| REFERE | NCE AND | NCE AND | AD | MINISTRA | TIVE | INFORMATION | ||
|---|---|---|---|---|---|---|---|---|
| Name of | Charrly | Bacup Royal | Court Theatre Group | Ltd | ||||
| Charity registration | number | 5131831 | ||||||
| Company | registration | number | 10113036 | |||||
| Principal | address | Bacup Royal | Court Theatre | |||||
| Rochdale Road | ||||||||
| Bacup | ||||||||
| Lancashire | ||||||||
| OL139NR | ||||||||
| Trustees | ||||||||
| The trustees | and officers serving | during | the year and since the | year end were as follows. | ||||
| Regina Arkwnght | ||||||||
| (Appointed. | 08 April 2016) | |||||||
| Nicholas Wilham Daye |
||||||||
| (Appointed. | 08 April 2016) | |||||||
| Guy Douglas | Gibbs | |||||||
| (Appointed. | 08 April 2016) | |||||||
| Robert John | Hames | |||||||
| (APPoinled | 08 April 2016) | |||||||
| Gary Haworth | ||||||||
| (Appointed | 03 January 2019) | |||||||
| Janice Purslow | ||||||||
| (APPointed | 08 April 2016) | |||||||
| Stephen Michael Woods |
||||||||
| (Appointed | 03 January 2019) | |||||||
| Yvonne Bridget Gerrard | ||||||||
| Independent | examiners | Accountancy | &Business Solutions | |||||
| Bnarfield | ||||||||
| Cross Stone | Road | |||||||
| Todmorden | ||||||||
| Lancashire | ||||||||
| OL14 8RA |
| Fo | r the year ended 31 December | 2022 | ||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | 202' | ||||
| funds | ||||||
| 8 | ||||||
| Income and | endowments | from: | ||||
| Donations and legaaes |
18,209 | 51,12 | ||||
| Chantable actrnaes |
334 | 25 | ||||
| Other trading | activites | 208,487 | 50,56I | |||
| Other income | 1,710 | |||||
| Total | 228,740 | 101,93. ' |
||||
| Expenditure | on: | |||||
| Raising funds | (184,016) | (127,541 | ||||
| Chantabla actrnaes |
6)7 | (600) | (600 | |||
| Total | (184,616) | (128,141 | ||||
| Net income/expenditure | 44,124 | (26,209 | ||||
| Reconciliation offunds |
||||||
| Total funds brought |
forward | 147,773 | 173,98. ' |
|||
| Total funds | canted | forward | 191,897 | 147,77( |
| Registered | Number | 10113036 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Bacup Royal Court Theatre Group | Ltd | |||||||||
| Statement of Financial | Position | |||||||||
| As at 31 December | 2022 | |||||||||
| Notes | 2022 | 202' | ||||||||
| Fixed assets | ||||||||||
| Tangible assets | 13 | 103,466 | 100,75I | |||||||
| 103,466 | 100,75I | |||||||||
| Current assets | ||||||||||
| Debtors | 14 | 310 | 17I | |||||||
| Cash at bank | and | in | hand | 89,732 | 50,47: | |||||
| 90,042 | 50,65' | |||||||||
| Creditors: amounts | falfing | due within one year | 15 | (1,611) | 13,634 | |||||
| Net current assets | 88,431 | 47,01' | ||||||||
| Total assets | less | current | liabilities | 191,897 | 147,77i | |||||
| Net assets | 191,897 | 147,77: | ||||||||
| The funds ofthe | charity | |||||||||
| unrestncted | income | funds | 16 | 191,897 | 147,77: | |||||
| Total funds | 191,897 | 147,77. ' |
| Tangible fixed assets | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible fixed assets, other | than freehold | land, are stated at cost or valuation | less depreciation | and any | provision | for impairment. | Depremabon | is | |||
| provided at rates calculated |
to wnte off the | cost or valuabon | offixed assets, | less their esbmated | residual | value, over their expected | useful ives | on | |||
| the following basis. |
|||||||||||
| Equipment | |||||||||||
| Fixtures 8 Fittings | 15%Reducing | balance | |||||||||
| 2.Income from donations | and legacies | ||||||||||
| 2022 | 202 | ||||||||||
| Unrestricted funds |
|||||||||||
| Donations received |
2,158 | 3,69 | |||||||||
| Grants received | 10,167 | 43,56I | |||||||||
| Subscnptions received |
5,529 | 3,86 | |||||||||
| Sponsorships received |
355 | ||||||||||
| 18,209 | 51 | 12 | |||||||||
| 3.Income from charitable | activities | ||||||||||
| 2022 | 202' | ||||||||||
| Unrestricted funds |
|||||||||||
| Activity 2 | |||||||||||
| Fund Raising | 25 |
| 2022 | 202' | |||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| Ticket And Programme | Sales | 160,625 | 37,19I | |||
| Bar And Coffee | 45,788 | 12,31 ~ | ||||
| Toy Sales | 1,150 | 4I | ||||
| Raffles | 924 | 1,00 | ||||
| 208,487 | 50,56I | |||||
| 5.Expenditure | on other trading | activities | ||||
| 2022 | 202' | |||||
| Unrestricted | funds | |||||
| Ticket And Programme | Sales | 116,893 | 25,19l | |||
| Bar And Coffee | 21,374 | 6,92: | ||||
| Raffles | 8 | |||||
| Support costs | 45,749 | 95,34I | ||||
| 184,016 | 127,54' | |||||
| 6.Costs of | charitable | activities | by fund type | |||
| 2022 | 202' | |||||
| Unrestricted | funds | |||||
| Support costs | 600 | 60i | ||||
| 7.Costs of | charitable | activities | by activity type | |||
| 2022 | 202 | |||||
| Activity 1 |
600 | 60I |
| Bacup Royal Court Theatre Group | Bacup Royal Court Theatre Group | Ltd | ||||||
|---|---|---|---|---|---|---|---|---|
| Notes to the Financial Statements | Continued | |||||||
| For the year ended 31 December | 2022 | |||||||
| 6.Analysis | of support costs | |||||||
| 2022 | 2021 | |||||||
| Governance | costs | 46,349 | 9594I | |||||
| 9.Net income/(expenditure) | for the year | |||||||
| This is stated | after charging/(crediting): | |||||||
| 2022 | 202' | |||||||
| Depreciation | ofowned | fixed assets | 10,837 | 9,95 | ||||
| Accountancy | fees | 600 | 60I | |||||
| 10.Staff costs and | emoluments | |||||||
| 2022 | 202 | |||||||
| Staff |
| Buildings | Fixtures & |
Computer | ||
|---|---|---|---|---|
| Cost or valuation | Fittings | Equipment | Tots | |
| 6 | 6 | |||
| At 01 January 2022 | 35,400 | 72,497 | 28,872 | 136,76! |
| Additons | 1,688 | 11,859 | 13,54' | |
| At 31 December 2022 | 35,400 | 74,185 | 40,731 | 150,31I |
| Depreciation | ||||
| At 01 January 2022 |
26,771 | 9,242 | 36,01: | |
| Charge for year | 6,894 | 3,943 | 10,83' | |
| At 31 December 2022 | 33,665 | 13,185 | ||
| Net book values | ||||
| At 31 December 2022 | 35,400 | 40,520 | 27,546 | 103,46! |
| At 31 December 2021 | 35,400 | 45,726 | 19,630 | 100,75I |
| 14.Debtors | ||||
| 2022 | 202' | |||
| Amounts due within one year: |
||||
| Other debtors | 310 | 17I | ||
| 310 | 17I |
| 15.Creditors: amou | nts falling due within one year |
||
|---|---|---|---|
| 2022 | 202' | ||
| Trade creditors | 1,011 | 3,03 | |
| Accruals and deferred | income | 600 | 60I |
| 1,611 | 3,63 |
| Unrestricted | Funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance a | |||||
| ' | ||||||||
| 01/01/2022 | resources | resources | 31/12/202, | |||||
| 6 | 8 | 6 | ||||||
| General | ||||||||
| General | 147,773 | 228,740 | (184,616) | 191,89 | ||||
| 147,773 | 228,740 | (184,616) | 191,89' | |||||
| Unrestricted | Funds | - | Previous | year | ||||
| Balance at | Incoming | Outgoing | Balance a | |||||
| 01/01/2021 | resources | resources | 31/12/202' | |||||
| 6 | ||||||||
| General | ||||||||
| General | 173,982 | 101,932 | (128,141) | 147,77: | ||||
| 173,982 | 101,932 | (128,141) | 147,77i |
| 17.Analysis | of net assets between funds |
||||
|---|---|---|---|---|---|
| Tangible | Net current | Net Asset; | |||
| fixed assets | assets | / | |||
| (liabilities) | |||||
| Unrestricted | funds | ||||
| General | |||||
| General | 103,466 | 88,431 | 191,89 | ||
| 103,466 | 88,431 | 191,89 |
| Previous year | Previous year |
|---|---|
| Unrestricted | funds |
| General | |
| General |
| Tangible | Net current | Net Asseti |
|---|---|---|
| fixed assets | assets 1 | |
| (liabilities) | ||
| 100,756 | 47,017 | 147,77l |
| 100,756 | 47,017 | 147,77l |