OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Funds Funds
Note (Unrestricted) (Unrestricted)
INCOME from:
Donations,
collections and
legacies 70,275 58,741
Investments:
Lettings income 175,030 177,440
Other income 81 4,075
Total income 245,386 240,256
EXPENDITURE on:
Raising funds:
Properties
insurance
cover 6,654 5,168
Lettings expenses (agent's commission, repairs etc) 24,838 22,741
31,492 27,909
Charitable
activities:
Donations
and
contributions
to Ecumenical
Patriarchate
and Greek Orthodox Archdiocese
9,185 8,080
Candles, charcoal, incense and wine 5,702 4,692
Clergy and staff salary costs 71,922 83,413
Religious functions
and the advancement
ofthe faith 7,564 2,013
Water rates, light and heat 11,566 12,379
Insurance
cover for the Church
13,118 12,110
Repairs, renewals
and maintenance
5,709 924
Telephone
and internet
2,604 2,229
Cleaning
and laundry
500
Other expenses 1,596 733
Depreciation 1,526 1,796
Governance
costs:
Independent
Examination,
accountancy and
taxation services 2,200 2,000
133,192 130,369
Total expenditure 164,684 158,278
Net income before gains on: 80,702 81,978
Investments
Net income and net movement in funds 80,702 81,978
Reconciliation
offunds
Total funds at 1 April 2022 4,376,553 4,294,575
Total funds at 31 March 2023 carried forward 4,457,255 4,376,553

As at 31 March 2023 March 2023 March 2023
Note 2023 2022
E
Fixed assets
Tangible assets 3 235,786 237,312
Investments 4 4,197,355 4,197,355
4,433,141 4,434,667
Current assets
Stock 12,112 8,612
Debtors 5,241 4,135
Cash at bank and in hand 90,016 58,019
107,369 70,766
Creditors falling due within one year 6 (38,462) (49,087)
Net current assets 68,907 21,679
Total assets less current liabilities 4,502,048 4,456,346
Creditors falling due after more than one year 7 (44,793) (79,793)
Net assets 4,457,255 4,376,553
Unrestricted funds
General funds 4,457,255 4,376,553
Total funds 4,457,255 4,376,553

Staff costs and numbers
2023 2022
E
Salaries and wages 69,500 62,000
Social security costs 55
Pension costs 2,422 21,358
Total staff costs 71,922 83,413

3. Tangible fix e d assets
Freehold
church Fixtures,
building and fittings
&
land equipment Total
Cost
At 1 April 2022 227, 138 64,404 291,542
Additions
227,138 64,404 291,542
Depreciation
At 1 April 2022 54,230 54,230
Charge for the year 1,526 1,526
At 31 March 2023 55,756 55,756
Net book value at 31 March 2023 227,138 8,648 235,786
Net book value at 1 April 2022 227, 138 10,174 237,312
The market value of freehold church building and land is significantly more than the carrying value but
it is
not practical for the trustees to quantify the difference. The church building is covered
by
an insurance
policy with sum insured off6.4 million.
4. Fixed asset investments
2023 2022
E E
UK Investment properties
- market value
at 1 April 2022 4,197,355 4, 197,355
Gains on investments
Market value at 31 March 2023 4,197,355 4, 197,355
5. Debtors
2023 2022
E E
Prepayments 4,241 4,135
Other debtors 1,000
5,241 4,135
6. Creditors
falling due
within one year
2023 2022
E E
Loans 35,000 45,000
Other creditors and accruals 3,462 4,087
38,462 49,087

7. Creditors falling due after more than one year
2023 2022
E
Loans 44,793 79,793
8. Related party transactions
Revd Dr Kristian Akselberg occupies rent free a flat owned by the charity.