| Contents | Page | ||
|---|---|---|---|
| Trustees' | report | 2to 4 | |
| Examiner's | report | ||
| Receipts and payments | account | ||
| Statement | ofassets and | liabilities | |
| Notes to the accounts | Sto10 |
| 2021 | 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Receipts | ||||||
| Grants and donations | (2) | 28,968 | 65,469 | 94,437 | 131,109 | |
| Contributions from service |
users | 1,514 | 1,514 | 472 | ||
| Other income | 845 | 845 | 1,332 | |||
| Total receipts | 31,327 | 66,619 | 96,296 | 132,913 | ||
| Payments | ||||||
| Salaries and NIC | 7,169 | 46,234 | 53,403 | 46,818 | ||
| Staff and volunteer training |
and expenses | 1,565 | 587 | 2,152 | 1,981 | |
| Sessional delivery and support | 3,510 | 3,510 | 2,380 | |||
| Activity resources | 2,311 | 929 | 3,240 | 2,097 | ||
| Food, drink and refreshments | 283 | 498 | 781 | 725 | ||
| School holiday activities and | resources | 449 | 1,705 | 2,154 | 1,079 | |
| Insurance | 693 | 693 | 485 | |||
| Rent, utilities and phone | 7,373 | 788 | 8,161 | 7,340 | ||
| Office costs, stationery and |
printing | 466 | 237 | 703 | 1,105 | |
| Network and IT | 982 | 363 | 1,345 | 1,907 | ||
| Finance and administration | 1,391 | 1,391 | 1,170 | |||
| Funding and development |
4,871 | 3,719 | 8,590 | 11,477 | ||
| Independent examination |
600 | 600 | 600 | |||
| Other costs | 5475 | 5475 | 25 | |||
| Total payments | 33,028 | 59,170 | 92,198 | 79,189 | ||
| Net receipts | (1,701) | 6,299 | 4,598 | 53,724 | ||
| Fund balances brought forward | 46679 | 49,169 | 95848 | 42,124 | ||
| Fund balances carried forward | i4) | 44,978 | 55,468 | 100,446 | 95,848 |
| St Christo | pher'e Family Centre |
||||
|---|---|---|---|---|---|
| Statement | ofassets and liabilities | ||||
| as at 31 December 2021 | 2021 | 2021 | 2021 | 2020 | |
| Unrestricted | Restrictedf | Total F |
Totalf | ||
| Cash funds | |||||
| Cash at bank | 44,911 | 55,468 | 100,379 | 95,539 | |
| Cash in hand |
67 | 67 | 309 | ||
| Total cash funds | 44,978 | 55,468 | 100,446 | 95,848 | |
| Assets retained | for the charity's own use, atcost | ||||
| Computer equipment |
5,298 | ||||
| Office equipment | and furniture | 3,601 | |||
| Play equipment | 8,692 | ||||
| 17,591 | |||||
| Liabilities | |||||
| Independent examination |
720 | ||||
| 720 |
| 2 Grants and donations | 2021 | 2021 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| F | F | ||||
| Henry Smith | 27,600 | 27,600 | 27,600 | ||
| Tudor Trust | 22,000 | 22,000 | 22,000 | ||
| Trusthouse Charitable |
Trust | 10,000 | 10,000 | 10,000 | |
| Awards for All | 9,984 | 9,984 | |||
| Pears Youth Fund | 9,930 | 9,930 | |||
| Bradford City Challenge | 4,750 | 4,750 | 4,125 | ||
| Bradford Metropolitan | District Council (BMDC) | 3,750 | 3,750 | 15,000 | |
| The Souter Charitable | Trust | 2,500 | 2,500 | ||
| The Hobson Charity | 1,705 | 1,705 | |||
| BBCChildren in Need |
18,511 | ||||
| Charles and Elsie Sykes | 2,000 | ||||
| Garfield Weston | 10,000 | ||||
| Scurrah Wainwright | 5,000 | ||||
| Spooner Trust | 1,500 | ||||
| Transforming Lives for |
Good | 5,000 | |||
| Bradford Diocesan Council for Social Aid | 3,000 | ||||
| Donations | 2,218 | 2,218 | 7,373 | ||
| 28,968 | 65,469 | 94,437 | 131,109 | ||
| 3Raff costs and numbers | 2021 | 2020 | |||
| E | |||||
| Gross salaries | 52,193 | 45,768 | |||
| Social security costs | 2,524 | 2,115 | |||
| Employment allowance |
(2,524) | (2, 115) | |||
| Pensions | 1,210 | 1,050 | |||
| 53,403 | 46,818 |
| 4 | Restricted funds | Balance b/ff | Incomingf | Outgoingf | Balance c/ff | |
|---|---|---|---|---|---|---|
| BBCChildren in Need |
15,676 | 15,676 | ||||
| Awards for All - Youth | Work | 1,458 | 9,984 | 5,152 | 6,290 | |
| Henry Smith | 18,882 | 27,600 | 23,549 | 22,933 | ||
| Pears Foundation | 9,930 | 634 | 9,296 | |||
| Trusthouse Charitable |
Foundation | 8,153 | 10,000 | 3,704 | 14,449 | |
| Scurrah Wainwright | 5,000 | 5,000 | ||||
| BMDC Early Years | 3,750 | 3,750 | ||||
| The Hobson Charity | 1,705 | 1,705 | ||||
| The Souter Charitable | Trust | 2 500 | 2 DDD | |||
| 49,169 | 65,469 | 59,170 | 55,468 |