OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Date of
Name Appointment
Miss L M Findlay March 2017
BROury March 2017
St.James' House
Austenwood
Lane
Gerrards
Cross
Bucks SL98SG
Bankers Lloyds Bank pic
33 Packhorse Road
Gerrards Cross
SL98PF
Inde endent Examiner Mrs H C Fanthome
Messrs King Loose 8:Co
St John's House
5 South Parade
Sum mertown
Oxford
OX2 7JL

THE TENDRIL TRUST formerl
Tendril
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE& YEAR E&NDED 31~MARCH 2022
Unrestricted/Total Unrestricted/Total
Funds
Note 2022 2021
Income and endowments from
Voluntary
Income
Investment
Income
21,511 17,000
Total Income 21,511 17,000
Charitable
activities
Grants Payable 75,812 277,236
General Support Costs 5,597 5,494
Total Expenditure 81,409 282,730
Net (Expenditure) for the period
before investment movements (59,898) (265,730)
Net gains/(losses) on investments 42,383 280,824
Net movement
in funds
(17,515) 15,094
Total Funds B/fwd 4,144,100 4,129,006
Total Funds C/fwd 4,126,585 4,144,100
THEi TENDRIL TRUST formerl Tentril
BALANCE SHEET AS AT 31sTMARCH 2022
2022 2021
Note
Fixed Assets
Investments ],624,124 1,560,230
Current Assets
Debtors
Cash at Bank and In Hand 2,518,061 2,596,470
Current Liabilities 2,518,061 2,596,470
Creditors: Amounts Falling Due Within
One Year 15,600 12,600
Net Cunent Assets 2,502,461 2,583,870
Net Assets 4,126,585 4,144,100
Re resented b
Funds
Unrestricted Funds 4,126,585 4, 144,100
4,126,585 4,144,100
Approved by the Board ofTrustees on gf ~t 2022 end signed on iis isehelfisy:
BROury (Trustee)

Unrestricted Funds/
Total Funds
2022 2021
Interest receivable 250
Dividend income from investments 21,511 16,750
21,511 17,000
All charitable
grants
were paid to organisations; these were as follows:-
Unrestricted Funds/
Total Funds
2022
Monkton Combe School (school fees) 10,528
Thames Valley Air Ambulance 3,000
The Water Harvest Trust 12,000
Maytree Respite Centre 5,000
Porchlight Homeless Charity 5,000
The Florence Nightingale
Hospice
2,000
S Pritchard {cherry trees) 2,000
Brushford Parish Council 2,000
Tim Phil lipson 3,000
LEAF 5,000
Suppo&t Dogs 5,000
Alzheimer's Research 5,000
Microloan Foundation 2,284
MACS 1,000
Inspire 5,000
The Calvert Trust 2,000
ExeAccess 1,000
Thumbs
Up
Club 3,000
Wheel Power 2,000
75,812
General Su ort Costs
Unrestricted Funds/
Total Funds
2022 2021
Independent Examiners Fee 1,800 1,800
Accountancy and administration costs 3,600 3,600
Bank Charges 197 94
5,597 5,494

Fixed Asset Investments Listed
Investments Total
Market value at I"April 2021 1,560,230 1,560,230
Additions
at cost
21,511 21,511
Disposals at opening book value
Change
in market value
42,383 42,383
Market Value at31"March 2022 1,624,124 1,624,124
6. Creditors: Amounts fallin due within one ear 2022 2021
Accrued expenses 15,600 12,600
Anal
sis ofNet Assets Between Funds
Unrestricted
Funds Total
Investments 1,624,124 1,624,124
Net Current Assets 2,502,461 2,502,461
4,126,585 4,126,585