| UNRESTRICTED | RESTRICIED | E 2020 | E 2019 | ||||
|---|---|---|---|---|---|---|---|
| NOTE | FUND | FUND | TOTAL | TOTAL | |||
| Activities for generating | funds | ||||||
| Rental income | 8,592 | 8,592 | 25,301 | ||||
| Storage fees | 350 | 350 | 325 | ||||
| Investment income |
26 | 26 | 39 | ||||
| Grants | 13,334 | 13,334 | 2,000 | ||||
| TOTAL INCOMING RESOURCES |
22,302 | 22,302 | 27,665 | ||||
| COST OF RAISING FUNDS: | |||||||
| Rates &Water | 518 | 518 | 1,513 | ||||
| Light & Heat | 1,167 | 1,167 | 1,853 | ||||
| Insurance | 1,210 | 1,210 | 1,255 | ||||
| Telephone, Postage &Stationery |
275 | 275 | 605 | ||||
| Repairs &Maintenance | 10,673 | 10,673 | 9,428 | ||||
| Cleaning | 5,236 | 5,236 | 5,360 | ||||
| Booking Secretary's HonoradIum |
1,000 | 1,000 | 750 | ||||
| General Expenses & Depreciation | 237 | 237 | 419 | ||||
| Licence &Subscriptions | (net of refund) | (170) | (170) | 726 | |||
| Net incoming resources | available | ||||||
| for charitable | application | 20,146 | 20,146 | 21,909 | |||
| CHARrrABLE ExPENon URE | |||||||
| Management &Administration |
7 | 306 | 306 | 306 | |||
| TOTALRESOURCES EXPENDED | 8 | 20,452 | 20,452 | 22,215 | |||
| Net movement in funds |
1,850 | 1,850 | 5,450 | ||||
| Transfers between funds |
|||||||
| Improvements to Property |
wffitten off | (41,133) | |||||
| RECONCIUATION OF FUNDS |
|||||||
| TOTAL FUNDS BROUGHT FORWARD | 33,173 | 33,173 | 68,856 | ||||
| TOTAL FUNDS CARRIED FORWARD | 35,023 | 35,023 | 33,173 |
| UNRESTRICTED | RESTIUCTED | TOTAL | PRIOR | |||
|---|---|---|---|---|---|---|
| FUNDS | FUNDS | FUNDS | YEAR | |||
| 6 | 6 | E | ||||
| NOTE | ||||||
| FIXEDASSETS | ||||||
| Tangible | Assets | 9,178 | 9,178 | 9,355 | ||
| TOTAL FIXEDASSETS | 9,178 | 9,178 | 9355 | |||
| CURRENT | ASSETS | |||||
| Debtors | 10 | 403 | 403 | 607 | ||
| Cash at bank & in hand | 11 | 33,083 | 33,083 | 23,748 | ||
| TOTAL CURRENT ASSETS | 33,486 | 33,486 | 24,355 | |||
| LIABILITIES | ||||||
| Creditors: amounts falling due |
||||||
| within one year | 12 | 7,641 | 7,641 | 537 | ||
| NET CURRENT ASSETS | 25,845 | 25,845 | 23,818 | |||
| TOTALASSETS LESSCURRENT | ||||||
| LIABIUTIES | 35,023 | 35,023 | 33,173 | |||
| 35,023 | 35,023 | 33173 | ||||
| FUNDS OF THE CHARITY | ||||||
| Restricted income funds | ||||||
| Unrestricted income funds |
13 | 35,023 | 35,023 | 33,173 | ||
| TOTAL CHARITY FUNDS | 35,023 | 35,023 | 33,173 |
| UNRESTRICTED | UNRESTRICTED | RESTRICTED | RESTRICTED | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|---|---|
| FUNDS | FUNDS | |||||||
| 2020 | 6 | 2020 | 6 | 2020 | 6 | 2019 6 | ||
| Rental | income | 8,592 | 8,592 | 25,301 | ||||
| Storage | fees | 350 | 350 | 325 | ||||
| 8,942 | 8,942 | 25,626 |
| UNRESTRICTED | UNRESTRICTED | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|
| FUNDS | ||||||
| 2020 | E | 2020 | E | 2019 | E | |
| Hall costs | 19,969 | 19,969 | 21,718 | |||
| Depreciation | 177 | 177 | 191 | |||
| 20,146 | 20,146 | 21,909 |
| UNRESTRICTED | UNRESTRICTED | TOTAL | TOTAI. | ||||||
|---|---|---|---|---|---|---|---|---|---|
| FUNDS | |||||||||
| 2020 | E | 2020 | E | 2019 | E | ||||
| Hail costs [including | depreciation | ||||||||
| as shown | in note | 8] | 20,146 | 20,146 | 21,909 | ||||
| 6. COSTS OP | CHARITABLE ACTIvmas | Bv ACTIYITYTYPE | |||||||
| UNRESTRICTED | TOTAL | TOTAL | |||||||
| FUNDS | |||||||||
| 2020 | E | 2020 | E | 2019 | E | ||||
| Hall costs [including | depreciation | ||||||||
| as shown | in note | 8] | 20,146 | 20,146 | 21,909 | ||||
| 7. OTHER COSTS | |||||||||
| UNRESTRICTED | TOTAL | TOTAL | |||||||
| FUNDS | |||||||||
| 2020 | E | 2020 | E | 2019 | E | ||||
| Independent | examiner's fee | 306 | 306 |
| FREEHOLD | IMPROVEMENTS | FURNITURE | ||
|---|---|---|---|---|
| PROPERTY | TO PROPERly | FIXTURES&FnllNGS | TOTAL | |
| E | E | E | E | |
| Cost or valuation at |
||||
| 1.1.20&31.12.20 | 7,000 | 41,133 | 17,001 | 65,134 |
| Depreciation at 1.1.20 | 41,133 | 14,646 | 55,779 | |
| Charge forthe year | 177 | 177 | ||
| 41,133 | 14,823 | 55,956 | ||
| Net book value at1.1.20 | 7,000 | 2,355 | 9,355 | |
| Net book value at 31.12.20 | 7,000 | 2,178 | 9,178 |
| 12. CREDITORS | ||
|---|---|---|
| E 2020 | E 2019 | |
| Deposits | 25 | 25 |
| Rental fees carried forward due to Covid-19 | 7,300 | |
| Other Creditors | 316 | 512 |
| 7,641 | 537 |
| Balance at | Incoming | Outgoing | ||
|---|---|---|---|---|
| 1Ianuary 2020 | Resources | Resources | ||
| E | E | |||
| General | Funds | 33,173 | 22,302 | 20,452 |