| Date of | ||
|---|---|---|
| Name | Appointment | |
| Miss | L M Findlay | March 2017 |
| BROury | March 2017 | |
| St.James' House | ||
| Austenwood Lane |
||
| Gerrards Cross |
||
| Bucks SL98SG | ||
| Bankers | Lloyds Bank pic | |
| 33 Packhorse Road | ||
| Gerrards Cross | ||
| SL98PF | ||
| Inde | endent Examiner | Mrs H C Fanthome |
| Messrs King Loose 8:Co | ||
| St John's House | ||
| 5 South Parade | ||
| Sum mertown | ||
| Oxford OX2 7JL |
| THE TENDRIL TRUST formerl Tendril |
|---|
| STATEMENT OF FINANCIAL ACTIVITIES |
| FOR THE& YEAR E&NDED 31~MARCH 2022 |
| Unrestricted/Total | Unrestricted/Total | ||||
|---|---|---|---|---|---|
| Funds | |||||
| Note | 2022 | 2021 | |||
| Income and endowments | from | ||||
| Voluntary Income |
|||||
| Investment Income |
21,511 | 17,000 | |||
| Total Income | 21,511 | 17,000 | |||
| Charitable activities |
|||||
| Grants Payable | 75,812 | 277,236 | |||
| General Support Costs | 5,597 | 5,494 | |||
| Total Expenditure | 81,409 | 282,730 | |||
| Net (Expenditure) | for the | period | |||
| before investment | movements | (59,898) | (265,730) | ||
| Net gains/(losses) | on investments | 42,383 | 280,824 | ||
| Net movement in funds |
(17,515) | 15,094 | |||
| Total Funds B/fwd | 4,144,100 | 4,129,006 | |||
| Total Funds C/fwd | 4,126,585 | 4,144,100 |
| THEi | TENDRIL TRUST formerl | Tentril | |||||
|---|---|---|---|---|---|---|---|
| BALANCE SHEET AS AT 31sTMARCH 2022 | |||||||
| 2022 | 2021 | ||||||
| Note | |||||||
| Fixed Assets | |||||||
| Investments | ],624,124 | 1,560,230 | |||||
| Current | Assets | ||||||
| Debtors | |||||||
| Cash at Bank and In | Hand | 2,518,061 | 2,596,470 | ||||
| Current Liabilities | 2,518,061 | 2,596,470 | |||||
| Creditors: | Amounts | Falling Due Within | |||||
| One Year | 15,600 | 12,600 | |||||
| Net Cunent | Assets | 2,502,461 | 2,583,870 | ||||
| Net Assets | 4,126,585 | 4,144,100 | |||||
| Re resented | b | ||||||
| Funds | |||||||
| Unrestricted | Funds | 4,126,585 | 4, | 144,100 | |||
| 4,126,585 | 4,144,100 | ||||||
| Approved | by | the Board ofTrustees on | gf ~t | 2022 end signed | on iis isehelfisy: | ||
| BROury | (Trustee) |
| Unrestricted | Funds/ | |||||||
|---|---|---|---|---|---|---|---|---|
| Total Funds | ||||||||
| 2022 | 2021 | |||||||
| Interest receivable | 250 | |||||||
| Dividend | income from | investments | 21,511 | 16,750 | ||||
| 21,511 | 17,000 | |||||||
| All charitable grants |
were paid | to organisations; | these were as follows:- | |||||
| Unrestricted | Funds/ | |||||||
| Total Funds | ||||||||
| 2022 | ||||||||
| Monkton Combe School (school fees) | 10,528 | |||||||
| Thames Valley Air Ambulance | 3,000 | |||||||
| The Water | Harvest Trust | 12,000 | ||||||
| Maytree Respite Centre | 5,000 | |||||||
| Porchlight | Homeless | Charity | 5,000 | |||||
| The Florence Nightingale Hospice |
2,000 | |||||||
| S Pritchard | {cherry trees) | 2,000 | ||||||
| Brushford | Parish Council | 2,000 | ||||||
| Tim Phil lipson | 3,000 | |||||||
| LEAF | 5,000 | |||||||
| Suppo&t Dogs | 5,000 | |||||||
| Alzheimer's | Research | 5,000 | ||||||
| Microloan | Foundation | 2,284 | ||||||
| MACS | 1,000 | |||||||
| Inspire | 5,000 | |||||||
| The Calvert | Trust | 2,000 | ||||||
| ExeAccess | 1,000 | |||||||
| Thumbs Up |
Club | 3,000 | ||||||
| Wheel Power | 2,000 | |||||||
| 75,812 | ||||||||
| General Su | ort Costs | |||||||
| Unrestricted | Funds/ | |||||||
| Total | Funds | |||||||
| 2022 | 2021 | |||||||
| Independent | Examiners | Fee | 1,800 | 1,800 | ||||
| Accountancy | and administration | costs | 3,600 | 3,600 | ||||
| Bank Charges | 197 | 94 | ||||||
| 5,597 | 5,494 |
| Fixed Asset Investments | Listed | |
|---|---|---|
| Investments | Total | |
| Market value at I"April 2021 | 1,560,230 | 1,560,230 |
| Additions at cost |
21,511 | 21,511 |
| Disposals at opening book value | ||
| Change in market value |
42,383 | 42,383 |
| Market Value at31"March 2022 | 1,624,124 | 1,624,124 |
| 6. | Creditors: Amounts | fallin | due within | one | ear | 2022 | 2021 |
|---|---|---|---|---|---|---|---|
| Accrued expenses | 15,600 | 12,600 | |||||
| Anal sis ofNet Assets Between Funds |
|||||||
| Unrestricted | |||||||
| Funds | Total | ||||||
| Investments | 1,624,124 | 1,624,124 | |||||
| Net Current Assets | 2,502,461 | 2,502,461 | |||||
| 4,126,585 | 4,126,585 |