REGISTERED CHARITY NUMBER: 1176125
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
FOR
APHASIA RE-CONNECT
Berringers LLP Chartered Accountants Lygon House 50 London Road Bromley Kent BR1 3RA
APHASIA RE-CONNECT
CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 31 March 2024
| Page | |||
|---|---|---|---|
| Reference and administrative details | 1 | ||
| Report of the trustees | 2 | to | 3 |
| Independent examiner's report | 4 | ||
| Statement of financial activities | 5 | ||
| Balance sheet | 6 | ||
| Notes to the financial statements | 7 | to | 14 |
APHASIA RE-CONNECT
REFERENCE AND ADMINISTRATIVE DETAILS for the year ended 31 March 2024
TRUSTEES P J Cook (resigned 31.12.23) J F Sayers Professor E K Hilari Ms R Green (resigned 10.10.23) Ms V Clark (resigned 31.3.24) P L Sayers Trustee S Horton Trustee (appointed 10.10.23) Ms N Walia Trustee (appointed 10.10.23) W D Noble (appointed 30.4.24) Dr F Bircanin (appointed 16.7.24) PRINCIPAL ADDRESS C/O Dr Sally McVicker 17 Elm Road Beckenham Bromley Kent BR3 4JB REGISTERED CHARITY NUMBER 1176125 INDEPENDENT EXAMINER Berringers LLP Chartered Accountants Lygon House 50 London Road Bromley Kent BR1 3RA BANKERS Natwest Bank 143 High Street Bromley Kent BR1 1JH
Page 1
APHASIA RE-CONNECT
REPORT OF THE TRUSTEES for the year ended 31 March 2024
The trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the charity are:
For the public benefit, to promote health and wellbeing for people with aphasia and others with acquired long term communication disability, living in particular, but not exclusively, in South East England, through
-
(a) The provision of speech therapy through supported conversation groups.
-
(b) Providing training to volunteers to facilitate peer groups, peer befrienders and peer training.
-
(c) Providing information to the general public on all aspects of aphasia and acquired communication disability.
Our Vision
Our vision is to see a World where people with aphasia, and acquired communication disability, enjoy a life more ordinary, with opportunity, freedom of choice, responsibility, and a quality of life and wellbeing.
Public benefit
The objectives and activities, and achievement and performance sections of this report clearly set out the activities which the charity undertakes for the public benefit. The Trustees confirm that they have complied with the duty in section 17(5) of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission in determining the activities undertaken by the charity.
Review of the year
The year has seen the continued growth in the number of people joining us, now reaching over six hundred persons. Our groups are thriving, with eighteen groups in all, of which six meet face-to-face and twelve virtually. We have good administrative support. Our strong relationship with City, University of London continues to develop to the benefit of both parties. We have provided over 50 student placements which have been extremely positive and rewarding.
The Buddy and peer befriending schemes continue to flourish giving a gentle introduction to people who are referred to us. Thanks go to the many people, especially students and volunteers, with and without aphasia who assist us with the schemes.
During the past year we have had an active program of events within the groups, plus some larger sponsored walks and our Annual Carol Service that has enabled us to raise funds. We have also been fortunate in receiving funds from a small number of personal donors, trusts and foundations.
During the past year many people have contributed in time, advice, and money to our operations, and this has allowed us to create a solid and sound base on which to plan the future ~ to all these people Aphasia Re-Connect expresses sincere thanks.
FINANCIAL REVIEW
Financial position
Total income for the year was £79,538 (2023: £62,875). Total expenditure for the year was £67,230 (2023: £58,919). This resulted in a surplus for the year of £12,308 (2023: £3,956).
The funds at 31 March 2024 were £103,548 (2023: £91,240), of which £Nil (2023: £Nil) were restricted and £103,548 (2023: £91,240) were unrestricted.
Page 2
APHASIA RE-CONNECT
REPORT OF THE TRUSTEES for the year ended 31 March 2024
FINANCIAL REVIEW
Reserves policy
The balance of unrestricted funds at year end was £103,548 (2023: £91,240). The Trustees' policy on reserves is to have a minimum of twelve months cover of budgeted operating costs. This is to allow for the uncertainty in timing of receiving income/funds during the financial year.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Risk management
The Trustees have reviewed the major and financial risks that impact on the work of the charity. The systems that have been established enable the Trustees to review and take necessary steps to lessen these risks. The Trustees consider the following to be the principal risks that the charity faces:
-
Loss of income, reduced fund raising potential and or reduced public profile.
-
Compliance with the increasing regulatory controls and checks which relate to charitable organisations.
Approved by order of the board of trustees on 22 August 2024 and signed on its behalf by:
J F Sayers - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF APHASIA RE-CONNECT
Independent examiner's report to the trustees of Aphasia Re-Connect
I report to the charity trustees on my examination of the accounts of Aphasia Re-Connect (the Trust) for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Paul Allan BSocSc FCA
Berringers LLP Chartered Accountants Lygon House 50 London Road Bromley Kent BR1 3RA
22 August 2024
Page 4
APHASIA RE-CONNECT
STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 March 2024
| Unrestricted Designated fund funds Notes £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 39,413 - Charitable activities 4 Grants and Service delivery contracts 8,000 - Other trading activities 3 664 - Total 48,077 - EXPENDITURE ON Raising funds 5 140 - Charitable activities 6 Grants and Service delivery contracts 29,689 - Staff costs - - Support costs 5,940 - Total 35,769 - NET INCOME 12,308 - RECONCILIATION OF FUNDS Total funds brought forward 81,240 10,000 TOTAL FUNDS CARRIED FORWARD 93,548 10,000 |
Restricted funds £ - 31,461 - 31,461 - 21,461 - 10,000 31,461 - - - |
2024 Total funds £ 39,413 39,461 664 79,538 140 51,150 - 15,940 67,230 12,308 91,240 103,548 |
2023 Total funds £ 36,530 25,527 818 |
|---|---|---|---|
| 62,875 | |||
| 50 35,808 15,351 7,710 |
|||
| 58,919 | |||
| 3,956 87,284 |
|||
| 91,240 |
The notes form part of these financial statements
Page 5
APHASIA RE-CONNECT
BALANCE SHEET 31 March 2024
| Unrestricted Designated fund funds Notes £ £ CURRENT ASSETS Debtors 11 21,461 - Cash at bank and in hand 73,467 10,000 94,928 10,000 CREDITORS Amounts falling due within one year 12 (1,380) - NET CURRENT ASSETS 93,548 10,000 TOTAL ASSETS LESS CURRENT LIABILITIES 93,548 10,000 NET ASSETS 93,548 10,000 FUNDS 13 Unrestricted funds TOTAL FUNDS |
Restricted funds £ - 500 500 (500) - - - |
2024 Total funds £ 21,461 83,967 105,428 (1,880) 103,548 103,548 103,548 103,548 103,548 |
2023 Total funds £ 16,327 76,293 92,620 (1,380) 91,240 91,240 91,240 91,240 |
|---|---|---|---|
| 91,240 |
The financial statements were approved by the Board of Trustees and authorised for issue on 22 August 2024 and were signed on its behalf by:
J F Sayers - Trustee
The notes form part of these financial statements
Page 6
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the charity.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Critical accounting judgements and key sources of estimation uncertainty
Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The following judgements (apart from those involving estimates) have been made in the process of applying the above accounting policies that have had the most significant effect on amounts recognised in the financial statements:
Bad debts
Debtors are regularly reviewed for recoverability, any debts which in the opinion of management are not recoverable are provided for as a specific bad debt.
There are no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Income
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
Voluntary income including donations is included in full in the Statement of Financial Activities when receivable.
Charitable Activity Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:
• Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs allocated directly to such activities and those costs of an indirect nature necessary to support them.
Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
continued...
Page 7
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2024
1. ACCOUNTING POLICIES - continued
Support costs allocation
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs and administrative costs. They are incurred directly in support of expenditure on the objects of the charity and include project management carried out at Headquarters. Where support costs cannot be directly attributed to particular headings they have been allocated to expenditure on charitable activities on a basis consistent with use of the resources.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted general funds are funds which can be used in accordance with the charitable objects at the discretion of the Trustees.
Restricted funds are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when donors specify the purpose for which income can be used.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Cash at bank and in hand
Cash at bank and in hand are short-term, highly liquid investments that are readily convertible to known amounts of cash that are subject to an insignificant risk of changes in value.
Going concern
The financial statements have been prepared on a going concern basis as the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Donations - individuals | 39,413 | 36,530 |
continued...
Page 8
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2024
| 3. OTHER TRADING ACTIVITIES Fundraising events 4. INCOME FROM CHARITABLE ACTIVITIES Activity Student training Grants and Service delivery contracts Grants Grants and Service delivery contracts Grants received, included in the above, are as follows: London Catalyst Fund Main Grants The City Bridge Trust 5. RAISING FUNDS Raising donations and legacies Fundraising expenses 6. CHARITABLE ACTIVITIES COSTS Staff costs Speech and language therapist Other support costs |
2024 £ 664 2024 £ 21,461 18,000 39,461 2024 £ 3,000 8,000 7,000 18,000 2024 £ 140 |
2024 £ 664 2024 £ 21,461 18,000 39,461 2024 £ 3,000 8,000 7,000 18,000 2024 £ 140 |
2023 £ 818 2023 £ 16,327 9,200 25,527 2023 £ - - - - 2023 £ 50 |
2023 £ 818 2023 £ 16,327 9,200 25,527 2023 £ - - - - 2023 £ 50 |
|---|---|---|---|---|
| 2024 | 2023 | |||
| £ | £ | |||
| - | 15,352 | |||
| 51,149 | 35,808 | |||
| 13,800 | 5,731 | |||
| 64,949 | 56,891 | |||
continued...
Page 9
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2024
7. SUPPORT COSTS
| SUPPORT COSTS | ||
|---|---|---|
| Support costs | Governance costs £ 2,140 |
|
| Other | ||
| 2024 | 2023 | |
| £ | £ | |
| Support | Total | |
| costs activities |
||
| Post and Stationery | 747 | 258 |
| Subscriptions | 124 | 124 |
| Room hire | 755 | 2,540 |
| IT costs | 10,000 | - |
| Other | 2,174 | 2,809 |
| 13,800 | 5,731 | |
Support costs, included in the above, are as follows:
Governance costs
| Governance costs | ||
|---|---|---|
| 2024 | 2023 | |
| Support | Total | |
| costs | activities | |
| £ | £ | |
| Independent Examination | 1,500 | 1,440 |
| Legal & professional fees | 640 | 540 |
| 2,140 | 1,980 |
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.
continued...
Page 10
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2024
9. STAFF COSTS
| Wages and salaries Other pension costs The average monthly number of employees during the year was as follows: |
2024 £ - - - |
2023 £ 14,995 356 |
|---|---|---|
| 15,351 | ||
| Administrative No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Designated fund funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 36,530 - Charitable activities Grants and Service delivery contracts 9,200 - Other trading activities 818 - Total 46,548 - EXPENDITURE ON Raising funds 50 - Charitable activities Grants and Service delivery contracts 19,481 - Staff costs 15,351 - Support costs 7,710 - Total 42,592 - NET INCOME 3,956 - RECONCILIATION OF FUNDS Total funds brought forward 77,284 10,000 TOTAL FUNDS CARRIED FORWARD 81,240 10,000 |
2024 - Restricted funds £ - 16,327 - 16,327 - 16,327 - - 16,327 - - - |
2023 1 Total funds £ 36,530 25,527 818 62,875 50 35,808 15,351 7,710 58,919 3,956 87,284 91,240 |
2023 1 Total funds £ 36,530 25,527 818 62,875 50 35,808 15,351 7,710 58,919 3,956 87,284 91,240 |
|---|---|---|---|
| 62,875 | |||
| 50 35,808 15,351 7,710 |
|||
| 58,919 | |||
| 3,956 87,284 |
|||
| 91,240 |
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
continued...
Page 11
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2024
| 11. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|
| 2024 | 2023 | |||
| £ | £ | |||
| Trade debtors | 21,461 | 16,327 | ||
| 12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Other creditors | 1,880 | 1,380 | ||
| 13. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.4.23 | in funds | 31.3.24 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 81,240 | 12,308 | 93,548 | |
| IT Support fund | 10,000 | - | 10,000 | |
| 91,240 | 12,308 | 103,548 | ||
| TOTAL FUNDS | 91,240 | 12,308 | 103,548 | |
| Net movement in funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 48,077 | (35,769) | 12,308 | |
| Restricted funds | ||||
| City University | 21,461 | (21,461) | - | |
| London Catalyst Fund | 3,000 | (3,000) | - | |
| The City Bridge Trust | 7,000 | (7,000) | - | |
| 31,461 | (31,461) | - | ||
| TOTAL FUNDS | 79,538 | (67,230) | 12,308 |
continued...
Page 12
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2024
13. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.22 | in funds | 31.3.23 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 77,284 | 3,956 | 81,240 |
| IT Support fund | 10,000 | - | 10,000 |
| 87,284 | 3,956 | 91,240 | |
| TOTAL FUNDS | 87,284 | 3,956 | 91,240 |
| Comparative net movement in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 46,548 | (42,592) | 3,956 |
| Restricted funds | |||
| City University | 16,327 | (16,327) | - |
| TOTAL FUNDS | 62,875 | (58,919) | 3,956 |
DESIGNATED FUNDS
IT Support
It is anticipated that IT support will be required in the coming years and consideration is being given to setting aside £10,000 to cover this cost.
RESTRICTED FUNDS
City University . This fund was granted for student training.
London Catalyst Fund . This grant was funded for an administrative support package.
The City Bridge Trust. This grant was funded for maintenance costs of a new administration system.
continued...
Page 13
APHASIA RE-CONNECT
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2024
14. RELATED PARTY DISCLOSURES
During the year donations were received from a trustee of £Nil (2023 £200)
Page 14