| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | r. | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
32,091 | 9,500 | |||
| Other trading activities |
18,990 | 51,352 | |||
| Total | 49,081 | 80,912 | |||
| EXPENDITURE ON | |||||
| Raising funds | 26,061 | 10,108 | |||
| Charitable activities |
|||||
| General | 3,020 | 4,145 | |||
| Total | 28,071 | 14,253 | |||
| NET INCOME | 21,010 | 46,B69 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought |
forward | 209,984 | |||
| TOTAL FUNDS CARRIED FORWARD | 230,974 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors | 20,000 | 2,000 | ||
| Cash at | bank | 211,574 | 208,264 | |
| 231,574 | 210,264 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (600) | (300) | |
| NET CURRENT ASSETS | 230,974 | |||
| TOTAL | ASSETS LESSCURRENT | LIASILITIES | 230,974 | |
| NET ASSETS | 230,974 | 209,864 | ||
| FUNDS | ||||
| Unrestricted funds |
230,974 | 208,864 | ||
| TOTAL | FUNDS | 230,974 | 208,864 |
| 4. | COMPARATIVES FOR | COMPARATIVES FOR | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES | THE STATEMENT OF FINANCIAL ACTIVITIES | THE STATEMENT OF FINANCIAL ACTIVITIES | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| fund | |||||||||
| f. | |||||||||
| INCONIE AND ENDOWMENTS | FROM | ||||||||
| Donations and legacies | 9,580 | ||||||||
| Other trading | activibes | 51,352 | |||||||
| Total | 80,912 | ||||||||
| EXPENDITURE ON | |||||||||
| Raising funds | 10,108 | ||||||||
| Charitable activities |
|||||||||
| General | 4,145 | ||||||||
| Total | 14,253 | ||||||||
| NET INCOME | 48,859 | ||||||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds brought | forward | 183,305 | |||||||
| TOTAL FUNDS CARRIED | FORWARD | 209,984 | |||||||
| 6. | DEBTORS.'AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2023 | 2022 | ||||||||
| E | f | ||||||||
| Prepayments | and accrued | income | 20,000 | 2,000 | |||||
| B. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | ||||||||
| E | f | ||||||||
| Accruals | 600 | 300 | |||||||
| 7. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| Al 1.4 22 | in funds | 31.3.23 | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund |
209,964 | 21,010 | 230,974 | ||||||
| TOTAL FUNDS | 209,984 | 21,010 | 230,974 |
| Net mov | ement | in fu | nds, includ | ed | in the above are as | follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| fllsources | expended | in funds | ||||||
| E | 6 | C | ||||||
| Unrestricted | funds | |||||||
| General | fund | 49,081 | (28,071) | 21,010 | ||||
| TOTAL | FUNDS | 49,081 | (28,071) | 21,010 | ||||
| Comparatlves | for | movement | in | funds | ||||
| Net | ||||||||
| movement | At | |||||||
| Al 1,4.21 | in funds | 31.3.22 | ||||||
| K | ||||||||
| Unrestricted | funds | |||||||
| General | fund | IB3,305 | 46,659 | 209,984 | ||||
| TOTAL | FUNDS | 163,305 | 48,659 | 209,984 |
| Compara | tive | net movement in funds, include |
d in the above are as follows; |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movemsnt | |||
| resources | expended | In funds | |||
| 6 | 2 | ||||
| Unrestricted | funds | ||||
| General | fund | B0,912 | (14,253) | 48,659 | |
| TOTAL | FUNDS | B0,912 | (14,263) | 46,659 |
| A curren | t yea | r 12 months and prior year 12 | months combined position ia as follow |
s; | |
|---|---|---|---|---|---|
| Net | |||||
| movsmsnt | At | ||||
| Al 1 4.21 | in funds | 31 3.23 | |||
| f. | f | ||||
| Unrestricted | funds | ||||
| General | fund | IB3,305 | 87,669 | 230,974 | |
| TOTAL | FUNDS | 163,305 | 67,689 | 230,974 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended 2 |
in funds 6 |
|||
| Unrestricted | funds | ||||
| General | fund | 109,993 | (42,324) | B7,6B9 | |
| TOTAL | FUNDS | 109,993 | (42,324) | B7,669 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 5 | ||||
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Donations | 32,091 | 9,5BO | ||
| Other trading activities | ||||
| Fundraising events |
16,990 | 51,352 | ||
| Total incoming | resources | 49,081 | 80,912 | |
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Fundraising events |
20,180 | 7,330 | ||
| Advertising | 4,871 | 2,778 | ||
| 26,061 | 10,108 | |||
| Charitable activlUes |
||||
| Donations paid |
1,380 | 1,550 | ||
| Grants to individuals | 1,200 | 2,175 | ||
| 2,580 | 3,725 | |||
| Supportoosts | ||||
| Management | ||||
| Postage and stationery | 110 | 82 | ||
| Accountancy | 300 | 338 | ||
| 410 | 420 | |||
| Finance | ||||
| Bank charges | ||||
| Total resources | expended | 28,071 | 14,253 | |
| Net income | 21,010 | 46,559 |