| 2019 | Income | Expenditure | 20 | ||||
| E | F | ||||||
| General funds | |||||||
| Restricted | funds | ||||||
| At | At | ||||||
| 1 September | 31August | 20 | |||||
| 2020 | Income E |
Expenditure f |
21 | ||||
| Restricted | fund | 438,661 | 399,480 | (53,454) | 784,687 | ||
| At | At | ||||||
| 1 September | 31 August | 20 | |||||
| 2019 f |
Income | Expenditure f |
F | 20 | |||
| Restricted | fund | 151,836 | 316,417 | (29,592) | 438,661 |
| Analysis of net as | se | ts between funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| E | 6 | ||||
| Tangible fixed assets | 724,271 | 724,271 | |||
| Current assets | 661 | 74,641 | 75,302 | ||
| Creditors less than | 1 | year | (14,225) | (14,225) | |
| Net assets | 661 | 784,687 | 785,348 | ||
| Unrestricted | Restricted | Total Funds | |||
| Funds 6 |
Funds f |
2020 6 |
|||
| Tangible fixed assets |
438,661 | 438,661 | |||
| Current assets | |||||
| Creditors less than | 1 | year | |||
| Creditors greater than | 1 year | ||||
| Net assets | 438,661 | 438,661 |
| 2021f | 2020f | |||||
|---|---|---|---|---|---|---|
| Income and | endowments | |||||
| Donations and legacies |
||||||
| Grants receivable | 92,783 | 11,050 | ||||
| Grants for restoration | 306,697 | 305,367 | ||||
| 399,480 | 316,417 | |||||
| Charitable activities |
||||||
| Books | 1,830 | |||||
| Total income | 401,310 | 316,417 | ||||
| Expenditure | ||||||
| Expenditure | on charitable | activities | ||||
| Rent | 67 | |||||
| Volunteer coordinator | costs | 5,701 | ||||
| Insurance | 1,062 | 1,270 | ||||
| Publicity | 4,607 | 1,000 | ||||
| Legal and professional | fees | 6,177 | 775 | |||
| Maintenance | and gardening | 1,169 | ||||
| Bank charges | 79 | 58 | ||||
| Depreciation | 31,834 | 18,542 | ||||
| Volunteer expenses | and other sundry costs | 3,837 | ||||
| Administration | services | 157 | 7,880 | |||
| 54,623 | 29,592 | |||||
| Total expenditure | 54,623 | 29,592 | ||||
| Net income | 346,687 | 286,825 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Expenditure | on charitable | activities | |||
| Activity | |||||
| Activities undertaken | directly | ||||
| Rent | 67 | ||||
| Volunteer coordinator costs |
5,701 | ||||
| Insurance | 1,062 | 1,270 | |||
| Publicity | 4,607 | 1,000 | |||
| Legal and professional | fees | 4,727 | |||
| Maintenance | and gardening | 1,169 | |||
| Bank charges | 79 | 58 | |||
| Depreciation | 31,834 | 18,542 | |||
| Volunteer expenses and other sundry costs |
3,837 | ||||
| Administration | services | 157 | 7,880 | ||
| 53,173 | 28,817 | ||||
| Governance | costs | ||||
| Governance costs - accountancy fees | 1,450 | 775 | |||
| Expenditure | on charitable | activities | 54,623 | 29,592 |