REGisfERED CHARITY NUMBER: 1176062
REPORT OF THE TRUSTEES AND
UNA
DI
ANCIAL
TAT
OR
FRIEND
OF TrtUFULI
C B Heslop And Company Limited
Charte￿d Accountants
l High st￿
Thatcham
RG193JG

CONTETr¥fs OF THE FINANC'IAL STATEMENTS
MBER
Page
Rep)rt of the Tn
Independent Eiaminer's Rwrt
Sthtement o(Fin8ncig1 A¢tlvS¢ies
BAl*nL* Sheet
Notes tothe Financial Statements
6 to 9
Detailed Ststement•f FiD*Dci*I Activities
10

FRIEP4DS OF MUFiJLIRA
REPORT OFTHE TRusfEES
for the wr ended 31ST DECEMBER 2024
The trustees present their rwrt with the financia] statements of the charity for the year ended 31s1 DK¢mber 2024. The
tswstees have adopted the provi5i0n5 of A¢couDting and Reporting by Charittes.. Statement of Recommended Practic¢
apPli￿b]e to charities preparing their accounts in ￿rdance with the Financial Reporting Standard appli￿1¢ in the
UK Republic of Ireland {FRS 102) (effective l January 20191
OWECTIVES AND AcfiviTIES
Objectives and *lm$
Economic Diffjcuhies S￿7#1 Ilardship rnnain unthanged itt Mufulir
Mufvlir4 a town in Zambia's Copperbelt bordering DRC, is the centre of Friends of Mufulira's w(Yk.
Our l¢)ng asS￿latIon with the town datas frorn visits by m¢mbets of the Minor Metals Tr￿le A￿allOn IMNffA) and
conn¢di0Tr5 Wlth those wljo went b¢fore us Ninning scknls between UK and Mufulirn Prior to the foundation of our
charity members of the MMTA sUP￿rted medÉcal proje¢ts in Iwo local Ib)spitals - KaTnuchan8a District Hospithl and
Ronald R055 Generat Hospital IBJiGHI - informally. Today, m05t of our main work is with the lar¥er of these two
Ih)spitsls, RRGIL with the dual Purpose of fi]ndin8 UK medical students, travel bursaries on th¢ir ¢le¢tiYe and supp(*t
th works orobj&t5 forth¢ hospitsl based on intelligence communicated back to us by them.
This year 2024-25 we fijnded four electives at alK>Ut £1500 ￿r person, three sthdents frorn Liverpool and one fiY)m
Edinburgh. Our progrnmme is valued by students and their universities because FOM pmrydes the chanc¢ ￿ the young
maics io take their el￿tiVe overse￿ and ¢xperience a health care system unlike the NHS. The ele¢tiYe is also etthanc¢d
by long tern) relations our charity has with Tnembers of the Mufvlira wmmuniry. The local 8ue5t hous4 of which one of
our Tntstees is a150 trustee, provides a ljome from home. for electives travelliTh8 to Africa ft*r the first time, and friwmls
of the charity a150 provid¢ transfer from the regional airport tothe 8U¢St h)use to attlimatizt students.
At the knspital, th¢ Superintendenl Dr Sikambale, and SenioT tknor and Cllllical Sulpervisor, Dr Tshula
Tumba ￿ used ￿, and prepared for, the LtK students whom they take UTwJer their wing and show a]1 parts of the hospital
- paediatric, labour wards, genernl ward5. While our Students ar¢ ¢14ssed as observets. they are nevertkles5 abl¢ to assisi
with many fvnctions, and discuss and wmpar¢ pn)¢¢dures between Zwnbia a￿d UK.
In the present year, ¢)ur students infonned us of speeific needs to llpgrnde care provision in th¢ Neonatsl Ward. Dr Robin
Gleek. one of OUT tru5Éees, sought advice frotn the only ntonatal specialist in Zambi4 Dr KuTrJa Mute$u-Kap¢mbw
Consultant Pa¢diatri¢ian and N￿natol0s1st, of Newbom Support Zambi4 wkn provÉded FOM with an a5S¢5sment rep
of th¢Neonatal Unitat RRGH.
Thi$ wy)rt advised our TTUSte£s which objects would be most rnedically appropriat¢ the su&skn context,.
fiuthemiore, wh¢r¢ they be I￿allY Sourced. At the time of writing FOM suc¢e&8fully delivered via NAMS
M¢di¢al Sw)plies Lid in Ndola
an Infant Wamier, Hamd.held pulse oximeter, Su¢tion ma¢hin< Infusion PLunp.
Cardiac monitor and Phototherapy lamp. This w&% a trial d¢liv¢ry. li is now planned that if kt is found the d¢liv¢ry
and quality of the medical supplies 15 5a(isfaclory. fiJrth¢r obje¢ts may be supp]ied from this souw¢. va]￿ of the
donati¢)rt w&$ £4500 approximately including delivery.
Our aim at FOM is to continue to pmvide supFK)rt for our UK medics and tsrgeted support via objects and it is planned
the Mome￿ that two of our ttl￿tee5 will travel kn Mufulird in 2027 to gain more knowlcdge and further str¢ngth¢n
relaiions. £10,000 of funds held is a]ways wnsidered io be Th￿￿enCe41 for the elective program.
At the time of writing* tlje charity a]ready has an appli￿lOn for the 2026 p]¥)graTnm¢ of ¢l¢ctiV¢5 and we look fotward
to continuing our work in an orderly manrt¢r. Funds in hand are £15,960 atMI as is ¢ustomary ihe Othber annual dinner
of the Minor Metals Trade Ass(Kiation in LA)ndon will be a fttnd-J2i$ing ¢vent attended by some of th¢ 2025 ¢kcuves
and Trustees of FOM.
srRUCTURE, GOVERNANCE AND MANAGEMENr
Gov¢rning docum¢nt
The ChaTity constitutes a charitable organisation (CIO) 8t￿ w&8 rwstered on 4 D¢¢¢mber2017.
Re¢ruitment a￿d app)iThtment of new trustees
Tr￿tteS are ap]x)inted by a majority vote amongst the oth¢r trusle¢s. Reuuittnetht of a potential trusts¢ ￿ de¢ida by
current FOM ttwstees.
Page I

FRIENDS OF mUFl￿1￿
REPORT OFTHE TRUSTEES
for the tArtnded 31sr DECEMBER 21124
REFERENCE AND ADMINISTRATJVE DETAILS
Regi5ter¢d Charity number
1176062
Principal Addrag
Clo MMTA
Medway Bridge House
1.8 Faimieaow
Maid5ton¢
Kent
ME,14 IJP
Trustees
AA. Liprnttnn Trustee
L Tilling Tn￿tee
RN H Gleek Trustee
S Hail TNstre
F K¢rwin
J Hulman
H Wanstsll
kndtptrtd¢nt Ex4miner
C B He51op ATrd Company Limited
Clwt¢r¢d Acwuntants
l High St
Th&cham
BerfAs
RG19 3JG
Approvcd by order ofih¢ board of trwst¢es on...... 30.10.2025...................................... aThJ si8ned on its behalf by..
S Hall- Truste¢
Page 2

INDEPENDENT EXAMINER'S REPORT TO THE TRusfEES OF
VRIENDS OF MUFULIRA
IDdependent txam5ner's report t4b the trustees of FRIENDS OF MUFULIRA
I report to the chority ￿sTe¢S on my examination of th¢ a¢￿untS of FRIENDS OF MUFULTRA (the Trnst) for th¢ year
¢nd¢d 31st DtcemlKr 2024.
Re5ponsibilitie$ and b•sis of report
As th¢ ¢harity ￿￿st￿$ of the Twst you are responslble for the prep￿t￿￿ of th¢ ￿Unts in accoThlan￿ with the
requirements ofthe Charities Act 2011 (the Ad).
I re￿rt in r¢5P¢Ct of my examÈnation of th¢ Th]sfs accounts carried out under SeL*ion 145 of the Act and in canying out
my ¢xaTnination I have followa all 8ppIsC4ble DirtttiOll$ 8iv¢n by the Clwity Cornmi85ion under Section 145{5Nb) of
the Act.
Independent ex*mlner's st*t¢m¢nt
I Iwe completed my examination. l eonfllm that no material matters have com¢ to my attention in connedion with th¢
examination givingme ¢au% to beli￿¢ th&t in any material resp¥t.
accounting records were not kept in respect of the Trnst as requiredby 130 ofihe ACE or
the accounts do not accord with those records; or
the accounts do tM)t comply with ihe appli￿ble requirements con¢eming the forni and cont¢nt of aL¥ounls set out
in th¢ Charities (Aceounts and Re]k)rts) Regulations 2008 other than any requi]Yment that the accounts give a
true and fair view which is Mt a matter considered as of an Indep￿ examination.
I have no concerns and have come a¢n)ss no other rnatiers in connKtion the examination to whi¢h 8tteniion should
be drdwn in this report in order to enable a proper understsndRng of tbe accounts to b¢ reached.
Stephen J Coke FC
dco
Account4nts
im
atcham
RG193JG
30. 10. 2025
Page 3

FIUENDS OF MUFULIRA
ATEMENT OF FINANCIAL ALTIVITIES
31.12.24
Unr¢stTi¢ted
ffijnds
31.12.23
Note5
INCOME AND EP41K)ITrMENTS FROM
D)nAtiOD5 aDd l¢gaci¢s
12.653
11,379
XPENDTfuRE ON
Charilsble *ttivities
General
22202
9,683
INCOMEIIEXPENDITURE)
(9,549)
1,696
RECONCIIJATION OF FUNDS
Tota] funds bJDught forward
25509
23.813
TOTAL FUNDS CARRIED FORWARD
15,960
.509
The notes form part of these financial statements
Page 4

FRIEND
F MUFULIRA
ALANCE SHEET
31.12.24
Ut)restricted
funds
31.12.23
Totsl
Notes
CURRENf ASSETS
C&sh At bank
16,61KI
26,149
CREDITORS
Amounts fallingd￿¢ within one year
(640)
(640)
ET CURRENT ASSETS
15,91rf)
25J09
TOTAL ASSEIS LESS CURREf4T
LIABtLrriES
15,960
25,509
NET A￿Ts
15,960
25.509
FUNDS
Unrestricted fuTMIs
15,960
25,509
TOTAL FUNDS
15,960
25.509
The financia] Statements wd¢ approved by th¢ Board of Trnstees #nd 3￿hOriSed for i&8ue
So.:.ka.:.%.o*S...... and were SI￿¢d on its behalf by:
S Hall- Trustee
Then¢Xes fom) part of these financial staements
Page 5

FIUENDS OF MUFULlliA
NOTESTO THE FINANCIAL STATEMEMB
for the
r ended 31ST DECEMBER 2024
ACCOUNTING POLICIES
Basis of prepariDg the fiTh*nci&l stite4neDts
The fJnart¢ial 5tatement5 of the ¢hariry, which is 8 public benefi¢ entity under FRS 102, have been wepared An
aecordan¢¢ with the Chariti¢5 SORP (FRS 102) Accounting and Rep)rting by Chariiies: Ststement of
Recommended Practice applI￿b]e to chariiies preparing their a￿O￿nts in accordance with th¢ Financial
Re￿rtIng St8ndard applicable it) the UK and Republic of Ireland (FRS 102} leffe¢ixve l January 20191,,
Fknan¢ial Re￿)rtIng Standard 102 The Financial Reporting Standard &ppli¢able in the UK and R¢publi¢ of
Ireland, and the Charities Act 2011. Th¢ financial sratements have b¢¢n pr¢par¢d under the hi#orieal cost
convention.
All income is re¢ogni5ed in the Statement of Finan¢iAI Activities once th¢ charity has ¢niitlement w the fijnds it
is probable that the in¢om¢ will be received and the amount can k measured reliably.
EXpe[Ldi￿re
Liabilities recognis￿ as ¢xp¢nditure as s(x)n &$ there is a l¢gai or constructive obligation ccmmitting the
¢harity to that ayenditur4 it is p￿>babIe that a transfer of ecoJvJtnic benefits will be TeqUiT¢d in settlement and
the amowit of the obligation wi be M￿Ured reliably. Expenditure is ￿￿un￿d for an aceruals and has
been ¢las5ificd Und￿ he*ling$ that aggTegate all cost relaied to the L*gory. Wher costs cannot be directly
attributed to particular headings they hav¢ been alh)cated to *tiviti¢5 on a bssis wnsi5tent with th¢ use of
Gmts offered subje¢t to condiiions which have not be¢Th met at the year end date are Th)ted as a ¢OTnmitment bji
not ￿rn¢d as expejjditure.
Twtioll
The charity 15 ex¢mpt from on its charitable a¢*iviii¢s.
Fund *teounting
un￿$th¢ted fvnds cart be ws¢d in ￿OrdanCe wth the charitsble objec(iv¢s at the discretion of the tnLSte¢s.
Restrict￿ fvnds can on]y be used for p8rti¢ular restricted purpos¢s within the obJ￿ts of the charity. RtsXri¢tions
arise when 5pe¢ifi¢d by the domror when fimds are r8ised for particular restrieted FWI￿5.
Furtlltr Lxplanation ofthe natur¢and purpose of each fund is included in then(kn$ to the fina￿101 st*ements.
TRUSTEES, REMUNEIL4TION AND BENEFITS
There were no tn]stees' rtmunerntion or (sther benefits for the y¢8r C￿le￿ 315t Dccembcr 2024 nor for the yvdr
ended 31st December 2023.
There wert no bwtees, expense5 paid for the year ended 31st December 2024 Th)r for the year ended
31si Dxember2023.
Page 6
c￿tinued...

FRIENDS OF MUFULIRA
NOTES
FINANCIAL sfATEMENTS. eontillLed
for the
ear end
CEMBER 2024
COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcrIvrriES
Unr¢stri¢ted
INCOME AND ENDOWMENTS FROM
Donations and legacies
IlJ79
EXPENDITURE ON
Charltable •ctiirytks
9.683
NET INCOME
1,696
RECONCILIATION OF FUNDS
TO￿ fimds brought foti¥
23313
TOTAL FUNDS CARRIED FORWARD
25509
CREDITOR&. AMOUNTS FALLING DUE wrrHIN ONE YEAR
31.1224
31.12.23
Trade cr&4itors
Other credilors
320
320
320
320
640
MOVEMENT IN FUNDS
rnovcment
in fimds
At
31.12.24
Atl.1.24
Unrestricted funds
General fillld
25.509
19549)
15.960
TOTAL FUNDS
25.509
19,549)
15,960
Net movemenl in hnds, ineluthd in the atA)v¢ are as ftillows..
Incoming
r¢sour¢es
Resources
expended
Mtrvemertt
Èn fimds
UnrestAeted fuods
Generdl fund
12,653
{22202)
(9549)
TOTAL FUIYDS
12,653
(22,202)
{9,549)
Page 7
continued...

FIUENDS OF MUFULIIL4
NOTES TO THE FINANCIAL STATENIENTS- ¢ontinu&1
31ST DE
EMBER 2024
MOVEMETr￿ IN FUNDS- continued
Comp*rAtives for movement in
Net
movement
At
31.12.23
At 1.1.23
UnTe8tticted
Genern] fithd
23,813
1.696
25.509
TOTAL FUNDS
23,813
1,696
25.509
Comparattye net movem¢nt in fund& in¢luded in the aErfTrve are &5 fol]ows'.
IrKoming
Re50urce5
eXp￿ded
Movem¢nt
in fun(L
Unre5trirted
General fimd
11,379
(9,683)
1,696
T(YfAL FUNDS
11.379
(9.683)
1.696
A current year 12 Mont￿ and wior year 12 months combin&J iy)SitiL)n is as follows:
Net
movement
in fimds
At
31.12.24
At 1.123
Unresttlcttyj fu*ds
Generdl fund
23,813
(7.853)
15,960
TOTAL FUNDS
23,813
(7,853)
15.960
A cumt year 12 mDnths and prior year 12 rnontlks wmbined net nK)vemeT]t in fuThJ5. included in the above are
as follows..
In¢oming
ResouJrc5
expended
Movement
in fimds
un￿St17￿td fvnds
Genertl fund
24,032
(31,8851
(7,853)
TOTAL FUNDS
24,032
(31,885)
(7,853)
Pag¢ 8
eontLThued...

FRIENIKS OF MUFULlIL4
QIES TO THE FINANCIAL STATE
rthd
STDE
EMB
NTS- eotstittued
cowriNGENf LIABILITIES
There were ￿ eontingent liabiliti¢s as at balance sheet date.
RELATED PARTY DISCLOSURES
The￿ were no r¢lated party trnisa¢tioThs for the year ended 31st De¢ember2024.
P4e9

ET
MENT OF FINANCIAL AcfiviTIES
31.1224
31.12.23
INCOME AND ENDOWMENTS
DoD4tions kg4cies
Do[1￿10n5
12,653
11,379
Total inco￿1￿2 resources
11653
11,379
EXPENDITURE
Chiritabk aetivlties
Equipment
Training
Electives
Grants lo instit￿￿￿$
15287
1,072
5.622
6,572
21.859
Support costs
Governanee costs
Accountaney and legal fees
343
343
Total re50urc¢5 expend￿1
22,202
9,683
Net (exp￿dit￿re￿Illl0Mt
(9,549)
1,696
This page does ￿ fomi Part of the stabjtory statements
Page 10