OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

UNRESTRICTED RESTRICIED E 2020 E 2019
NOTE FUND FUND TOTAL TOTAL
Activities for generating funds
Rental income 8,592 8,592 25,301
Storage fees 350 350 325
Investment
income
26 26 39
Grants 13,334 13,334 2,000
TOTAL INCOMING
RESOURCES
22,302 22,302 27,665
COST OF RAISING FUNDS:
Rates &Water 518 518 1,513
Light & Heat 1,167 1,167 1,853
Insurance 1,210 1,210 1,255
Telephone,
Postage &Stationery
275 275 605
Repairs &Maintenance 10,673 10,673 9,428
Cleaning 5,236 5,236 5,360
Booking Secretary's
HonoradIum
1,000 1,000 750
General Expenses & Depreciation 237 237 419
Licence &Subscriptions (net of refund) (170) (170) 726
Net incoming resources available
for charitable application 20,146 20,146 21,909
CHARrrABLE ExPENon URE
Management
&Administration
7 306 306 306
TOTALRESOURCES EXPENDED 8 20,452 20,452 22,215
Net movement
in funds
1,850 1,850 5,450
Transfers between
funds
Improvements
to Property
wffitten off (41,133)
RECONCIUATION
OF FUNDS
TOTAL FUNDS BROUGHT FORWARD 33,173 33,173 68,856
TOTAL FUNDS CARRIED FORWARD 35,023 35,023 33,173

UNRESTRICTED RESTIUCTED TOTAL PRIOR
FUNDS FUNDS FUNDS YEAR
6 6 E
NOTE
FIXEDASSETS
Tangible Assets 9,178 9,178 9,355
TOTAL FIXEDASSETS 9,178 9,178 9355
CURRENT ASSETS
Debtors 10 403 403 607
Cash at bank & in hand 11 33,083 33,083 23,748
TOTAL CURRENT ASSETS 33,486 33,486 24,355
LIABILITIES
Creditors: amounts
falling due
within one year 12 7,641 7,641 537
NET CURRENT ASSETS 25,845 25,845 23,818
TOTALASSETS LESSCURRENT
LIABIUTIES 35,023 35,023 33,173
35,023 35,023 33173
FUNDS OF THE CHARITY
Restricted income funds
Unrestricted
income funds
13 35,023 35,023 33,173
TOTAL CHARITY FUNDS 35,023 35,023 33,173

UNRESTRICTED UNRESTRICTED RESTRICTED RESTRICTED TOTAL TOTAL
FUNDS FUNDS
2020 6 2020 6 2020 6 2019 6
Rental income 8,592 8,592 25,301
Storage fees 350 350 325
8,942 8,942 25,626

UNRESTRICTED UNRESTRICTED TOTAL TOTAL
FUNDS
2020 E 2020 E 2019 E
Hall costs 19,969 19,969 21,718
Depreciation 177 177 191
20,146 20,146 21,909
UNRESTRICTED UNRESTRICTED TOTAL TOTAI.
FUNDS
2020 E 2020 E 2019 E
Hail costs [including depreciation
as shown in note 8] 20,146 20,146 21,909
6. COSTS OP CHARITABLE ACTIvmas Bv ACTIYITYTYPE
UNRESTRICTED TOTAL TOTAL
FUNDS
2020 E 2020 E 2019 E
Hall costs [including depreciation
as shown in note 8] 20,146 20,146 21,909
7. OTHER COSTS
UNRESTRICTED TOTAL TOTAL
FUNDS
2020 E 2020 E 2019 E
Independent examiner's fee 306 306

FREEHOLD IMPROVEMENTS FURNITURE
PROPERTY TO PROPERly FIXTURES&FnllNGS TOTAL
E E E E
Cost or valuation
at
1.1.20&31.12.20 7,000 41,133 17,001 65,134
Depreciation at 1.1.20 41,133 14,646 55,779
Charge forthe year 177 177
41,133 14,823 55,956
Net book value at1.1.20 7,000 2,355 9,355
Net book value at 31.12.20 7,000 2,178 9,178

12. CREDITORS
E 2020 E 2019
Deposits 25 25
Rental fees carried forward due to Covid-19 7,300
Other Creditors 316 512
7,641 537

Balance at Incoming Outgoing
1Ianuary 2020 Resources Resources
E E
General Funds 33,173 22,302 20,452