| The Trustees and Officers | The Trustees and Officers | |
|---|---|---|
| Annual Report ofthe Trustees |
2-5 | |
| Independent Examiners |
Report | 6-7 |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to Accounts | 10-14 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Notes | f | f | |||
| Fixed Assets | |||||
| Tangible Fixed Assets |
46,366 | 52,345 | |||
| 46365 | 523 | ||||
| Current Assets | |||||
| Debtors | 265,700 | ||||
| Cash at bank and | in | hand | 12,298 | ||
| Total Current Assets | 12,298 | 265,700 | |||
| Creditors: Amounts Net Current Assets |
due within a year | 10 | 5,690 5 668 |
341,531 ~75 832 |
|
| Total Net Assets | 52,974 | (23,486) | |||
| Fund balances | |||||
| Unrestricted | 52,974 | (23,486) | |||
| Restricted | |||||
| Total Funds | 52,974 | (23,486) |
| 2 | Income from | donations | and leaacies | and leaacies | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| E | f | E | |||||||
| Adventist World Radio |
875,816 | 875,816 | |||||||
| South England | Conference of | Seventh- | |||||||
| day Adventists | 31,331 | 31,331 | |||||||
| Subtotal of base donations | 907147 | 907 147 | |||||||
| Donations | 14,903 | 14,903 | |||||||
| Subtotal ofother donations | 14903 | 14903 | |||||||
| Total income legacies |
from donations | and | 922,050 | 922,050 | |||||
| 2019 | |||||||||
| Unrestricted | Restricted | Total | |||||||
| E | E | E | |||||||
| Adventist World Radio |
368,066 | 368,066 | |||||||
| South England | Conference of | Seventh- | |||||||
| day Adventists | 243,809 | 243,809 | |||||||
| Total income | from donations | and | 611,875 | 611,875 | |||||
| legacies | |||||||||
| 3 | a.Analysis of | Resources | by Activity | ||||||
| 2020 | |||||||||
| Grant | Actnntres | Support | Total | ||||||
| Funding of | Directly | Costs | Expense | ||||||
| Activities | Undertaken | ||||||||
| E | E | f | |||||||
| Radio broadcasting | 825,644 | 19,946 | 845,590 | ||||||
| 825 644 | 19946 | 845 590 | |||||||
| 2019 | |||||||||
| Grant | Activities | Support | Total | ||||||
| Funding of | Directly | Costs | Expense | ||||||
| Activities | Undertaken | ||||||||
| E | E | E | |||||||
| Radio broadcasting | 647,290 | 24,302 | 671,592 | ||||||
| 647,290 | 24 302 | 671592 |
| 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Staff | Costs | Depreciation | Other | Costs | Total | |||||
| E | F. | E | f | |||||||
| Radio broadcasting | 417,958 | 5,979 | 421,653 | 845,590 | ||||||
| 417958 | 5 | 979 | 421653 | 845 590 | ||||||
| 2019 | ||||||||||
| Staff | Costs | Depreciation | Other | Costs | Total | |||||
| f | E | E | E | |||||||
| Radio broadcasting | 343,524 | 907 | 327,161 | 671,592 | ||||||
| 343 524 | 907 | 327 161 | 671592 | |||||||
| 4 | Governance costs | 2020 | 2019 | |||||||
| Charity | Charity | |||||||||
| f | f | |||||||||
| Audit costs iborne by governing | charity | in 2020) | 9,528 | |||||||
| Trustee expenses | ||||||||||
| 9 528 | ||||||||||
| 5 | Net resources expended | Total | Total | |||||||
| 2020 | 2019 | |||||||||
| This is stated after charging: | E | f | ||||||||
| Depreciation oftangible fixed assets: |
5,979 | 907 | ||||||||
| Governance audit costs |
9,528 | |||||||||
| Reimbursement ofexpenses to |
trustees | |||||||||
| 6 | Staff Costs | Total | Total | |||||||
| 2020 | 2019 | |||||||||
| E | f | |||||||||
| Staff costs were as follows: | ||||||||||
| Wages and Salaries | 353,706 | 274,170 | ||||||||
| Social Security Costs | 32,921 | 29,834 | ||||||||
| Other pension Costs | 31 | 331 | 39 529 | |||||||
| 417 | 958 | 343524 |
| The average number ofemployees | The average number ofemployees | during the year | during the year | 2020 | 2019 | 2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| in the following categories | were: | no | IIO | ||||||
| Charitable activities |
|||||||||
| Support activities | |||||||||
| Management and administration |
|||||||||
| None received remuneration | amounting | to more than | f60,000 during | the | year | ||||
| 7 | Trustees' remuneration |
2020 | 2019 | ||||||
| f | f | ||||||||
| Emoluments paid to trustees amounted |
to | 64,947 | 204,191 | ||||||
| During the year retirement | benefits | were accruing to | |||||||
| 3trustees in respect ofpension schemes |
|||||||||
| 8 | Tangible Fixed Assets | Property | Operational | Total | |||||
| improvements | Equipment | ||||||||
| f | f | f | |||||||
| Cost | |||||||||
| As at 01July 2019 | 38,383 | 16,514 | 54,897 | ||||||
| Additions | |||||||||
| Disposals | |||||||||
| As at 31December 2020 | 38383 | 16514 | 54897 | ||||||
| Depreciation | |||||||||
| As at 01July 2019 | 2,000 | 552 | 2,552 | ||||||
| Charge foryear | 2,968 | 3,011 | 5,979 | ||||||
| On Disposals | |||||||||
| As at 31December 2020 | 4968 | 3563 | 8531 | ||||||
| Net Book Value | |||||||||
| As at01July 2019 | 36383 | 15962 | 52 | 345 | |||||
| As at 31December 2020 | 33415 | 12951 | 46 | 366 |
| Debtors | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| f | f | |||
| Due within one year | ||||
| Accrued Income | 265,700 | |||
| Tote I | 263700 | |||
| Creditors: Amounts | falling due within one year | |||
| 2020 | 2019 | |||
| f | f | |||
| Due to associated | charities | 2,690 | 72,831 | |
| Accrued expenses | 3,000 | 268,700 | ||
| 5 555 | 341531 |
| South England | Total | Total | ||||
|---|---|---|---|---|---|---|
| Conference | 2020 | 2019 | ||||
| f | f | f | ||||
| Grants Received | 31,331 | 31,331 | 243,809 | |||
| Amounts | due by charity | &1year | 2,690 | 2,690 | 72,831 |