OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Page
Trustees' report 2to 4
Examiner's report
Receipts and payments account
Statement ofassets and liabilities
Notes to the accounts Sto10

2021 2021 2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Receipts
Grants and donations (2) 28,968 65,469 94,437 131,109
Contributions
from service
users 1,514 1,514 472
Other income 845 845 1,332
Total receipts 31,327 66,619 96,296 132,913
Payments
Salaries and NIC 7,169 46,234 53,403 46,818
Staff and volunteer
training
and expenses 1,565 587 2,152 1,981
Sessional delivery and support 3,510 3,510 2,380
Activity resources 2,311 929 3,240 2,097
Food, drink and refreshments 283 498 781 725
School holiday activities and resources 449 1,705 2,154 1,079
Insurance 693 693 485
Rent, utilities and phone 7,373 788 8,161 7,340
Office costs, stationery
and
printing 466 237 703 1,105
Network and IT 982 363 1,345 1,907
Finance and administration 1,391 1,391 1,170
Funding
and development
4,871 3,719 8,590 11,477
Independent
examination
600 600 600
Other costs 5475 5475 25
Total payments 33,028 59,170 92,198 79,189
Net receipts (1,701) 6,299 4,598 53,724
Fund balances brought forward 46679 49,169 95848 42,124
Fund balances carried forward i4) 44,978 55,468 100,446 95,848

St Christo pher'e
Family Centre
Statement ofassets and liabilities
as at 31 December 2021 2021 2021 2021 2020
Unrestricted Restrictedf Total
F
Totalf
Cash funds
Cash at bank 44,911 55,468 100,379 95,539
Cash
in hand
67 67 309
Total cash funds 44,978 55,468 100,446 95,848
Assets retained for the charity's own use, atcost
Computer
equipment
5,298
Office equipment and furniture 3,601
Play equipment 8,692
17,591
Liabilities
Independent
examination
720
720

2 Grants and donations 2021 2021 2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
F F
Henry Smith 27,600 27,600 27,600
Tudor Trust 22,000 22,000 22,000
Trusthouse
Charitable
Trust 10,000 10,000 10,000
Awards for All 9,984 9,984
Pears Youth Fund 9,930 9,930
Bradford City Challenge 4,750 4,750 4,125
Bradford Metropolitan District Council (BMDC) 3,750 3,750 15,000
The Souter Charitable Trust 2,500 2,500
The Hobson Charity 1,705 1,705
BBCChildren
in Need
18,511
Charles and Elsie Sykes 2,000
Garfield Weston 10,000
Scurrah Wainwright 5,000
Spooner Trust 1,500
Transforming
Lives for
Good 5,000
Bradford Diocesan Council for Social Aid 3,000
Donations 2,218 2,218 7,373
28,968 65,469 94,437 131,109
3Raff costs and numbers 2021 2020
E
Gross salaries 52,193 45,768
Social security costs 2,524 2,115
Employment
allowance
(2,524) (2, 115)
Pensions 1,210 1,050
53,403 46,818

4 Restricted funds Balance b/ff Incomingf Outgoingf Balance c/ff
BBCChildren
in Need
15,676 15,676
Awards for All - Youth Work 1,458 9,984 5,152 6,290
Henry Smith 18,882 27,600 23,549 22,933
Pears Foundation 9,930 634 9,296
Trusthouse
Charitable
Foundation 8,153 10,000 3,704 14,449
Scurrah Wainwright 5,000 5,000
BMDC Early Years 3,750 3,750
The Hobson Charity 1,705 1,705
The Souter Charitable Trust 2 500 2 DDD
49,169 65,469 59,170 55,468