OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

MENTAL HEALTH INNOVATIONS

TRUSTEES’ ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

Registered Charity Number - 1175670

CONTENTS

Trustees Annual Report Pages 2-22
Statement of Trustees’ Responsibilities Page 23
Independent Auditor’s Report Pages 25-29
Financial Statements:
Statement of Financial Activities Page 30
Balance Sheet Page 31
Statement of Cash Flows Page 32
Notes to fnancial statements Pages 33-56

Mental Health Innovations Registered Charity Number: 1175670

1

Trustees’ Annual Report

The Board of Trustees are pleased to present their Trustees’ Annual Report and accounts for the year ended 31 December 2021. The Trustees’ Annual Report contains a Directors’ Report as required by company law. The report and accounts comply with the requirements of the and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS102 (effective 1 January 2019).

Introducing Mental Health Innovations

Mental Health Innovations (“MHI”) is a digital mental health charity which develops new ways to help people have conversations about mental health. We combine digital innovation, data-driven analysis and expertise in mental health. Our purpose is to transform lives by improving access to helpful digital resources for mental health in the UK.

MHI was founded in November 2017 with the support of The Royal Foundation following their successful Heads Together campaign. Heads Together identified the potential that digital tools offer in supporting people struggling with their mental health. MHI works in partnership with charity partners, academic institutions and the corporate sector to help improve mental health in the UK.

MHI’s first digital mental health service is Shout 85258. Shout uses the technology platform of the US charity Crisis Text Line and provides free 24/7 text message support for anyone who is struggling to cope.

Our Mission

Mental Health Innovations’ mission is to use data-driven analysis, clinical expertise and technological innovation to develop and sustain pioneering digital products and services that meet underserved needs and that improve the mental health of the UK population.

Our Vision

Our vision is that everyone in the UK has access to the digital mental health services that they need and can access appropriate, high-quality support quickly and efficiently through the power of technology.

Mental Health Innovations Registered Charity Number: 1175670

2

Our Values

Integrity

We are driven by the best interests of the people we serve and we place them at the heart of everything we do. We have high standards and we hold ourselves to account to deliver our objectives and KPIs to achieve our mission.

Collaboration

We embrace a diverse range of people, skills, views and experiences within our organisation to achieve better outcomes for the people we serve. We work together with empathy and mutual respect.

Courage

We are bold and push the boundaries to find new and better ways to support more people. We are not afraid to try new things and we learn from our mistakes.

Insight

Our work is evidence-based. We interrogate data and draw upon clinical expertise to inform our actions and to set standards for best practice. We are curious, reflective and we seek regular feedback on our performance.

Agility

We are nimble and flexible, responding swiftly to new challenges and innovating purposefully to achieve our goals and objectives.

Diversity and Inclusion

Our goal is to be a diverse and inclusive organisation that is representative of the UK population at all levels, including our Board of Trustees, our staff, our volunteers and our beneficiaries. We believe that diversity among our staff will lead us to have a creative and empowered team that can develop and deliver high quality services. We want these services to be known to and accessed by a diverse range of the UK population, including demographics that are underserved by mental health support services.

We hold ourselves accountable to progress through our Diversity and Inclusion Working Group. The Group facilitates open conversations where our attitudes and working practices can be challenged, identifies where improvements need to be made, makes evidence-based recommendations and tracks progress against our goals.

Mental Health Innovations Registered Charity Number: 1175670

3

Public Benefit

The Trustees have referred to the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. These objectives fall under the purposes defined by the Charities Act 2011.

Shout: 24/7 support for the UK

Shout 85258 is a free, confidential, 24/7 text message support service for anyone in the UK who is struggling to cope. The service is staffed by trained volunteers who are overseen by clinical supervisors. The Shout service is available around the clock and is designed to enable individuals to take their next steps towards feeling better. https://giveusashout.org/

How it works

Shout is designed to be as easy to access as possible – there is no app or data required, no registration process, no fee. It is silent, free, confidential and anonymous – a texter can send a text message any time of day or night wherever they happen to be.

Every conversation is with a human being and there are three levels of risk management and quality assurance operating across the service:

Mental Health Innovations Registered Charity Number: 1175670

4

receiving on-going training and coaching from MHI’s team of coaches

Clinical oversight of the platform and ensuring the quality of our conversations is at the heart of Shout 85258. Both Professor Peter Fonagy, of University College London and the Anna Freud Centre, and Jean O’Hara, a Visiting Senior Lecturer at King's College London, are MHI Trustees.

The Shout service currently employs more than thirty clinicians with a breadth of experience drawn from NHS roles, private practice and crisis response. Clinical supervisors monitor conversations in real time, provide support to volunteers in their responses to texters, review transcripts, monitor the case notes of repeat users and are responsible for appropriately responding to safeguarding cases or conversations where a risk-to-life is identified.

As of 30 June 2022, Shout 85258 has more than 2,150 active Shout Volunteers (compared with 2,600 as of 30 June 2021).

Crisis Text Line partnership

Mental Health Innovations is pleased to be in partnership with Crisis Text Line to bring to the UK the established technology platform and service model that underpins the Shout service. Mental Health Innovations licenses the technology platform from Crisis Text Line to power the Shout service. No fee is payable in respect of this service or the IT support provided by Crisis Text Line.

Crisis Text Line’s US service is a free, nationwide, text-based, 24/7 service for people experiencing crisis. The service has been operating in the USA since August 2013. As of August 2022, Crisis Text Line has exchanged more than 7.5 million conversations with US texters in crisis. More information on Crisis Text Line can be viewed at: www.crisistextline.org.

2022 in Numbers

From launching the Shout service in its pilot phase in May 2018 to 30 June 2022, Shout 85258 has grown to having:

Mental Health Innovations

Registered Charity Number: 1175670

5

Historically, 63% of texters identify as straight and 37% of texters as LGBTQ+ . Female users have represented 76% of users. 64% of texters have been under 25 years old.

Being the fourth year of operations, 2021 was a year of significant growth for the charity. The impact we were able to have on our community scaled significantly between 2020 and 2021, and has continued to grow on every measure into 2022, especially as a result of the pandemic:

2018
(May to
December)
2019 2020 2021 2022
(Period to 30
June)
2018 - 2021
(Period to 30 June
2022)
Total
conversations
26,571 166,620 355,870 501,568 361,599 1,412,341
Total texters* 14,218 81,933 159,287 208,911 146,246 506,085*
Active
Volunteers
544
(As of 31
December)
1,671
(As of 31
December)
2,304
(As of 31
December)
1,794
(As of 31
December)
2,071 2,000+
(As of June 2022)
Conversations
per day
269
(December
average)
698
(December
average)
1,303
(December
average)
1,614
(December
average)
1,730
(June
average)
1,122

Note: * Total texters row represents unique texters in each period. As a result, the total column is not additive.

Mental Health Innovations Registered Charity Number: 1175670

6

Texter Feedback Drl 4•w %Lr Icy¥ I" i 1 gy¢th *¥0 v44 f shout 85258 5htsut B5258 (( S OTrJcr l( 4 er or 4owr ¥i¥M rtssea 4orf l/l,",s¥wkns 5)4). shout 8SZ58 sho 85Z5 Mental Health Innovations Registered Charity Number.. 1175670

Review of 2021 Operations

As 2021 progressed it became clear that fundraising would become the biggest single challenge for the charity during the year. Conversation volumes continued to grow, resulting in an increased cost base, and maintaining a financially sustainable foundation became increasingly challenging. As a result, in the summer of 2021, MHI underwent a cost reduction exercise to help mitigate in part the fundraising challenges whilst maintaining the quality of the service and meeting the increased texter demand. MHI endeavoured to do this with minimal impact on permanent staff but, unfortunately, a small number of staff were either made redundant or furloughed during the year.

However, over the course of 2021, MHI continued to build awareness of the service and sought to build philanthropic and commissioned partnerships with organisations throughout the country to enable more users to access the service throughout the pandemic.

In 2021, Shout continued to white-label the service to charity partners, universities and corporate partners in order to provide support to specific vulnerable groups, and to add capacity to the wider sector. Many charities that offer excellent services during the day are able to signpost their service users to Shout during the night-time, thereby offering round-the-clock support. During 2021 MHI continued to build the foundation for effective 24/7 support and continued to build a team of clinically trained supervisors in New Zealand to better support the late evenings and night-time texters in the UK.

In the year, the staff team has grown, with the average number of staff being 79 in 2021 (62 in 2020).

Mental Health Innovations Registered Charity Number: 1175670

8

2022 Strategic Focus

MHI has continued to build each year on the strong foundation initially developed in 2018. In 2022 to date, we have continued to grow the impact and reach of the Shout 85258 service, particularly through our commissioned partnerships.

In 2022 MHI has continued to respond to a growing number of daily conversations and the average number of conversations has generally been around 2,000 conversations per day, although at its peak daily conversation levels exceeded 5,000 conversations.

As the restrictions loosen around the COVID-19 pandemic, the most common issues presented from our texters are suicidal ideation, self harm, anxiety and stress. This continues to create a need for emotional support that the Shout service is able to respond to. Our clinically robust and monitored digital service demonstrated its ability to scale rapidly to facilitate the replacement of at least some of this support.

MHI has continued to focus on building out staffing and systems to respond to the pandemic and to ensure sufficient capacity to cater for this growth in service demand. MHI’s clinical and volunteering teams were bolstered. This enabled us to provide the necessary service capacity and enabled us to respond to the higher number of conversations and train more volunteers.

MHI’s operations in New Zealand have also expanded, enabling MHI to have clinical supervision staff members, trained in UK practice. Increasing operations in New Zealand under aligned data protection regulations provides increased capacity to meet increased overnight demand for the 24/7 Shout service.

MHI’s strategic objectives for 2022-25 are as follows:

Mental Health Innovations Registered Charity Number: 1175670

9

The high-quality of the Shout 85258 service has been our primary aim throughout what has been a difficult period as the pandemic has increased the number of conversations at a higher than expected rate, as the challenges brought on largely by the pandemic continued, and made income generation more challenging.

In 2022 and beyond, MHI continues to seek to diversify and grow income, complementing the kind support of our philanthropic donors with support from the corporate sector, as well as growing the commissioned service offer to sectors that would benefit from a tailored, white-labelled version of the Shout 85258 service in serving their communities and/or customers.

The user base of Shout 85258 is currently skewed towards white, female texters aged 14-24. MHI aspires to widen the appeal and reach of the service to a broader range of demographics and seeks to grow service usage among different genders, ethnicities and socio-economic groups. We are focused on identifying underserved demographics and reaching these audiences through community based marketing activities, deploying behaviour change marketing principles. We will also reach more diverse audiences through the generation of new keyword partnerships with charities and community organisations who have reach into these demographics.

Growing our Data Insights capacity and outputs has been a key focus in 2022 and we have developed technology to help in this regard. Data insights support the day-to-day operation of the Shout 85258 service and MHI’s future programme of charitable activities including the identification of areas for the development of additional digital products and services.

Mental Health Innovations Registered Charity Number: 1175670

10

Governance

Mental Health Innovations

Mental Health Innovations is a Charitable Incorporated Organisation established in 2017, regulated by the Charity Commission (Charity no. 1175670). The business of the charity is governed by the Board of Trustees (whose members during the year are listed below). The trustees are responsible for overseeing the management of all the affairs of Mental Health Innovations and delegate day-to-day management of the organisation to the Chief Executive and the Senior Management Team. The trustees make decisions in accordance with the provisions of the Charities Act 2011. The board meets at least four times a year.

Give us a Shout Ltd

Give us a Shout Ltd is wholly owned by Mental Health Innovations, was incorporated in October 2019 and is registered in England and Wales (Company no. 12273687). The business of the subsidiary is governed by the Chair, CEO, and Director of Finance and Operations (from October 2020). The subsidiary is currently dormant, with no financial activities.

Trustees

The Trustees who served during the period and up to the date of signature of the financial statements were:

Edward James Wray Ajaz Ahmed (Resigned December 2021) Dominic Brendan Flynn Peter Fonagy Charles Stuart Mindenhall Simon Christopher Weaver Dr Amy Shi-Nash Dr Uma Vaidyanathan Dr Jean O’Hara Jerome Jude Misso (Appointed March 2022)

Senior Management Team

Victoria Hornby (Chief Executive Officer) Clare Bolton (Director of Marketing and Communications) Christopher Chapman (Operations and Finance Director) Edward Conway (Director of IT and Security) Sarah Kendrick (Clinical Director) Dr Fiona Pienaar, PhD (Senior Clinical Adviser) Dr Mark Ungless (Director of Data Insights) Caroline Westley (Acting Director of Income) (Appointed February 2022)

Mental Health Innovations

Registered Charity Number: 1175670

11

Registered address

Portrait Solicitors 21 Whitefriars Street London EC4Y 8JJ

Independent Auditor

Moore Kingston Smith LLP 6th Floor, 9 Appold Street, London, EC2A 2AP

Principal Bankers

Barclays Bank Plc Leicester LE87 2BB

Recruitment and Appointment of Trustees

The Board of Trustees review the skill set of its members, via a Trustees Skill Matrix, on a regular basis and will seek to fill gaps with people with the appropriate level of skills and experience. Once appointed a new Trustee is given information on the legal expectations and duties of a Trustee, meets with the Chief Executive and other relevant staff, is given an information pack of relevant documentation and is provided with any relevant training.

Pay Policy

MHI aims to reward people who work for the charity fairly and equitably for the work they do, and for the skills and experience they bring to the organisation and in line with the published grade and salary banding. Salaries are reviewed on an annual basis for both cost of living and merit increases. The pay of the Chief Executive is reviewed by the Chair of the Board of Trustees, and any changes would be approved by the Board of Trustees, and the pay of other key personnel is reviewed and approved by the Chief Executive.

Charity Governance Code

MHI has focused on enhancing its processes in relation to the 7 principles of Charity Governance. The principles encourage charities to publish a brief narrative in their Trustees’ Annual Reports explaining how they apply it.

The Board will continue to focus on MHI’s governance arrangements in areas covered by the code to ensure that the charity’s governance aligns well with the code.

Mental Health Innovations Registered Charity Number: 1175670

12

As the MHI team, volunteer community and Shout service grow significantly, the Board and Senior Management Team are committed to developing a diverse and inclusive organisation with services that appeal to and are accessible by a wide range of demographics among the UK population. A Diversity and Inclusion committee, formed by staff in the organisation, meets regularly to ensure diversity and inclusion in the organisation as well as the volunteer community, and in ensuring that our service is visible and welcoming to all communities in the UK. A Marketing and Partnerships Manager also has a specific responsibility for developing partnerships and campaigns to reach people from communities that are currently under-represented in usage of the Shout 85258 service; specifically young black men.

Safeguarding

We believe that everyone has the right to live in safety, free from abuse or neglect no matter who they are or where or how they live.

Safeguarding is everybody's duty. We believe that everybody is different and that diversity should be respected and celebrated. Everybody will be treated fairly, with accessible information, advice and support to help stay safe and maintain control of their lives. We are dedicated to safeguarding all individuals who use Shout by valuing them, listening to and respecting them and by providing a safe environment for all of our Texters so that they can access the support they deserve.

We strive to identify individuals who are suffering, or at risk of suffering, abuse and neglect and where appropriate, to report concerns in a timely manner to relevant agencies. We

Mental Health Innovations Registered Charity Number: 1175670

13

believe that the duty to safeguard and to promote resilience, wellbeing and safety extends to all staff, Volunteers and Trustees of Shout. We recognise the devastating effect of abuse and neglect and this drives our commitment to safeguarding comprehensively and with compassion.

Our commitment at MHI is to ensure robust safeguarding measures are in place for our texters. We therefore have a Safeguarding policy in place, as well as a complaints policy.

Training

Regular training in Safeguarding for all staff is a standard for all employed staff. All new staff are also expected to complete their Safeguarding training during the induction process. This training includes:

All Clinical Supervisors and Coaches are trained to Level 3, and our UK Safeguarding Panel members are trained to Level 5. MHI are in the process of securing a place for our New Zealand Safeguarding Leads on the next available Safeguarding training.

For Trustees

Trustees have undertaken training in Safeguarding for charity trustees in line with the Charity Commission guidance on good safeguarding governance.

Digital safeguarding

We deliver our own in-house training which focuses on safeguarding in the digital space.

Priorities for the future are to:

Safer recruitment

We are working towards adopting Safer Recruitment practices to further enhance our approach to safeguarding in the recruitment process, and expect this to be in place in the near future.

Mental Health Innovations Registered Charity Number: 1175670

14

Data Protection and Information Security

In 2021, the team started to mature our ISMS and completed our first surveillance audit with a couple of observations. The new data insights environment (Amorphic) was completed early 2021 and configured to import data daily from Salesforce and the platform. A number of other projects were completed to support the Shout service, including optimisation of the coaching processes and streamlining the sign-up process for volunteers.

Internal policies and Regulatory Compliance

Our organisation's policies are reviewed at least annually to ensure they reflect current best practice, and we provide regular awareness training to support staff in understanding, applying and complying with our policies.

Fundraising Compliance

Our Ethical Fundraising policy recognises our legal requirements as a charity to maximise our income in line with our mission whilst ensuring that our activities and behaviour comply with the law. MHI acknowledges that the generosity of our donors and partners enables us to carry out our charitable activities. Whilst our aim is to maximise our income we recognise that on very rare occasions we may consider refusing a donation or other involvement with a sponsor or a particular activity. In such an instance we will act with the utmost integrity; we will respect any matters of legitimate confidentiality and, in conducting all discussions and conveying the decision, will aim to respect the dignity of the prospective donor and/or partner.

We believe in adhering to the highest standards of fundraising practice and our fundraising activities are led by our Director of Income as well as the Income Generation team, who are responsible for ensuring that all fundraising follows the standards in the fundraising code. We received no complaints about our fundraising this year. We also pay close attention to the changing regulatory environment to ensure that we are compliant with best practice and that our fundraising is transparent, honest and non intrusive. We do not employ professional fundraising agencies with the majority of fundraising activities planned and delivered by our small inhouse fundraising team.

Mental Health Innovations Registered Charity Number: 1175670

15

Our People

Our employees and our volunteers remain at the heart of everything we do. As a fast growing organisation we continue to work to attract the right people and that they want to stay with us.

Staff wellbeing remains at the forefront of our mind, and is especially important given the nature of our work. We continue to invest in support to help our staff look after their wellbeing with health insurance and an employee assistance programme for our UK staff, and paid-for supervision for our clinical team. We continue to work towards implementing comparable benefits for our New Zealand team.

In order to create a vibrant and creative workspace we are committed to being truly representative of the people we serve. We have invested substantial effort in broadening the reach of our service, and on initiatives that increase awareness of issues around diversity and inclusion among our staff and Volunteers. Our Diversity and Inclusion working group meets regularly to support the organisation’s Trustees and Senior Management Team in delivering a strategy for diversity and inclusion.

We have many opportunities for staff to make their voices heard across the organisation as we seek to understand ways to better support staff, with regular surveys to identify areas to explore and working groups to ensure a broad range of voices are heard.

All staff can invest in their learning and development with a personal training budget to use on areas of interest, as well as training courses delivered to the whole organisation. Staff and Volunteers have access to a wide range of online learning courses to further their skills and knowledge.

We seek to make sure that everybody who works or volunteers for us does so in a safe environment, free from discrimination and harassment. We have policies and procedures in place to make sure this is the case, and that concerns can be raised and dealt with discreetly and effectively.

Mental Health Innovations Registered Charity Number: 1175670

16

Our Supporters in 2021

We would like to thank all those who supported Mental Health Innovations and the Shout 85258 service, as without their help, our work would not be possible.

Our Donors and supporters in 2021 include:

We would like to thank the following networks for providing the Shout’s text service free to the service user and ‘off bill’: EE, O2, Three, Vodafone, BT Mobile, Tesco Mobile, Virgin Mobile, iD Mobile, Sky, Telecom Plus, Lebara and GiffGaff.

Volunteers

Our Texters

And a final thanks to all those who have helped us raise awareness of Shout 85258 and all who wish to remain anonymous.

Mental Health Innovations Registered Charity Number: 1175670

17

Financial Review

2021 in Review

2021 was a challenging year financially for MHI. As the year progressed the COVID-19 pandemic, and the resulting economic challenges it presented, began to impact our fundraising efforts. As a result MHI continued with the approach to diversify income streams, where possible, in order to help protect against such circumstances impacting the organisation in the future. There was a continued growth in commissioned services, which involved providing the Shout service to partner organisations where users would have a specific keyword. MHI provides data insights based on the texter population to the organisation. Income in the year totalled £5.2m (2020: £6.0m), which was below target for the year. In order to help meet this challenge MHI undertook a cost reduction exercise in the summer of 2021, which we made sure did not impact the quality or 24/7 service provided.

In 2021, MHI again needed to support a significant growth in demand for the Shout service. In order to respond to this growing demand, there needed to be significant investment in building the staffing of the organisation and the underlying systems supporting service delivery and robust governance. However, with the fundraising challenges detailed above we needed to undertake this growth carefully and sought to control costs, particularly in support areas, to ensure we could continue to provide a quality service.

MHI is committed to ensuring that Shout service users experience the highest quality of support. As such, Shout’s primary expenses are:

Over the course of 2021, MHI’s expenditure was £5.9m (2020: £5.4m). This growth in staff resulted in headcount growing from 62, as at 31 December 2020, to 79 as at 31 December 2021. This resulted in additional costs of £0.5m during the year. Of these costs £0.2m (2020: £0.5m) related to the growth of the Clinical Supervision team and growth in the Data Insights team of £0.2m (2020: £0.2m).

Mental Health Innovations Registered Charity Number: 1175670

18

Restricted funds are those that are subject to restrictions specified by the donor and can only be used for the specified purpose, namely the Shout 85258 text service. The charity had restricted funds of £0.5m at the end of the year (2020: £0.3m).

In addition, there were unrestricted reserves at the end of the year of £0.7m (2020: £1.6m), which are available to use for the purposes of the charity as the trustees see fit.

Reserves Policy

The Trustees believe that our reserves policy should reflect the current requirements for the charity and be reviewed on a regular basis, which is done at least on an annual basis when agreeing the strategy. These reserves should primarily cover an orderly wind-down and future investments but also help cover irregular income and expense flows, smooth surpluses and deficits, deal with the financial effect of risks, take advantage of opportunities and deal with the unexpected.

As at 31 December 2021 and through 2022 the Trustees would ideally target reserves of between three to six months’ expenditure, equivalent to circa £1.5 million to £3.0 million. However, given the challenges experienced in fundraising during the year, as at the end of the year reserves totalled £1.2m (2020: £1.9m). Of this amount £0.654m (2020: £1.542m) were free and unrestricted, however, given that the vast majority of expenditure in 2022 relates to the Shout service the Board is comfortable that the Reserves Policy target includes both free reserves and restricted reserves of £0.5m (2020: £0.4m). MHI will, in the short-term, hold its reserves in cash or cash-like instruments in order to maintain liquidity.

The fund balance as of 31 December 2021 was not within the range defined within MHI’s reserves policy. As a result the trustees will aim to build reserves to fall within the target level as soon as is practicable, although it is believed that this will be unlikely before the end of 2022.

It should be noted that in order to improve cash resource levels, the charity received a repayable grant of £3.0m from the IGY Foundation in September 2021. This grant is repayable over 3 years, with no repayments in the first 12 months, and then with further repayments calculated on a quarterly basis based on cash levels exceeding agreed amounts. Any amount outstanding at the end of the 3 year period would become repayable at that time.

Risk Management - Principal risks and Uncertainties

Trustees have overall responsibility for risk management and in line with their policy maintain a risk register. However, the Trustees also recognise that for the risks to be identified and managed successfully there needs to be shared accountability throughout the organisation. Risks are considered at both a strategic and operational level, with the nature of the risk noted on the register along with an assessment of its likelihood and potential impact. The senior management team reviews the risk register quarterly with the risks being reviewed by the Board on a quarterly basis. Depending on the nature of the risk, the

Mental Health Innovations Registered Charity Number: 1175670

19

management will either consider measures to put in place to mitigate against the risk or, where an external risk is outside of the charity’s control, a response plan.

The key risks identified, and the mitigations in place, include:

COVID-19

As a largely digital, cloud-based, distributed workforce, MHI has been able to continue operations throughout the COVID-19 pandemic while responding to a more than doubling in growth in daily demand from service users since the beginning of lockdown.

The impact on MHI of the COVID-19 pandemic has been outlined in the above section “2022 Strategic Focus”.

Key risks and uncertainties facing the organisation as a result of COVID-19 included the impact on income streams, financial controls, impact on staff, the impact of home working on our systems and management of the organisation.

MHI was able to robustly mitigate each of these risks and uncertainties:

Mental Health Innovations Registered Charity Number: 1175670

20

Going Concern

The pandemic and post-pandemic period have been challenging for MHI in generating income although demand for the service has grown, as have the costs associated in providing the service. Therefore, as we build and develop our diversified income streams there was a shortfall of income in 2021, which has continued to be challenging in 2022. In order to ensure that we maintain positive cash resources, whilst we grow the levels of income to the necessary levels, we received a £3 million repayable grant from IGY Foundation in September 2021, which will help us to hold an adequate level of financial resources for the next 12 months. This grant is repayable over 3 years, with no repayments in the first 12 months, and then with further repayments calculated on a quarterly basis based on cash levels exceeding agreed amounts. We do not currently expect any repayments to be made during the next 12 months. Any amount outstanding at the end of the 3 year period would become repayable at that time.

Our planning processes, including financial projections and stress-testing, have taken into consideration the current economic climate and its potential impact on various sources of income and planned expenditure. The nature of the projections demonstrate that in all scenarios we are able to continue in existence for the next 12 months. However, should

Mental Health Innovations

Registered Charity Number: 1175670

21

forecast levels of income not be secured over the coming 12 months, or should we not be in a position where we are able to repay the repayable grant from IGY Foundation at the end of 3 years, and cash levels fall below the minimum level then robust plans are in place to make further necessary reductions in expenditure, such as reduction in provision of the service, should they be required to maintain going concern status.

Taking into account all factors the Trustees consider that the level of cash held is at an appropriate level and that MHI have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Trustees believe that a going concern basis is appropriate and, on this basis, the financial statements have been prepared on the basis that MHI is a going concern.

Mental Health Innovations Registered Charity Number: 1175670

22

Statement of Trustees’ Responsibilities

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that year.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Mental Health Innovations Registered Charity Number: 1175670

23

Disclosure of Information to Auditor

Each Trustee has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor are aware of such information.

The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

The Trustees' Annual Report was approved by the Board of Trustees.

.............................. Edward James Wray Trustee

Dated: 15 September 2022

Mental Health Innovations Registered Charity Number: 1175670

24

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF MENTAL HEALTH INNOVATIONS

Opinion

We have audited the financial statements of Mental Health Innovations for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Mental Health Innovations

Registered Charity Number: 1175670

25

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 24, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the audit of the financial statements

Mental Health Innovations Registered Charity Number: 1175670

26

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Mental Health Innovations Registered Charity Number: 1175670

27

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charity.

Our approach was as follows:

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Mental Health Innovations Registered Charity Number: 1175670

28

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Chapter 3 of Part 8 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charity and charity's trustees as a body, for our audit work, for this report, or for the opinion we have formed.

………………………………………. Date: 16 September 2022 Moore Kingston Smith LLP, Statutory auditor

6[th] Floor, 9 Appold Street, London, EC2A 2AP

Moore Kingston Smith LLP is eligible to act as auditor in terms of Section 1212 of the Companies Act 2006.

Mental Health Innovations Registered Charity Number: 1175670

29

MENTAL HEALTH INNOVATIONS

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT AS AT 31 DECEMBER 2021

Unrestricted Restricted Unrestricted Restricted
funds funds Total funds funds Total
2021 2021 2021 2020 2020 2020
Notes £ £ £ £ £ £
Income from:
Donations and gifts 3 1,780,047 2,624,210 4,404,258 566,959 5,054,291 5,621,250
Charitable activities 4 754,443 63,874 818,317 260,607 88,741 349,348
Investments 5 12,546 0 12,546 4,528 0 4,528
Total income: 2,547,037 **2,688,085 ** 5,235,121 832,094 5,143,032 5,975,126
Expenditure on:
Raising funds 6 0 358,028 358,028 0 206,637 206,637
Charitable activities 7, 8 3,434,871 2,148,344 5,583,215 38,103 5,121,819 5,159,922
Total resources
expended: 3,434,871 **2,506,373 ** 5,941,243 38,103 5,328,456 5,366,559
Net income/
(expenditure) for the
year/ Net movement in
funds -887,834 181,712 -706,122 793,991 -185,424 608,567
Funds balances as at 1
January 2021 1,601,238 347,288 1,948,526 807,247 532,712 1,339,959
Fund balances at 31
December 2021 713,404 **529,000 ** 1,242,404 1,601,238 347,288 1,948,526

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

Mental Health Innovations Registered Charity Number: 1175670

30

MENTAL HEALTH INNOVATIONS

BALANCE SHEET AS AT 31 DECEMBER 2021

2021 2020
Notes £ £ £ £
Fixed Assets
Tangible assets 11 59,513 59,288
Investments 12 100 100
59,613 59,388
Current Assets
Debtors 13 662,613 566,718
Cash at bank and in hand 3,953,679 1,779,414
4,616,292 2,346,132
Creditors: amounts falling due
within one year 14 -402,309 -456,994
Net current assets 4,213,984 1,889,138
Total assets less current
liabilities 4,273,597 1,948,526
Creditors: amounts falling due
after more than one year 15 -3,031,193 0
Net assets 1,242,404 1,948,526
Income funds
Restricted funds 18 529,000 347,288
Unrestricted funds 713,404 1,601,238
Total 1,242,404 1,948,526

The financial statements were approved by the Trustees on 15 September 2022.

Edward James Wray Trustee

Mental Health Innovations Registered Charity Number: 1175670

31

MENTAL HEALTH INNOVATIONS

STATEMENT OF CASH FLOWS AS AT 31 DECEMBER 2021

2021 2020
Notes £ £ £ £
Cash flows from
operating activities
Cash generated from
operations 2,171,834 711,542
Investing activities
Purchase of tangible fixed
assets -10,116 -33,298
Purchase of shares in
subsidiary company 0 0
Investment income
received 12,546 4,528
Net cash earnt / (used) in
investing activities 2,431 -28,770
Net cash earnt / (used) in
financing activities 0 0
Net increase in cash and
cash equivalents 2,174,265 682,772
Cash and cash equivalents
at beginning of year 1,779,414 1,096,642
Cash and cash
equivalents at end of year 3,953,679 1,779,414

Mental Health Innovations Registered Charity Number: 1175670

32

Mental Health Innovations Notes to the Financial Statements For the Year Ended 31 December 2021

1 Accounting policies

Charity information

Mental Health Innovations is a Charitable Incorporated Organisation registered with the Charity Commission for England and Wales, Registered Number: 1175670.

1.1 Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”), “Accounting and Reporting by Charities” the Statement of Recommended Practice for charities applying FRS 102 (effective 1 January 2019), the Charities Act 2011 and UK Generally Accepted Accounting Practice. The Charity is a Public Benefit Entity as defined by FRS 102. The Charity has a trading subsidiary, Give Us A Shout Limited, which has been established should the Charity decide to undertake trading activities in the future. The company is currently dormant and these financial statements are not consolidated.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

The pandemic and post-pandemic period have been challenging for MHI in generating income although demand for the service has grown, as have the costs associated in providing the service. Therefore, as we build and develop our diversified income streams there was a shortfall of income in 2021, which has continued to be challenging in 2022. In order to ensure that we maintain positive cash resources, whilst we grow the levels of income to the necessary levels, we received a £3 million repayable grant from IGY Foundation in September 2021, which will help us to hold an adequate level of financial resources for the next 12 months. This grant is repayable over 3 years, with no repayments in the first 12 months, and then with further repayments calculated on a quarterly basis based on cash levels exceeding agreed amounts. We do not currently expect any repayments to be made during the next 12 months. Any amount outstanding at the end of the 3 year period would become repayable at that time.

Our planning processes, including financial projections and stress-testing, have taken into consideration the current economic climate and its potential impact on various sources of income and planned expenditure. The nature of the projections demonstrate that in all scenarios we are able to continue in existence for the next 12 months. However, should forecast levels of income not be secured over the coming 12 months, or should we not be in a position where we are able to repay the repayable grant from IGY Foundation at the end of 3 years, and cash levels fall below the minimum level then robust plans are in place to make further necessary reductions in expenditure, such as reduction in provision of the service, should they be required to maintain going concern status.

Taking into account all factors the Trustees consider that the level of cash held is at an appropriate level and that MHI have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Trustees believe that a going concern basis is appropriate and, on this basis, the financial statements have been prepared on the basis that MHI is a going concern.

1.3

Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the monetary amounts can be measured with sufficient reliability, and it is probable (more likely than not) that the income will be received.

Donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Mental Health Innovations

Registered Charity Number: 1175670

33

Commissioned income is recognised when the service has been provided in accordance with the agreement and the respective income earned.

The charity has a licence with a third party for the use of an IT platform for the provision of the Shout Service. There is no fee payable in respect of this service or the IT support. No licensee pays a licence fee so it is not practicable to estimate a sum for the purposes of the accounts.

1.5 Expenditure Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Expenditure is allocated to the particular activity where the cost relates directly to that activity incurred and includes attributable VAT which cannot be recovered.

Direct charitable expenditure comprises all expenditure related to the running of the text service.

Support costs represent costs that cannot be directly attributed to the activity. Governance includes the cost of compliance with constitutional and statutory requirements and other costs related to the governance of the Charity. Support and governance costs are allocated in full to the single charitable activity.

1.6 Tangible fixed assets Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

- Fixtures and fittings 7 years straight line
- Computers 3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the net income/(expenditure) for the year.

1.7 Fixed asset investments A subsidiary is an entity controlled by the Charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. The investment in Give Us A Shout Limited is disclosed in note 11 and the investment is shown at cost. 1.8 Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered any impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9 Cash and cash equivalents Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.10 Debtors and creditors Debtors are amounts owed to the Charity. They are measured on the basis of their recoverable amount. Creditors are amounts owed by the Charity. They are measured at the amount the Charity expects to have to pay to settle the debt. 1.11 Financial instruments The Charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

The Charity has elected to apply the provisions of Section 11 “Basic Financial Instruments” and Section 12 “Other Financial Instruments Issues” of FRS 102 to all of its financial instruments.

Mental Health Innovations Registered Charity Number: 1175670

34

1.12 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. As noted in 1.4 above, the Charity has a licence with a third party for the use of an IT platform for the provision of the Shout Service. There is no fee payable in respect of this service or IT support. No licensee pays a licence fee so it is not practicable to estimate a sum for the purposes of the accounts. Otherwise the Trustees consider that there are no material areas of judgement or estimation uncertainty.

Mental Health Innovations Registered Charity Number: 1175670

35

3. Donations and Gifts

Unrestricted
Funds
Restricted
Funds
Total Unrestricted
Funds
Restricted
Funds
Total
2021 2021 2021 2020 2020 2020
£ £ £ £ £ £
Donations and gifts
Huang Foundation 0 529,000 529,000 0 0 0
Tides Foundation 0 285,287 285,287 0 0 0
iConnections 293,157 0 293,157 0 0 0
Stone Family Foundation 0 250,000 250,000 250,000 80,000 330,000
Alta Advisors 0 200,000 200,000 0 0 0
Harry's, Inc. and Harry's USA, Inc 0 140,000 140,000 0 0 0
The Jongen Charitable Trust 100,000 0 100,000 50,000 0 50,000
CHK Foundation 0 100,000 100,000 0 75,000 75,000
Linbury Trust 0 75,000 75,000 0 0 0
Bridges Impact Foundation 0 50,000 50,000 0 0 0
Pavers Foundation 0 50,000 50,000 0 0 0
Randal Charitable Foundation 0 50,000 50,000 0 0 0
Anonymous Donors 960,000 300,000 1,260,000 260,000 1,151,836 1,411,836
Public Donations 145,039 226,975 372,014 5,003 75,937 80,940
Corporate Partnership 0 15,463 15,463 0 8,548 8,548
Other 281,851 352,485 634,336 1,956 3,662,970 3,664,926
Total 1,780,047 2,624,210 4,404,258 566,959 5,054,291 5,621,250

Mental Health Innovations Registered Charity Number: 1175670

36

4. Commissioned Partnerships

Unrestricted
Funds
Restricted
Funds
Total Unrestricted
Funds
Restricted
Funds
Total
2021 2021 2021 2020 2020 2020
£ £ £ £ £ £
Student Minds 399,819 0 399,819 204,484 0 204,484
NHS England 92,752 0 92,752 50,000 88,741 138,741
Snapchat 0 63,874 63,874 0 0 0
NHSE England and NHS Improvement
NW Region 54,900 0 54,900 0 0 0
Better Help 22,789 0 22,789 0 0 0
Harry's 20,000 0 20,000 0 0 0
University of West of England 14,000 0 14,000 0 0 0
The Burnt Chef Project 4,666 0 4,666 0 0 0
Kent and Medway 8,300 0 8,300 0 0 0
Open University 5,335 0 5,335 0 0 0
Other Commissioned Partnerships* 131,882 0 131,882 6,123 0 6,123
Total 754,443 63,874 818,317 260,607 88,741 349,348

*Category includes Kaleidoscope Plus Group and Mental Health First Aid England which were separated out in the 2020 Financial Statements

Mental Health Innovations Registered Charity Number: 1175670

37

5. Raising Funds

Restricted funds Restricted funds
2021 2020
£ £
Fundraising
Staff costs 315,324 116,164
Consultancy 2,800 56,270
Other costs 29,371 25,995
Office accommodation 10,533 8,208
Total 358,028 206,637

Mental Health Innovations Registered Charity Number: 1175670

38

6. Charitable Activities

(a) Delivery of Shout Service Delivery of Shout Service
2021 2020
£ £
Staff costs 3,559,228 3,033,621
Other costs 1,060,620 1,328,395
4,619,848 4,362,016
Share of support costs (see note 7) 948,393 781,406
Share of governance costs (see note 7) 14,974 16,500
5,583,215 5,159,922
Analysis by fund
Unrestricted funds 3,434,871 38,102
Restricted funds 2,148,344 5,121,819
Total 5,583,215 5,159,921
(b)
Clinical Supervision 2,359,367 2,078,061
Volunteer training and support 585,892 657,418
Information technology and data security 582,537 487,132
Communications and Partnership management 531,330 759,524
Data Insights 448,298 261,848
Other management staff costs 112,425 118,035
Total 4,619,848 4,362,016
Share of support costs (see note 7) 948,393 781,406
Share of governance costs (see note 7) 14,974 16,500
Total 963,366 5,159,922
Clinical Supervision
Staff costs and Consultants 2,207,687 1,920,317
Other Clinical Supervision costs* 80,499 52,450
Office accommodation 71,181 105,293
Total 2,359,367 2,078,061

Mental Health Innovations Registered Charity Number: 1175670

39

Volunteer training and support

Staff costs and consultants 491,931 556,480
Other Volunteer training costs* 13,439 2,351
Training and Community Management 49,101 43,500
Office accommodation 31,420 55,087
Total 585,892 657,418
Information technology and data security
Staff costs and Consultants 401,283 297,743
Tech and data costs 166,478 171,726
Office accommodation 14,775 17,664
Total 582,537 487,132
Communications and Partnership
management
Staff and Consultant costs 395,180 440,240
Service Marketing and Overheads 123,067 305,545
Office accommodation 13,083 13,740
Total 531,330 759,524
Data Insights
Staff and Consultant costs 336,082 191,200
Data Insights costs 54,232 10,418
Imperial Partnership costs 50,000 50,000
Office accommodation 7,983 10,230
Total 448,298 261,848
Other management staff costs
Other management staff costs and consultants 110,042 114,174
Office accommodation 2,383 3,860
Total 112,425 118,035

*Renamed category

Mental Health Innovations Registered Charity Number: 1175670

40

7. Support Costs

Governance Governance
Support costs costs Total Support costs costs Total
2021 2021 2021 2020 2020 2020
£ £ £ £ £ £
Staff costs 526,051 526,051 394,397 394,397
Depreciation 2,240 2,240 2,214 2,214
Accountancy fees 8,776 8,776 10,715 10,715
Consultant costs 24,587 24,587 30,378 30,378
Legal and professional costs 11,390 11,390 36,019 36,019
Office accomodation costs 32,993 32,993 24,679 24,679
Outbound Messaging Costs 227,374 227,374 180,348 180,348
Other staff related costs 89,735 89,735 90,566 90,566
Miscellaneous 25,246 25,246 12,090 12,090
Audit fees 14,974 14,974 16,500 16,500
Total 948,392 14,974 963,366 781,406 16,500 797,906
Analysed between Charitable
Activities 948,392 14,974 963,366 781,406 16,500 797,906

Governance costs include payments to auditors of £14,974 (2020: £16,500) for audit fees and assistance with the preparation of the statutory accounts. MHI also outsources payroll included in Accountancy fees above. Payments to them for these services totalled £8,592 (2020: £10,715)

Mental Health Innovations Registered Charity Number: 1175670

41

8. Trustees

None of the Trustees (or any person connected with them) received any remuneration, benefits or reimbursement of expenses from the Charity during the period.

Mental Health Innovations Registered Charity Number: 1175670

42

9. Employee costs

2021 2020
Number Number
Average number of employees
during the year 79 62
Employment costs 2021 2020
£ £
Wages and Salaries 3,675,411 2,991,248
Social Security costs 363,313 293,931
Other pension costs 361,879 259,004
4,400,603 3,544,183

Redundancy and settlement payments of £36,312 (2020: nil) were made in the year.

For 2021, the key management personnel of the charity comprised the Trustees, the Chief Executive Officer, Clinical Director, Senior Clinical Advisor, Director of Communications and Marketing, Director of Data Insights, Director of Strategy, Director of Finance and Operations, Director of IT and Security, Director of Income Generation, Head of Operations, Head of Safeguarding and Clinical Managers. The aggregate remuneration was £1,171,671.06 (2020:£1,084,839)

The number of employees whose annual remuneration was £60,000 or more were:

2021 2020
Number Number
£60,000 - £69,999 8 8
£70,000- £79,999 0 2
£80,000- £89,999 1 1
£90,000- £99,999 4 1
£110,000- £119,999 1 1

Mental Health Innovations Registered Charity Number: 1175670

43

10. Tangible Fixed Assets

Fixtures and fittings Computers Total
£ £ £
Cost
At 1 January 2021 15,294 105,193 120,487
Additions 0 38,292 38,292
Disposals 0 -28,176 -28,176
At 31 December 2021 15,294 115,309 130,603
Depreciation
At 1 January 2021 4,089 57,110 61,199
Depreciation charged in the year 2,240 32,701 34,941
Depreciation on disposal 0 -25,051 -25,051
At 31 December 2021 6,329 64,760 71,089
Carrying amount
At 31 December 2021 8,965 50,549 59,514
At 31 December 2020 11,205 48,083 59,288

Mental Health Innovations Registered Charity Number: 1175670

44

11. Fixed asset investments
Other
investments
£
Cost or valuation
At 1 January 2021 £100
Additions 0
At 31 December 2021 £100
Carrying amount
At 1 January 2021 £100
As at 31 December 2021 £100
Other investments comprise of:
2021 2020
Investments in subsidiaries £100 £100
Notes
Fixed asset investments not carried at market value

The investment in the subsidiary represents the £100 share capital purchased at cost. The subsidiary is currently dormant.

Mental Health Innovations Registered Charity Number: 1175670

45

12. Debtors

12. Debtors
2021 2020
£ £
Amounts falling due within 1 year
Other Debtors 313 410,536
Prepayments 25,906 48,679
Accrued Income 635,878 107,135
Long term:
Deferred Expense 516 368
Total 662,613 566,718

Mental Health Innovations Registered Charity Number: 1175670

46

13. Creditors: Amounts falling due within one year

2021 2020
Notes £ £
Accruals and Deferred Income:
Accruals 111,950 309,618
Deferred Income 16 122,832 23,629
Total 234,782 333,247
Tax and Social Security:
PAYE liability 89,331 93,608
VAT Control 43,441 0
132,772 93,608
Pension liability 34,655 30,038
Other Creditors:
Investment in subsidiary 100 100
Total 402,309 456,993

Mental Health Innovations Registered Charity Number: 1175670

47

14. Creditors: Amounts falling due after more than one year

2021 2020
£ £
Rent 31,193 0
Repayable Loan 3,000,000 0
Total 3,031,193 0

MHI received on 22 September 2021 an unsecured repayable grant of £3m from the IGY Foundation, a registered charity, (2020: £0). This was to fund working capital and fund core costs over a period of up to three years. The agreement states that the funding will not be repayable during the deferred period. The deferred period is 12 months from the drawdown date. After this deferred period the loan is repayable when cash balances (excluding the repayable grant) exceed the MHI reserve at each quarter day as defined in the agreement which are as follows:

MHI Reserve Level Period
£2,750,000 12 months from drawdown
13 – 24 months from
£3,000,000 drawdown
25 – 36 months from
£3,250,000 drawdown

The outstanding balance shall be repaid at the end of the 36 month period.

Mental Health Innovations Registered Charity Number: 1175670

48

14a. Deferred Income

14a. Deferred Income
2021 2020
£ £
Deferred Commissioned Income b/f 23,629 0
Released to income in the year -23,629 0
Deferred Commission Income in the year 122,832 23,629
Total Deferred Commissioned Income 122,832 23,629

Deferred Income was calculated when we invoiced a commissioned partner in 2021 and the service, or part of the service, related to the following year.

Mental Health Innovations Registered Charity Number: 1175670

49

15. Retirement benefit schemes

Defined contribution scheme

The Charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund

The charge to profit or loss in respect of defined contribution schemes is £361,878 (2020:£259,004)

Mental Health Innovations Registered Charity Number: 1175670

50

16. Restricted Funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movements in funds in Movements in funds in 2020 Movements in funds in 2021 Movements in funds in 2021 Movements in funds in 2021
Balance as Incoming
Resources
Balance Incoming Resources Balance as
at resources expended as at resources expended at
1 January 1 January 1 January
2020 2020 2020 2021 2021 2021 2022
£
£
£ £ £ £
Shout service 402,712 4,774,291 -4,927,003 250,000 2,157,000 -2,407,000 0
Imperial
Partnership and
Data Insights 130,000 125,000 -255,000 0 0 0 0
Huang Foundation 0 0 0 0 529,000 0 529,000
One Space 0 75,000 -64,293 10,707 0 -10,707 0
Our Frontline 0 80,000 -80,000 0 2,085 -2,085 0
NHS England 0 88,741 -2,160 86,581 0 -86,581 0
Total 532,712 5,143,032 -5,328,456 347,288 2,688,085 -2,506,373 529,000

The Shout service relates to funds to provide support services to individuals struggling with their mental health through text services.

Imperial Partnership and Data Insights funds support the growth of Mental Health Innovations, particularly the data analysis and research work for the development of further innovations in mental health

Huang Foundation funds support the data analysis and research work for the development of further innovations in mental health

One Space relates to a special project programme which aims to support people under the age of 25 to find appropriate support for their mental health during the COVID-19 pandemic and its aftermath.

Our Frontline is a collaboration between MHI, Mind, the Samaritans and Hospice UK. This service offers a curated set of resources and services to offer round-the-clock one-to-one support to frontline health, care, emergency, education and key workers.

NHS England is an agreement that provides a helpline accessible 7 days a week, able to be setup and delivered nationally, to all ages of NHS staff, with clinical oversight, providing immediate, anonymous and

confidential support for any health and care staff member, requiring mental health or crisis support at any time.

Mental Health Innovations Registered Charity Number: 1175670

51

17. Analysis of net assets between funds

Fund balances at 31 December 2021 are represented by

Unrestricted Restricted Unrestricted Restricted
Funds Funds Total Funds Funds Total
2021 2021 2021 2020 2020 2020
£ £ £ £ £ £
Tangible Assets 59,514 0 59,514 59,288 0 59,288
Investments 100 0 100 100 0 100
Current assets/
(Liabilities) 3,684,983 529,000 4,213,983 1,541,850 347,288 1,889,138
Long term liabilities -3,031,193 0 -3,031,193 0 0 0
713,404 529,000 1,242,404 1,601,238 347,288 1,948,526

Mental Health Innovations Registered Charity Number: 1175670

52

18. Operating lease commitments

At the reporting date the Charity has outstanding commitments for future minimum lease payments under non- cancellable operating leases, which fall due as follows;

2021 2020
£ £
Within one year 171,055 97,124
Within two to five years 78,485 -
249,540 97,124

Mental Health Innovations Registered Charity Number: 1175670

53

19. Related party transactions

The Chairman, Edward Wray, also sits on the board of The Mix which is a partner of Mental Health Innovations (MHI).The Mix was the first charity partner through which the Shout service was offered as a white label service during the 2018 pilot. No fee was paid to the Mix in this regard in 2021 (2020: nil).However, as part of the One Space Programme, where MHI worked in partnership where MHI worked in partnership with several charities including The Mix, MHI paid The Mix £30,000 from the Children in Need donation that was restricted to One Space.

The Royal Foundation is the founding donor supporting Mental Health Innovations in establishing the Shout service. The Trustee, Charles Mindenhall, also sits on the board of the Royal Foundation. No donations were received this year from the Royal Foundation (2020:£140,000).

The Trustee, Charles Mindenhall, also sits on the board of Hive Learning, which provides a learning and community management environment for Shout volunteers. A fee of £29,947 was paid to Hive Learning for delivery of this service in 2021 (2020: £32,668).

The CEO, Victoria Hornby, and the Trustee Charles Mindenhall, also sit on the board of Bridges Impact Foundation, which is one of the donors supporting Mental Health Innovations. In 2021 MHI received a donation of £50,000 (2020:£20,000).

Mental Health Innovations licences the technology platform underpinning the Shout service from Crisis Text Line. MHI received £nil (2020: £189,517) from Crisis Text Line.

Mental Health Innovations Registered Charity Number: 1175670

54

20. Subsidiaries

The Charity owns 100% of the ordinary share capital of Give Us A Shout Limited (Company number 12273687 - England and Wales). The company is currently dormant and has an ordinary share capital of £100. Its registered office is Phoenix Brewery, 13 Bramley Road, London, England, W10 6SZ.

Mental Health Innovations Registered Charity Number: 1175670

55

21. Cash Generated from Operations

a. Cash generated from operations

2021 2020
£ £
Surplus/ (deficit) for the year -£706,122 £608,567
Adjustments for:
Investment Income (SOFA) -£12,546 -£4,528
Depreciation and Impairment of Tangible Fixed Assets £9,890 £33,188
Movements in working capital
(Increase)/Decrease in Debtors -£95,895 -£164,857
Increase/(Decrease) in Creditors £2,976,508 £239,172
Cash generated from Operations £2,171,834 £711,542
b. Reconciliation of Net Cash Flow to Movements in Net Cash
2021
£
Decrease in cash in the year representing change in
net debt 2,174,189
Loan changed to pre share as debt 0
Net cash at 1 Jan 2021 1,779,414
At 31 December 2021 3,953,603
c. Analysis of Changes in Net Debt At At
1 January Non-cash Cash 31 December
2021 Changes Flows 2021
£ £ £ £
Cash at bank and in hand 1,779,414 - 2,174,189 3,953,603
Debt due < 1 year - - - -
Debt due > 1 year - - - -
Total Net Funds 1,779,414 - 2,174,189 3,953,603

Mental Health Innovations Registered Charity Number: 1175670

56