OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Total
fund funds
Notes 6 r.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
32,091 9,500
Other trading
activities
18,990 51,352
Total 49,081 80,912
EXPENDITURE ON
Raising funds 26,061 10,108
Charitable
activities
General 3,020 4,145
Total 28,071 14,253
NET INCOME 21,010 46,B69
RECONCILIATION OF FUNDS
Total funds
brought
forward 209,984
TOTAL FUNDS CARRIED FORWARD 230,974

2023 2022
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 20,000 2,000
Cash at bank 211,574 208,264
231,574 210,264
CREDITORS
Amounts falling due within one year (600) (300)
NET CURRENT ASSETS 230,974
TOTAL ASSETS LESSCURRENT LIASILITIES 230,974
NET ASSETS 230,974 209,864
FUNDS
Unrestricted
funds
230,974 208,864
TOTAL FUNDS 230,974 208,864

4. COMPARATIVES FOR COMPARATIVES FOR COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES THE STATEMENT OF FINANCIAL ACTIVITIES THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
f.
INCONIE AND ENDOWMENTS FROM
Donations and legacies 9,580
Other trading activibes 51,352
Total 80,912
EXPENDITURE ON
Raising funds 10,108
Charitable
activities
General 4,145
Total 14,253
NET INCOME 48,859
RECONCILIATION OF FUNDS
Total funds brought forward 183,305
TOTAL FUNDS CARRIED FORWARD 209,984
6. DEBTORS.'AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E f
Prepayments and accrued income 20,000 2,000
B. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E f
Accruals 600 300
7. MOVEMENT IN FUNDS
Net
movement At
Al 1.4 22 in funds 31.3.23
E E E
Unrestricted funds
General
fund
209,964 21,010 230,974
TOTAL FUNDS 209,984 21,010 230,974

Net mov ement in fu nds, includ ed in the above are as follows:
Incoming Resources Movement
fllsources expended in funds
E 6 C
Unrestricted funds
General fund 49,081 (28,071) 21,010
TOTAL FUNDS 49,081 (28,071) 21,010
Comparatlves for movement in funds
Net
movement At
Al 1,4.21 in funds 31.3.22
K
Unrestricted funds
General fund IB3,305 46,659 209,984
TOTAL FUNDS 163,305 48,659 209,984
Compara tive net movement
in funds,
include
d
in the above are as follows;
Incoming Resources Movemsnt
resources expended In funds
6 2
Unrestricted funds
General fund B0,912 (14,253) 48,659
TOTAL FUNDS B0,912 (14,263) 46,659
A curren t yea r 12 months and prior year 12 months
combined
position ia as follow
s;
Net
movsmsnt At
Al 1 4.21 in funds 31 3.23
f. f
Unrestricted funds
General fund IB3,305 87,669 230,974
TOTAL FUNDS 163,305 67,689 230,974

Incoming Resources Movement
resources
f
expended
2
in funds
6
Unrestricted funds
General fund 109,993 (42,324) B7,6B9
TOTAL FUNDS 109,993 (42,324) B7,669

2023 2022
5
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 32,091 9,5BO
Other trading activities
Fundraising
events
16,990 51,352
Total incoming resources 49,081 80,912
EXPENDITURE
Raising donations and legacies
Fundraising
events
20,180 7,330
Advertising 4,871 2,778
26,061 10,108
Charitable
activlUes
Donations
paid
1,380 1,550
Grants to individuals 1,200 2,175
2,580 3,725
Supportoosts
Management
Postage and stationery 110 82
Accountancy 300 338
410 420
Finance
Bank charges
Total resources expended 28,071 14,253
Net income 21,010 46,559