# **REGISTERED COMPANY NUMBER: CE012541 (England and Wales) REGISTERED CHARITY NUMBER: 1176086** 

Report of the Trustees and 

Unaudited Financial Statements for the Year Ended 31st December 2024 

for 

LUNE VALLEY COMMUNITY SOCIETY LTD 

David Wootton & Co Main Street Wray Lancaster LA2 8QA 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Contents of the Financial Statements for the Year Ended 31st December 2024 


**----- Start of picture text -----**<br>
Page<br>Report of the Trustees   1 to 7<br>Independent Examiner's Report   8 to 9<br>Statement of Financial Activities   10<br>Balance Sheet   11 to 12<br>Notes to the Financial Statements   13 to 19<br>Detailed Statement of Financial Activities   20 to 21<br>**----- End of picture text -----**<br>




LUNE VALLEY COMMUNITY SOCIETY LTD 

Report of the Trustees for the Year Ended 31st December 2024 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts  in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The purpose of the charity is the promotion of amateur sport for the public benefit by the provision of swimming facilities at the Lune Valley swimming pool for the benefit of the inhabitants of the greater Lune Valley area of North Lancashire. 

## **Significant activities** 

The charity manages and administers the activities of the Lune Valley Swimming Pool based in Hornby, Lancashire. Activities available include Public sessions (Lane, Senior, Ducklings, Club, Exercise, family) Rookie Lifeguard, School sessions and Children's lessons 

1 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Report of the Trustees for the Year Ended 31st December 2024 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

In October 2018 the charity opened the Lune Valley Swimming Pool after closure and transfer from the local authority. Following refurbishment by the community volunteers and supporters the charity runs a seven day per week community based programme covering a variety of  needs. LVCS overarching aim is the promotion of healthy recreation, water safety and sport by the provision of swimming and teaching facilities at the Lune Valley Swimming Pool for the benefit  of all local communities within the greater Lune Valley area of North Lancashire. 

The LVCS charity manages and administers the activities of the swimming pool, providing approved training and dedicated teaching facilities with locally recruited staff. Many members of the public from various social groups use the facilities. 

Activities include public lane swims, structured exercise classes, children's and adults lessons, informal family swimming and schools lessons. 

During 2024 we provided nearly 25,500 swims compared to 29,500 swims in 2023. This can be reduction in numbers can be accounted for by the 6 week closure over the summer for the investment work. 

12,300 child and adult lessons took place throughout 2024, compared with 12,800 during 2023 (again this drop can be explained by summer closure). Their sessions include our schools swimming, after school/Saturday morning lessons, Ducklings, Splashing Tots, Rookie Lifeguards and adult learn to swim and stroke improver classes. 

Other user groups include: Lunesdale Divers, Lancaster Sub Aqua, Scouts, Cubs and Beavers and special needs groups. 

Our family sessions - both the open sessions and half/full pool hire continue to be hugely popular and are often booked up well in advance. We continue to offer a range of sessions aimed at adults of all ages - senior lane swims, adult lane swims, 30 min open sessions, Aquafit, Gentle Water workout and adult improver lessons. We are also taking part in the local GP referral scheme. 

We have continued to keep our pool building and equipment in the best condition as possible with regular servicing and repairs when necessary. Unfortunately, our chemical dosing system failed in the spring, which cost £10,500 to replace. This cost was covered from our reserve funds (we were unable to find a grant at such short notice). 

2 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Report of the Trustees for the Year Ended 31st December 2024 

The big news in 2024 was the replacement of the original roof with an up to spec fully insulated version; the installation of PV (solar) panels on one side of the roof along with batteries to store excess power; the installation of a new Air Handling system - this not only provides us with fresh air in the building, it maintains the air and water temperature in a super efficient way; replaced all the pool hall lights with LED versions and re decorated the building. This wouldn't have been possible without the grants from Swimming Pool Sustainability Fund, the Rural England  Prosperity Fund, donations from our supporters and the mammoth effort of the pool team and volunteers. The investment work has significantly reduced our energy consumption and improved the look and feel of the pool building. 

3 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Report of the Trustees for the Year Ended 31st December 2024 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Fundraising activities** 

Our strategy on voluntary external fundraising is required to keep awareness of the pool in the public eye around the Lune Valley and help meet every increasing energy and operational costs. 

Unrestricted fundraising: 

- We received enormous support through our second Sponsored Swim - participants (adults and children) and raised nearly £2000 in the process. 

- Very successful Christmas raffle with amazing prizes kindly donated by local businesses and supporters. 

- Significant donations from local supporters to help towards covering the costs of the summer shutdown 

- Over £100 raised from the second hand book stall at Booths Kirkby Lonsdale 

All of the fundraising above was unrestricted and was used to subsidise the running costs of the pool. 

We were also successful in our grant applications to: 

Operations: 

- 3R fund - £250 funded lane ropes, flags, whiteboards 

- Boost - £750 swim lesson cue cards 

- Swimming Pool Sustainability Fund Revenue grant - £2306 to go towards the increased costs of utilities and chemicals in 2024 

Investment work: 

- Lancashire County Council Local Members Grant - £500 towards legal costs associated with the investment work 

- Swimming Pool Sustainability Fund Capital grant - £72,906. PV panels and batteries, Air  Handling Unit 

- Rural England Prosperity Fund - £83,921. Roof and LED lights in pool hall. 

4 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Report of the Trustees for the Year Ended 31st December 2024 

## **FINANCIAL REVIEW Financial position** 

There was an overall deficit in the year of £19,516 compared to a surplus of £1,660 in 2023. 

Firstly, this deficit includes £4,784 of fundraising, donations and memberships. A reduction on  the £6,783 raised in 2023. The local community continues to generously support LVCS and these amounts are very much appreciated in these difficult times. 

Stripping out the income and expenditure associated with the refurbishment of the pool, this produced a small increase in operating losses compared with 2023. 

The big story of the year was the closure of the pool over the summer to install a new roof, LED lights and solar panels to ensure the sustainability of the pool. The cost was entirely met by grants. - 2 restricted government grants secured to cover this high expenditure as well as a local members grant of £500 towards the costs of licences. These government grants were the Swimming Pool Sustainability Fund capital grant of £72,906 and the Rural England Prosperity  Fund grant of £83,921. 

In addition to the investment work, £21,408 was spent on other repairs and maintenance.  Grants for £750 from the Boost Charitable Trust and £250 from the 3R covered some specific items within this cost and so there was a net repairs and maintenance cost after grant funding of £20,408 compared with £7,199 in 2023. 

This summer closure notwithstanding, the pool managed to keep income at the same level of £164,549 compared with £164,514 in 2023. 

The cost of heating and lighting of £25,916 is a reduction from the £31,648 incurred in 2023.  This includes part year benefits of the investment work which will also accrue in future financial years. 

Most other costs remained consistent in a time of rising costs. The expectation is that the work carried out will allow ongoing savings in administration costs. In addition, price increases have been set in place to offset the rising cost of personnel with the expectation that this will minimise the operating deficit going forward. 

5 



LUNE VALLEY COMMUNITY SOCIETY LTD 

## Report of the Trustees 

for the Year Ended 31st December 2024 

## **FINANCIAL REVIEW** 

## **Reserves and financial viability** 

The Reserves Policy for the Charity was reviewed in 2021 to retain reserves of 6 months running costs. This year these have risen and so retained reserves should be £12,000 

All remaining funds are used in the management and running of the facility. 

At 31st December the General Fund had a positive balance of £23,303 (2023: £42,819). 

This fund contained the assets totalling £38,330 including a cash balance of £25,514 (2023: £26,072) plus Trade Debtors to be received from customers, grants and gift aid of £5,526 (2023 £21,601). All of these Debtors are expected to pay. 

These assets were offset by Trade Creditors of £7,737(2023: £4,854). 

At 31st December the Restricted Fund had a nil balance (2023: £nil). 

This fund contained Trade Debtors to be received from grants of £7,290 (2023 £nil). All of these Debtors are expected to pay. This asset was offset by Trade Creditors of £7,290 (2023: £nil). 

The Trustees feel that the charity has enough reserves and is in a stable position to fulfil its activities in 2025 and beyond. 

## **FUTURE PLANS** 

We will continue to review the timetable to ensure we offer sessions that meet our customer's needs and remain financially viable to run, and introduce new sessions wherever possible. We  will also monitor our running costs to ensure we are as efficient as possible with our funds. 

Following the Energy Efficiency Audit of the pool undertaken by specialist consultants we have developed an investment plan for the pool to ensure it becomes sustainable into the future.  We have found funding and delivered the majority of the plan, however we still have to find funding for, variable speed drive pumps, replacement pool cover, lagging for pipes and light sensors in  the changing rooms. We are working hard to source funding to cover the £25k costs. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

CE012541 (England and Wales) 

6 



LUNE VALLEY COMMUNITY SOCIETY LTD 

## Report of the Trustees 

for the Year Ended 31st December 2024 

## **Registered Charity number** 

1176086 

## **Registered office** 

Lune Valley Community Swimming Pool Melling Road Hornby Lancaster Lancashire LA2 8LH 

## **Trustees** 

D J Collins (resigned 18.6.24) R D Carter (resigned 31.10.24) P Mugford J Mugford H Mee (appointed 18.6.24) J Thornhill (appointed 18.6.24) P Kenyon (appointed 18.6.24) 

## **Independent Examiner** 

David Wootton & Co Main Street Wray Lancaster LA2 8QA 

Approved by order of the board of trustees on 6th July 2025 and signed on its behalf by: 


P Mugford - Trustee 

7 



Independent Examiner's Report to the Trustees of Lune Valley Community Society Ltd 

## **Independent examiner's report to the trustees of Lune Valley Community Society Ltd ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st December 2024. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company  law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act. 

8 



Independent Examiner's Report to the Trustees of Lune Valley Community Society Ltd 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a  listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Chartered Institute of Management Accountants, which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by Section 386  of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of  the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination  to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


David Wootton 

The Chartered Institute of Management Accountants 

David Wootton & Co Wray Lancaster 

6th July 2025 

9 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Statement of Financial Activities for the Year Ended 31st December 2024 

|Unrestricted<br>fund<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>4,561<br>**Charitable activities**<br>Administration of Lune Valley<br>Community Swimming Pool<br>164,549<br>Other trading activities<br>2<br>2,528<br>Investment income<br>3<br>444<br>**Total**<br>172,082<br>**EXPENDITURE ON**<br>Raising funds<br>-<br>**Charitable activities**<br>Administration of Lune Valley<br>Community Swimming Pool<br>191,598<br>**Total**<br>191,598<br>**NET INCOME/(EXPENDITURE)**<br>(19,516)<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>42,819<br>**TOTAL FUNDS CARRIED FORWARD**<br>23,303|Restricted<br>funds<br>£<br>158,327<br>-<br>-<br>-<br>158,327<br>-<br>158,327<br>158,327<br>-<br>-<br>-|2024<br>Total<br>funds<br>£<br>162,888<br>164,549<br>2,528<br>444<br>330,409<br>-<br>349,925<br>349,925<br>(19,516)<br>42,819<br>23,303|2023<br>Total<br>funds<br>£<br>14,519<br>164,514<br>5,528<br>352<br>184,913<br>224<br>183,029<br>183,253<br>1,660<br>41,159<br>42,819|
|---|---|---|---|



The notes form part of these financial statements 

10 



LUNE VALLEY COMMUNITY SOCIETY LTD 

## Balance Sheet 31st December 2024 

|Unrestricted<br>Restricted<br>fund<br>funds<br>Notes<br>£<br>£<br>**CURRENT ASSETS**<br>Debtors<br>7<br>12,816<br>7,290<br>Cash at bank<br>18,224<br>-<br>31,040<br>7,290<br>**CREDITORS**<br>Amounts falling due within one year<br>8<br>(7,737)<br>(7,290)<br>**NET CURRENT ASSETS**<br>23,303<br>-<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>23,303<br>-<br>**NET ASSETS**<br>23,303<br>-<br>**FUNDS**<br>9<br>Unrestricted funds<br>**TOTAL FUNDS**|2024<br>Total<br>funds<br>£<br>20,106<br>18,224<br>38,330<br>(15,027)<br>23,303<br>23,303<br>23,303<br>23,303<br>23,303|2023<br>Total<br>funds<br>£<br>21,601<br>26,072<br>47,673<br>(4,854)<br>42,819<br>42,819<br>42,819<br>42,819<br>42,819|
|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024. 

The members have not required the company to obtain an audit of its financial statements for  the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006. 

The notes form part of these financial statements 

continued... 

11 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Balance Sheet - continued 31st December 2024 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of  the charitable company as at the end of each financial year and of its surplus or deficit for  each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 6th July 2025 and were signed on its behalf by: 


P Mugford - Trustee 


J Mugford - Trustee 

The notes form part of these financial statements 

12 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Notes to the Financial Statements for the Year Ended 31st December 2024 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of  Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive  obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis  consistent with the use of resources. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

continued... 

13 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Notes to the Financial Statements - continued for the Year Ended 31st December 2024 

## **1. ACCOUNTING POLICIES - continued** 

## **Pension costs and other post-retirement benefits** 

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

## **2. OTHER TRADING ACTIVITIES** 

|Fundraising events<br>**3.**<br>**INVESTMENT INCOME**<br>Deposit account interest|2024<br>£<br>2,528<br>2024<br>£<br>444|2023<br>£<br>5,528<br>2023<br>£<br>352|
|---|---|---|



## **4. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31st December 2024 nor for the year ended 31st December 2023. 

## **Trustees' expenses** 

Trustees only received reimbursed expenses. 

continued... 

14 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Notes to the Financial Statements - continued for the Year Ended 31st December 2024 

## **5. STAFF COSTS** 

The average monthly number of employees during the year was as follows: 

|Pool Manager<br>No employees received emoluments in excess of £60,000.<br>**6.**<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**<br>Unrestricted<br>fund<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>13,333<br>**Charitable activities**<br>Administration of Lune Valley<br>Community Swimming Pool<br>164,514<br>Other trading activities<br>5,528<br>Investment income<br>352<br>**Total**<br>183,727<br>**EXPENDITURE ON**<br>Raising funds<br>224<br>**Charitable activities**<br>Administration of Lune Valley<br>Community Swimming Pool<br>181,843<br>**Total**<br>182,067<br>**NET INCOME**<br>1,660<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>41,159|2024<br>2<br>Restricted<br>funds<br>£<br>1,186<br>-<br>-<br>-<br>1,186<br>-<br>1,186<br>1,186<br>-<br>-|2023<br>2<br>Total<br>funds<br>£<br>14,519<br>164,514<br>5,528<br>352<br>184,913<br>224<br>183,029<br>183,253<br>1,660<br>41,159|
|---|---|---|



continued... 

15 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Notes to the Financial Statements - continued for the Year Ended 31st December 2024 


**----- Start of picture text -----**<br>
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued<br>Unrestricted Restricted Total<br>fund funds funds<br>£ £ £<br>TOTAL FUNDS CARRIED FORWARD  42,819 - 42,819<br>7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR<br>2024 2023<br>£ £<br>Trade debtors 5,526 10,635<br>Other debtors 14,580 10,966<br>20,106 21,601<br>8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR<br>2024 2023<br>£ £<br>Trade creditors  7,634 4,854<br>Other creditors  7,393 -<br>15,027 4,854<br>9. MOVEMENT IN FUNDS<br>Net<br>movement At<br>At 1.1.24 in funds 31.12.24<br>£ £ £<br>Unrestricted funds<br>General fund  42,819 (19,516) 23,303<br>TOTAL FUNDS  42,819 (19,516) 23,303<br>**----- End of picture text -----**<br>


continued... 

16 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Notes to the Financial Statements - continued for the Year Ended 31st December 2024 

## **9. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Roof, LED, PV and AHU works<br>Grants for specific items<br>**TOTAL FUNDS**<br>**Comparatives for movement in funds**<br>**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>172,082<br>157,327<br>1,000<br>158,327<br>330,409<br>At 1.1.23<br>£<br>41,159<br>41,159|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(191,598)<br>(19,516)<br>(157,327)<br>-<br>(1,000)<br>-<br>(158,327)<br>-<br>(349,925)<br>(19,516)<br>Net<br>movement<br>At<br>in funds<br>31.12.23<br>£<br>£<br>1,660<br>42,819<br>1,660<br>42,819|
|---|---|---|



continued... 

17 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Notes to the Financial Statements - continued for the Year Ended 31st December 2024 

## **9. MOVEMENT IN FUNDS - continued** 

Comparative net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>LCC Fund<br>3R Fund for equipment purchase|Incoming<br>Resources<br>resources<br>expended<br>£<br>£<br>183,727<br>(182,067)<br>686<br>(686)<br>500<br>(500)|Movement<br>in funds<br>£<br>1,660<br>-<br>-|
|---|---|---|
||1,186<br>(1,186)|-|
|**TOTAL FUNDS**|184,913<br>(183,253)|1,660|
||||
|A current year 12 months and prior year 12<br>**Unrestricted funds**<br>General fund|months combined position is as follows:<br>Net<br>movement<br>At<br>At 1.1.23<br>in funds<br>31.12.24<br>£<br>£<br>£<br>41,159<br>(17,856)<br>23,303||
|**TOTAL FUNDS**|41,159<br>(17,856)|23,303|



continued... 

18 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Notes to the Financial Statements - continued for the Year Ended 31st December 2024 

## **9. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Roof, LED, PV and AHU works<br>Grants for specific items<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>355,809<br>157,327<br>1,000<br>158,327<br>515,322|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(373,665)<br>(17,856)<br>(157,327)<br>-<br>(1,000)<br>-<br>(158,327)<br>-<br>(533,178)<br>(17,856)|
|---|---|---|



## **10. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31st December 2024. 

19 



LUNE VALLEY COMMUNITY SOCIETY LTD 

Detailed Statement of Financial Activities for the Year Ended 31st December 2024 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Donations<br>Grants<br>**Other trading activities**<br>Fundraising events<br>**Investment income**<br>Deposit account interest<br>**Charitable activities**<br>Income from Lune Valley Community<br>Swimming Pool<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Raising donations and legacies**<br>Sundries<br>**Charitable activities**<br>Wages<br>Pensions<br>Insurance<br>Light and heat<br>Telephone<br>Advertising<br>Carried forward|2024<br>£<br>2,255<br>160,633<br>162,888<br>2,528<br>444<br>164,549<br>330,409<br>-<br>29,558<br>515<br>6,081<br>25,916<br>192<br>489<br>62,751|2023<br>£<br>1,255<br>13,264<br>14,519<br>5,528<br>352<br>164,514<br>184,913<br>224<br>27,776<br>450<br>4,656<br>31,648<br>192<br>251<br>64,973|
|---|---|---|



This page does not form part of the statutory financial statements 

20 



LUNE VALLEY COMMUNITY SOCIETY LTD 

## Detailed Statement of Financial Activities for the Year Ended 31st December 2024 

|**Charitable activities**<br>Brought forward<br>Costs of Sales<br>Repairs and Maintenance<br>Other running costs<br>Bank Charges<br>Teachers and Lifeguards<br>Bad debts<br>**Support costs**<br>**Governance costs**<br>Accountancy and legal fees<br>Legal fees<br>Total resources expended<br>**Net (expenditure)/income**|2024<br>£<br>62,751<br>16,618<br>178,735<br>3,274<br>1,187<br>84,117<br>402<br>347,084<br>716<br>2,125<br>2,841<br>349,925<br>(19,516)|2023<br>£<br>64,973<br>13,093<br>8,385<br>6,105<br>1,193<br>88,564<br>-<br>182,313<br>716<br>-<br>716<br>183,253<br>1,660|
|---|---|---|



This page does not form part of the statutory financial statements 

21 



## LVSP Accounts 2024 

Final Audit Report 

2025-07-06 

Created: 2025-07-04 By: David Wootton (david@woottonandco.com) Status: Signed Transaction ID: CBJCHBCAABAAAQmNPYcsm2qC8TNXSdWtvae_mMjP2lyS 

## "LVSP Accounts 2024" History 

Document created by David Wootton (david@woottonandco.com) 

2025-07-04 - 13:47:34 GMT- IP address: 5.83.9.74 

Document emailed to chairman@lunevalleypool.com for signature 

2025-07-04 - 13:48:50 GMT 

- David Wootton (david@woottonandco.com) replaced signer chairman@lunevalleypool.com with Philip Mugford (p.mugford@janusautomotive.co.uk) 

2025-07-04 - 14:37:24 GMT- IP address: 5.83.9.74 

- Document emailed to Philip Mugford (p.mugford@janusautomotive.co.uk) for signature 

2025-07-04 - 14:37:24 GMT 

Email viewed by Philip Mugford (p.mugford@janusautomotive.co.uk) 

2025-07-04 - 14:41:36 GMT- IP address: 185.111.157.75 

- Document e-signed by Philip Mugford (p.mugford@janusautomotive.co.uk) 

Signature Date: 2025-07-06 - 09:14:47 GMT - Time Source: server- IP address: 104.28.89.30 

- Document emailed to JOANNE BURRIS (jmugford@hotmail.co.uk) for signature 

2025-07-06 - 09:14:48 GMT 

Email viewed by JOANNE BURRIS (jmugford@hotmail.co.uk) 

2025-07-06 - 10:11:36 GMT- IP address: 146.75.174.12 

Signer JOANNE BURRIS (jmugford@hotmail.co.uk) entered name at signing as JOANNE MUGFORD 2025-07-06 - 10:12:38 GMT- IP address: 148.252.148.187 

Document e-signed by JOANNE MUGFORD (jmugford@hotmail.co.uk) 

Signature Date: 2025-07-06 - 10:12:40 GMT - Time Source: server- IP address: 148.252.148.187 

Document emailed to David Wootton (david@woottonandco.com) for signature 

2025-07-06 - 10:12:43 GMT 



Email viewed by David Wootton (david@woottonandco.com) 

2025-07-06 - 13:30:40 GMT- IP address: 148.252.19.37 

Document e-signed by David Wootton (david@woottonandco.com) Signature Date: 2025-07-06 - 13:31:10 GMT - Time Source: server- IP address: 148.252.19.37 

Agreement completed. 

2025-07-06 - 13:31:10 GMT 

