Trustees’ Report & Unaudited Accounts 31 March 2022
Spike Print Studio Limited Charity No. 1175637 Company No. 01298190
2
Drawing with printmaking Offsite with Anna Marrow. Student:
I loved the locations. The discussions and focus Anna facilitated each week were brilliant. The way the themes built gave you a sense that you were developing skills and knowledge week on week. July 2022
3
Contents
Trustees Report - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4 Independent Examiner’s Report - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14 Statement of Financial Activities - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15 Summary Income Expenditure Account - - - - - - - - - - - - - - - - - - - - - - - - - - - 16 Balance Sheet - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 17 Statement of Cash flows - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18 Notes to the Accounts - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 19 Detailed Statement of Financial Activities - - - - - - - - - - - - - - - - - - - - - - - - - - 28
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
4
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2022.
ReFeRenCe AnD ADMInIsTRATIVe DeTAIls
Company No. 01298190 Charity No. 1175637
Registered Office Spike Island 133 Cumberland Road Bristol BS1 6UX
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
R. Anderton (Chair) (Resigned 7 March 2022)
J.R. Bugler
I. Chamberlain (Resigned 17 May 2022)
J. Ford
G. Hounsome
C. Howes
Accountants
Magic Bean Counters Limited Unit 7 The Old Co -op 38 Chelsea Road Bristol BS5 6AF
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
5
oBJeCTIVes AnD ACTIVITIes
The company was established for charitable purposes, to advance education for public benefit through the promotion of the arts, in particular the art of printmaking and through providing education and training in this art.
Its mission is to provide exceptional resources, training and inspiration for all and space for artists to create, and by doing so, advance printmaking and educate the public in the wide - reaching art of printmaking.
Spike Print Studio (SPS) sustains, promotes and advances fine art printmaking as a contemporary visual art form; as a focus for exhibitions and commissions; in schools, with community groups, to artists and to the general public. As such, the company’s activities are undertaken to further its charitable purposes for the public benefit. The Trustees have considered the general guidance issued by the Charity Commission on public benefit.
The studio is a regional asset and nationally acclaimed open access print studio. It provides comprehensive and exceptional print facilities for fine art printmaking in both traditional and new technologies by continuously upgrading and enhancing current provision and working with the best tutors or specialists who are usually practicing artists themselves. In consultation with its current stakeholders—members, students, and the general public who changed their working and entertainment patterns due to the pandemic and the current economic climate, we experimented with new ways of delivery our service. Because our users had confidence that participation in print was good for their artistic practice and personal wellbeing it was able to embrace change.
Covid-19 Contd
There is no respite for the global economy. Two years ago, it was shaken by the onset of the pandemic, as an overwhelming health crisis has now turned into an overwhelming economic
crisis. Along with everyone else we have faced another year of navigating through the pandemic and its associated lockdowns, trying to manage its impact on our studio and community users and their expectations. Spike Print Studio went into lockdown on 17 March 2020 and we could not complete our learning programme for the spring term or accrue the income that would normally arrive from a new programme. Although we started to feel the financial impact of the pandemic during 2020 -2021 we were supported by ACE Emergency Grants, furlough and BCC business support together with rent reduction from our landlord., We knew that the operational challenge would not become clear until this Trustees Annual Report 2021 -20212. All restrictions were not lifted fully until 22 February 2022.
ACHIEVEMENTS AND PERFORMANCE
Achievements are measured in this context and with the team that has pulled together brilliantly despite a myriad of challenges.
Key objectives for 2021-2022 were to:
-
Ensure sustainability of studio
-
Consider the continuing key risks facing the charity at we came into the second year of the pandemic and to take mitigating actions where needed particularly not achieving the level of income from learning and membership and to apply for grants to ensure survival. Normally self -funded and self - reliant, this has been key to our survival.
-
We have reached the end of a very arduous year particularly with staff needs, staff health and recruiting new technicians. The team is strong and positive, and this reflects in the studio atmosphere as a place of welcome, refuge and creativity.
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
6
The Studio Director’s focus has been on strategic development and funding bids for key personnel, community projects and stand -alone equipment improvement to secure the immediate and long - term future of the studio. The focus also remains on Investing and developing our audience and embracing the growth in demand for access to print and in particular, membership. The studio began to create a hybrid model that allows it to work with maximum flexibility whilst ensuring it operates a viable business which takes into account current structural shifts. It has seen that access to learning and a desire to learn is sustained behaviour and feel confident because the demand for print education and open access facilities continues to be high. SPS has implemented a new business model that is more fluid enabling it to offer different types of access to learning and discovering the creative process provided by printmaking.
Through its accessible learning programme, membership, editioning and exhibitions it continues to secure a progressive future for its community, but to meet demand and provide more people with access additional skills are needed and are currently part of a funding bid.
Professional Development
- Bursary Awards and Opportunities 2021-2022
Home Print Packs and Mobile Print Project 2020–2022
This Show Me How community -based project was able to run throughout the pandemic with the support of Quartet Community Foundation and Bristol City Council’s Originators Fund. This project reached communities who were isolated by the pandemic. The strong positive response to it has led to recommendations for further project funding to continue the work in the city with further funding from Bristol City Council.
Show Me How delivered the following:
-
work with 8 organisations delivering 19 workshops to 300 participants
-
one exhibition link with Grayson Perry and Young Carers through Bristol Museum & Art Gallery and an invitation to work with M Shed on a future exhibition about slavery, eight collaborative artworks and hundreds of individual artworks
-
brought creative workshops to wider events
-
partnered groups to devise specific activities
-
artwork with young carers contributed to GCSE portfolios
-
online sharing through Padlet
-
peer learning via the way we taught the sessions
-
organisations have exhibited the artwork in their communities
Show Me How
Show Me How is an umbrella name for a community printmaking education that creates opportunities for young people (16 -25) who have limited access to the arts and for other groups in society who do not have opportunities and to the production of art.
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
7
Images from Mobile Print Project refugees and young carers .
Awards
Peter Reddick Bursary Award. Annual award to exceptional graduate working in contemporary relief printmaking. (Quartet Foundation). Matthew Lintott
UWE Graduate 1 Year Relief Printmaking opportunity 50% discount. On hold to 2023
Scholarship award 1 Year Press Play course – Kamina Walton
Spike Island 2x free spaces on Textile courses for Rising Agency BAME
Free workshop/s for young people with special needs
Young Homeless support through training and working with tutor including free access to relevant course.
Exhibition and curation opportunity to members to coincide with Spike Island’s gallery programme.
Trainee tutor opportunities for members.
Member Technician *
An annual 2 of opportunity for our members who, in return for 3 hours work supporting the Studio Manager, receive keyholder membership, training, materials credit and a learning programme credit of equal value.
UWE Member Technician *
An initiative created over 12 years ago for 1 -year professional development practice for an MA MDP student.
Spike Print Studio Limited
8
TRUsTees’ AnnUAl RepoRT
Young Person Technician Scheme*
A work experience opportunity which complements our Member Technician Scheme is now in its second year and attracts energetic, ambitious people who work well in the studio. We specifically focus on young people who would not normally access these opportunities.
*These on hold until January 2023
The Learning Programme
Printmaking education allows access with no skills or qualifications and can be adapted to suit all levels of ability. SPS provides the complete spectrum of print education - from beginners’ courses to print scholarships and bursaries and it creates opportunities to meet and work with professional artists.
include working at home by providing equipment, materials and plans and online working. If we had to go into lockdown again, we are well placed to sustain this learning.
The portfolio courses normally have an offsite gallery exhibition at the end of the year. We have not been able to do this but will hold 3 years of student exhibitions later in 2022.
We have an online learning offer in a variety of courses and techniques including ,Bookmaknig, Portfolio courses, Photoshop to print techniques. Looking to the future, we will recruit a specialist technician to streamline and develop this offer.
The Learning Programme is our largest income stream, overtaking membership income for the last 3 years.
Studio Membership
Accessible, affordable open access
The studio encourages dialogue and exchanges of ideas and welcomes initiatives and new directions from its central to the studio’s ethos and for many it is the starting point of a life time engagement with the art of print making and a love of art. We create professional development opportunities for students and graduates.
The programme is exciting, accessible and professional, and as a result, many courses would normally be oversubscribed. The courses are very popular and we regularly receive positive feedback. A large number of course attendees attend more than one course or go on to become members.
The courses are competitively priced and offers concessions on a case -by -case basis.
The programme adapts to the needs and demands of our communities and is reviewed each year in order to harness the desire for varied courses at all levels.
Membership and open access are the beating heart of the studio and makes it vibrant, engaging and a place for exchanging ideas and supporting one another.
Individual Instruction
SPS provides an average teacher to pupil ratio of 1 to 8, so the quality of teaching is extremely high and there is a great deal of opportunity for one - to -one instruction.
High calibre of artist members
Members require a high degree of expertise in order to work independently in the studio and this ensures the calibre of work produced is high. SPS interviews prospective members to establish their skill level and encourages those without appropriate experience to attend courses. This is an important part of SPS’s activities and mission. SPS believes it is important to build and expand on what has already been established in the field of print and to contribute to current national and international dialogues and debates involving the practice.
We are now running 4x 1 Year Porfolio Courses and during the pandemic adapted them to
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
9
To complement this activity, SPS continues expanding its collaborative work with emerging and established fine artists. A high proportion of SPS tutors who are self -employed artists, comes from its membership and SPS is proud to have established a talented and invested tutor group from its membership. Many of these tutors are also members of the studio.
Our members connected during lockdown online through Spiked Coffee Mornings, Lockdown diaries and Members’ posts. This still continues as the members find them incredibly useful forums which they control and organize.
Fundraising
Members’ fundraising for the studio
SOS Buy a Print: our professional members printed exclusive, limited -edition prints and are donated all the proceeds to the studio to help it survive the next few bumpy months. We do not rely on grants for our sustainability and are normally self -sufficient through membership fees, our learning programme and print sales.
Artists Anna Harley, Chitra Merchant, Anna Marrow, Jane Ormes and Sarah Duncan produced work specifically for this fundraiser for the studio.
Exhibitions
There were no live exhibitions at the studio but members took part in prestigious and delayed national exhibitions.
Print festival 2021 at the Atelier d’Art Populaire 26 -30 May Our partners in Bordeaux hosted a 3 -day print festival in which 5 of our artists’ work was exhibited.
Leonie Bradley – work selected for New Prints 2021/Summer: Leonie Bradley had a video featuring folded linocut, wood engraving and photopolymer gravure artworks selected for New Prints 2021/Summer at the International Print Center New York. The juror was renowned woodcut artist, Christiane Baumgartner who
selected 36 artists from over 900 entries. The video was a collaboration between Leonie and music artist Silverlining to accompany his album Simulacra that explores themes of counterculture and digital identity. The exhibition was held physically and virtually from 10 June – 18 September 2021. Established in 2000, the New Prints Program is a biannual, juried open call for prints and print -based work created in the preceding twelve months. Juried by stakeholders in the field, these exhibitions offer snapshots of what artists are contending with in the moment, leading a sense of immediacy to each presentation.
RA Summer Exhibition 2021: Chitra Merchant, Sarah Duncan, Ros Ford, Anna Harley, Martine Baldwin, Lisa Takahashi, Emma Studd and Emma Stibbon, Martyn Grimmer and SPS Trustee Ian Chamberlain were selected artists. It is a testament to the talent of this studio that we should be so well represented at this prestigious show.
Artists Sarah Duncan and Libby Lloyd nominated for Queen Sonja Print Award 2022: We were beyond chuffed that the very talented Sarah Duncan and Libby Lloyd were both nominated for this prestigious award in January 2022. The Queen Sonja Print Award has become the world’s leading award for graphic art and is presented every other year to a young, ambitious and promising artist who has excelled in the field of printmaking. A wide range of international professionals, curators, artists and art institutions nominate talented artists from all over the world for this prestigious prize. The nominees reflect the breadth of contemporary printmaking around the world, ranging from traditional forms to new approaches involving installation, collage and performance.
Editioning
Editioning is under strategic review. We are currently developing collaborations. We are establishing a new editioning relationship with Spike Island and had just started to work with Eric Baudelaire to produce work for his exhibition in April 2020 together with an edition. This was delayed until 2022 due to Covid -19.
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
10
Image: Stephen Fowler (experimental print) Advanced Screenprinting
Really delighted to have attended this. I’ve got so much out of it and feel really inspired.
Attendee Advanced Screenprinting Nov 2021
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
11
Members’ Fundraiser Prints
Sarah Duncan Winter Moon
Chitra Merchant - Nascence
Anna Marrow Little Fluffy Clouds
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
12
Financial Review
Unrestricted income for the year was £150,352 (2021 : £133,939), up 12.3%. Unrestricted expenditure for the year was £204,667 (2021 : £126,943), up 61.2%. £53,657 (2021 : £382) was transferred in the year from restricted to unrestricted reserves covering overheads related to funded projects, £50,000 of this amount was from one grant from Arts Council England to support the recovery of arts organisations. Net unrestricted income for the year was £ -658 (2021 : £7,378), with £5,152 being transferred in addition to this from designated funds, this resulted in an increase in overall general reserves of £4,494 (2021 : £12,530).
Our earned income gives us the resources to provide a fully equipped and expertly staffed printmaking studio from which we can offer affordable space for artists to make work, run a comprehensive learning programme and education outreach project Show Me How, edition work with Artists. The purpose of the charity’s reserves policy is to ensure the stability of its mission, employment and ongoing operations and to protect its continuity. This allows us to plan constructively and to identify funding needs.
The calculation of average monthly operating costs includes all recurring, predictable expenses such as salaries, rent and running costs. Our target minimum Reserves Fund is equal to 3 months of average operating costs plus provision for estimated costs of closure.
plAns FoR FUTURe peRIoDs
During this year our focus has been on strategic development and how we can emerge from this chaos with a strong business model that will sustain us and allow us to grow and continue to deliver an incredible open access print studio to the public.
Over the next 18 months, Spike Print Studio will seek to put 2 key posts in place: Marketing & Audience Development Manager and a Specialist Technician. SPS will secure the expertise needed to make immediate and long -term pivotal changes to widen participation in print.
It is looking at establishing pivotal offsite partnerships and a new satellite base to work directly with its community in an area that has significant pockets of deprivation.
Training in the community
SPS Mobile Print Project was able to train facilitators as demonstrated by the seed project outcome when Bristol MIND took on one of the trained facilitators to continue to deliver the print opportunities to support the wellbeing of their clients. One of SPS’s key aims is to engage people within priority communities to come into the studio to experience working with professional equipment and get the full educational benefits that SPS is uniquely set up to offer.
Sustainability & Environment
The current reserve policy of £45,000 in free reserves is intended to provide an internal source of funds for situations such as a sudden increase in expenses, one -time unbudgeted expenses, unanticipated loss in funding, or uninsured losses.
We are deeply concerned about the future of the environment for the next generations and are developing a sustainability programme which takes into account our need to change and our resources to implement the changes. We are working with Master paper maker to produce our own paper from our classes and members’ paper waste. In house production. Building a resources page on website. We will set up a sustainability group with our members to steer and monitor progress and intend to carry out a full environmental audit by the end of 2022.
Spike Print Studio Limited
TRUsTees’ AnnUAl RepoRT
13
sTRUCTURe, GoVeRnAnCe AnD MAnAGeMenT
The entity is a charitable company limited by guarantee and is governed by its Memorandum and Articles of Association incorporated 11 February 1977. It became a charity on 25 October 2017 having been a not for profit company since its inception.
The appointment of trustees is governed by the Memorandum and Articles of Association of the company. The Board is authorised to appoint new trustees by resolution to fill vacancies arising. New trustees receive an information pack and are invited to meet with the Chair and Studio Director, visit the studio and attend a Board meeting before committing to becoming a Trustee. Studio members are invited to apply and form 80% of Trustees with 20% for external members.
Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. The Trustees are responsible for ensuring that major risks have been identified and that they can confirm that control systems are in place to manage those risks.
The Trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern. There are no material uncertainties affecting the current year’s accounts.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies
D. Hoare Trustee 01 December 2022
Image: Matthew Lintott, Peter Reddick Bursary Award Recipient 2021-2022. Time Real and Imagined: woodcut
InDepenDenT exAMIneR’s RepoRT
14
InDepenDenT exAMIneR’s RepoRT To THe TRUsTees oF spIKe pRInT sTUDIo lIMITeD
I report to the charity trustees on my examination of the accounts of Spike Print Studio Limited for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act.
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of (‘the 2006 Act.’) or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Ryan Corkery ACCA Magic Bean Counters Limited Unit 7 The Old Co -op 38 Chelsea Road Bristol BS5 6AF
1 December 2022
I have completed my examination. I can confirm that no material matters have come to my
Spike Print Studio Limited for the year ended 31 March 2022
sTATeMenT oF FInAnCIAl ACTIVITIes
15
| Notes Income and endowments from: Donationsand legacies 4 Charitable activities 5 Other tradingactivities 6 Other 7 Total Expenditure on: Raisingfunds 8 Charitable activities 9 Other 10 Total Net gainson investments Net income 11 Transfersbetween funds Net income before other gains/ (losses) Other gainsand losses Net movement in funds Reconciliation of funds: Total fundsbrought forward Total fundscarried forward |
Unrestricted funds 2022 £ 5,667 136,229 8,212 244 |
Restricted funds 2022 £ 62,966 - - - |
Total funds 2022 £ 68,633 136,229 8,212 244 |
Total funds 2021 £ 56,789 100,490 6,016 644 |
|---|---|---|---|---|
| 150,352 3,957 50,968 149,742 |
62,966 - - 4,309 |
213,318 3,957 50,968 154,051 |
163,939 473 24,653 131,435 |
|
| 204,667 - |
4,309 - |
208,976 - |
156,561 - |
|
| (54,315) 53,657 |
58,657 (53,657) |
4,342 - |
7,378 - |
|
| (658) | 5,000 | 4,342 | 7,378 | |
| (658) 80,333 |
5,000 - |
4,342 80,333 |
7,378 72,955 |
|
| 79,675 | 5,000 | 84,675 | 80,333 |
Spike Print Studio Limited for the year ended 31 March 2022
sUMMARy InCoMe expenDITURe ACCoUnT
16
| Income Grossincome for the year Expenditure Depreciation and chargesfor impairment of fixed assets Total expenditure for the year Net income before tax for the year Net income for the year |
2022 £ 213,318 213,318 201,081 7,895 208,976 4,342 4,342 |
2021 £ 163,939 |
|---|---|---|
| 163,939 | ||
| 148,109 8,452 |
||
| 156,561 | ||
| 7,378 | ||
| 7,378 |
Spike Print Studio Limited at 31 March 2022
BAlAnCe sHeeT
17
| Company No. 01298190 Notes 2022 £ Fixed assets Tangible assets 14 24,020 24,020 Current assets Stocks 15 14,546 Debtors 16 4,032 Cash at bank and in hand 53,090 71,668 Creditors: Amount fallingdue within one year 17 (11,013) Net current assets 60,655 Total assetslesscurrent liabilities 84,675 Net assetsexcludingpension asset or liability 84,675 Total net assets 84,675 The fundsof the charity Restricted funds 18 Restricted income funds 5,000 5,000 Unrestricted funds 18 General funds 64,335 Designated funds 15,340 79,675 Reserves 18 Total funds 84,675 |
2021 £ 30,654 |
|---|---|
| 30,654 14,299 2,119 54,367 |
|
| 70,785 (21,106) |
|
| 49,679 80,333 |
|
| 80,333 | |
| 80,333 | |
| - | |
| - 59,841 20,492 |
|
| 80,333 | |
| 80,333 |
These accountshave been prepared in accordance with the special provisionsof Part 15 of the Companies Act 2006 relatingto small companies.
For the year ended 31 March 2022 the company wasentitled to exemption under section 477 of the CompaniesAct 2006 relatingto small companies.
The membershave not required the company to obtain an audit in accordance with section 476 of the CompaniesAct 2006.
The directorsacknowledge their responsibilitiesfor complyingwith the requirementsof the CompaniesAct 2006 with respect to accountingrecordsand the preparation of accounts.
Approved by the board on 01 December 2022 and signed on itsbehalf by:
D. Hoare Trustee 01 December 2022
Spike Print Studio Limited for the year ended 31 March 2022
18
sTATeMenT oF CAsH Flows
| Cash flowsfrom operatingactivities Net income per Statement of Financial Activities Adjustmentsfor: Depreciation of property, plant and equipment Dividends, interest and rentsfrom investments Other gains/losses (Increase)/Decrease in stocks (Increase)/Decrease in trade and other receivables (Decrease)/Increase in trade and other payables Net cash (used in)/ provided by operatingactivities Cash flowsfrom investingactivities Paymentsfor property, plant and equipment Net cash used in investingactivities Net cash from financingactivities Net (decrease)/ increase in cash and cash equivalents Cash and cash equivalentsat the beginningof the year Cash and cash equivalentsat the end of the year Componentsof cash and cash equivalents Cash and bank balances |
2022 £ 4,342 7,895 - - (247) (1,913) (10,093) (16) (1,261) (1,261) - (1,277) 54,367 53,090 53,090 53,090 |
2021 £ 7,378 8,452 - - 23 2,227 721 |
|---|---|---|
| 18,801 (6,586) |
||
| (6,586) | ||
| - | ||
| 12,215 | ||
| 42,152 | ||
| 54,367 | ||
| 54,367 | ||
| 54,367 |
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
19
1 Accountingpolicies
Basisof preparation
The financial statementshave been prepared in accordance with Accountingand Reportingby Charities: Statement of Recommended Practice applicable to charitiespreparingtheir accountsin accordance with the Financial ReportingStandard applicable in the UKand Republic of Ireland (FRS102) (effective 1 January 2015) - (CharitiesSORP(FRS102)), the Financial ReportingStandard applicable in the UKand Republic of Ireland (FRS102) and the CompaniesAct 2006.
Change in basisof accounting or to previousaccounts
There hasbeen no change to the accountingpolicies(valuation rulesand method of accounting) since last year and no changeshave been made to accountsfor previousyears.
Fund accounting
| Fund accounting | |
|---|---|
| Unrestricted funds | These are available for use at the discretion of the trusteesin furtherance of the |
| general objectsof the charity. | |
| Designated funds | These are unrestricted fundsearmarked by the trusteesfor particular purposes. |
| Revaluation funds | These are unrestricted fundswhich include arevaluation reserve representingthe |
| restatement of investment assetsat their market values. | |
| Restricted funds | These are available for use subject to restrictionsimposed by the donor or through |
| termsof an appeal. | |
| Income | |
| Recognition of | Income isincluded in the Statement of Financial Activities(SoFA) when the charity |
| income | becomesentitled to, and virtually certain to receive, the income and the amount of |
| the income can be measured with sufficient reliability. | |
| Income with related | Where income hasrelated expenditure the income and related expenditure is |
| expenditure | reported grossin the SoFA. |
| Donationsand | Voluntary income received by way of grants, donationsand giftsisincluded in the |
| legacies | the SoFAwhen receivable and only when the Charity hasunconditional |
| entitlement to the income. | |
| Tax reclaimson | Income from tax reclaimsisincluded in the SoFAat the same time asthe |
| donationsand gifts | gift/donation to which it relates. |
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
| and facilities | where the benefit to the Charity isreasonably quantifiable, measurable and |
| material. | |
| Volunteer help | The value of any volunteer help received isnot included in the accounts. |
| Investment income | Thisisincluded in the accountswhen receivable. |
| Gains/(losses) on | Thisincludesany gain or lossresultingfrom revaluinginvestmentsto market value |
| revaluation of fixed | at the end of the year. |
| assets | |
| Gains/(losses) on | Thisincludesany gain or losson the sale of investments. |
| investment assets |
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
20
Expenditure
Recognition of Expenditure isrecognised on an accrualsbasis. Expenditure includesany VATwhich expenditure cannot be fully recovered, and isreported aspart of the expenditure to which it relates. Expenditure on These comprise the costsassociated with attractingvoluntary income, fundraising raisingfunds tradingcostsand investment management costs. Expenditure on These comprise the costsincurred by the Charity in the delivery of itsactivitiesand charitable activities servicesin the furtherance of itsobjects, includingthe makingof grantsand governance costs. Grantspayable All grant expenditure isaccounted for on an actual paid basisplusan accrual for grantsthat have been approved by the trusteesat the end of the year but not yet paid.
- Governance costs These include those costsassociated with meetingthe constitutional and statutory requirementsof the Charity, includingany audit/independent examination fees, costslinked to the strategic management of the Charity, together with ashare of other administration costs.
Other expenditure These are support costsnot allocated to aparticular activity.
Taxation
The charity isexempt from corporation tax on itscharitable activities.
Tangible fixed assetsand depreciation
Depreciation isprovided at the followingannual ratesin order to write off each asset over itsestimated useful life:
Studio refurbishment 10%straight line Furniture, fixings& 20%straight line equipment
Stocks
Stock isincluded at the lower of cost or net realisable value. Donated itemsof stock are recognised at fair value which isthe amount the charity would have been willingto pay for the itemson the open market.
Trade and other debtors
Trade and other debtorsare recognised at the settlement amount due after any trade discount offered. Prepaymentsare valued at the amount prepaid net of any trade discountsdue.
Cash and cash equivalents
Cash and cash equivalentscomprise cash at bank and on hand, demand depositswith banksand other short-term highly liquid investmentswith original maturitiesof three monthsor lessand bank overdrafts. In the statement of financial position, bank overdraftsare shown within borrowingsor current liabilities. In the Statement of Cash Flows, cash and cash equivalentsare shown net of bank overdraftsthat are repayable on demand and form an integral part of the company'scash management.
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
21
Trade and other creditors
Short term creditorsare measured at the transaction price. Other creditorsand provisionsare recognised where the charity hasapresent obligation resultingfrom apast event that will probably result in the transfer of fundsto athird party and the amount due to settle the obligation can be measured or estimated reliably. Creditorsand provisionsare normally recognised at their settlement amount after allowingfor any trade discountsdue.
Pension costs
The charity operatesadefined contribution plan for itsemployees. Adefined contribution plan isa pension plan under which the company paysfixed contributionsinto aseparate entity. Once the contributionshave been paid the company hasno further paymentsobligations. The contributionsare recognised asexpenseswhen they fall due. Amountsnot paid are shown in accrualsin the balance sheet. The assetsof the plan are held separately from the company in independently administered funds.
2 Company status
The company isaprivate company limited by guarantee and consequently doesnot have share capital. The company isapublic benefit entity.
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
22
3 Statement of Financial Activities- prior year
| 3 Statement of Financial Activities- prior year |
||||
|---|---|---|---|---|
| Income and endowmentsfrom: Donationsand legacies Charitable activities Other tradingactivities Other Total Expenditure on: Raisingfunds Charitable activities Other Total Net income Transfersbetween funds Net income before other gains/ (losses) Other gainsand losses: Net movement in funds Reconciliation of funds: Total fundsbrought forward Total fundscarried forward 4 Income from donationsand legacies Donationsreceived Grantsreceived Donated print sales |
Unrestricted £ 600 4,213 854 5,667 |
Unrestricted funds 2021 £ 26,789 100,490 6,016 644 133,939 473 24,653 101,817 126,943 6,996 382 7,378 7,378 72,955 80,333 Restricted £ - 62,966 - 62,966 |
Restricted funds 2021 £ 30,000 - - - 30,000 - - 29,618 29,618 382 (382) - - - - Total 2022 £ 600 67,179 854 68,633 |
Total funds 2021 £ 56,789 100,490 6,016 644 |
| 163,939 473 24,653 131,435 |
||||
| 156,561 | ||||
| 7,378 - |
||||
| 7,378 | ||||
| 7,378 72,955 |
||||
| 80,333 | ||||
| Total 2021 £ - 52,079 4,710 |
||||
| 56,789 |
Spike Print Studio Limited for the year ended 31 March 2022 noTes To THe ACCoUnTs
23
5 Income from charitable activities
| Membership Learningprogramme Editioning Exhibitions& events 6 Income from other tradingactivities Materials Storage 7 Other income Miscellaneousincome 8 Expenditure on raisingfunds Fundraising trading costs Materials 9 Expenditure on charitable activities Expenditure on charitable activities Learningprogramme Editioning Exhibitions& events Governance costs |
Unrestricted £ 31,336 104,535 354 4 136,229 Unrestricted £ 3,546 4,666 8,212 Unrestricted £ 244 244 |
Total 2022 £ 31,336 104,535 354 4 136,229 Total 2022 £ 3,546 4,666 8,212 Total 2022 £ 244 244 |
Total 2021 £ 36,343 62,928 365 854 |
|---|---|---|---|
| 100,490 | |||
| Total 2021 £ 968 5,048 |
|||
| 6,016 | |||
| Total 2021 £ 644 |
|||
| 644 | |||
| Unrestricted £ 3,957 3,957 Unrestricted £ 50,966 2 - 50,968 |
Total 2022 £ 3,957 3,957 Total 2022 £ 50,966 2 - 50,968 |
Total 2021 £ 473 |
|
| 473 | |||
| Total 2021 £ 23,984 308 361 |
|||
| 24,653 |
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
24
10 Other expenditure
| 10 Other expenditure | ||||
|---|---|---|---|---|
| Marketing Graphic designer Direct costsof funded projects Exempt input tax Employee costs Premisescosts Amortisation, depreciation, impairment, profit/losson disposal of fixed assets General administrative costs Legal and professional costs 11 Net income before transfers Thisisstated after charging: Depreciation of owned fixed assets 12 Staff costs Salariesand wages Pension costs |
Unrestricted £ - 4,340 250 3,212 69,334 40,449 7,895 17,369 6,893 149,742 |
Restricted £ - - 4,309 - - - - - - 4,309 2022 £ 7,895 2022 £ 62,839 878 63,717 |
Total 2022 £ - 4,340 4,559 3,212 69,334 40,449 7,895 17,369 6,893 154,051 |
Total 2021 £ 558 1,723 9,618 10,362 61,846 26,499 8,452 7,672 4,705 |
| 131,435 | ||||
| 2021 £ 8,452 2021 £ 59,507 944 |
||||
| 60,451 |
No employee received emolumentsof more than £60,000 in the current or prior period.
The average monthly number of full time equivalent employeesduringthe year wasasfollows:
| Studio management Cleaning |
2022 Number 5 1 6 |
2021 Number 5 1 |
|---|---|---|
| 6 |
13 Trustee remuneration and expenses No remuneration waspayable to any of the trusteesin the current or prior period. No expenseshave been reimbursed to any of the trusteesin the current or prior period.
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
25
14 Tangible fixed assets
| 14 Tangible fixed assets | |||
|---|---|---|---|
| Cost or revaluation At 1 April 2021 Additions At 31 March 2022 Depreciation and impairment At 1 April 2021 Depreciation charge for the year At 31 March 2022 Net book values At 31 March 2022 At 31 March 2021 15 Stocks Raw materialsand consumables Finished goods Carryingvalue analysed by activities Editioning Materials 16 Debtors Trade debtors VATrecoverable Other debtors |
Studio refurbishme nt £ 15,139 - 15,139 3,028 1,514 4,542 10,597 12,111 2022 £ 3,666 10,880 14,546 2022 £ 10,880 3,666 14,546 2022 £ - 3,785 247 4,032 |
Furniture, fixings& equipment £ 63,214 1,261 64,475 44,671 6,381 51,052 13,423 18,543 |
Total £ 78,353 1,261 |
| 79,614 | |||
| 47,699 7,895 |
|||
| 55,594 | |||
| 24,020 | |||
| 30,654 | |||
| 2021 £ 3,419 10,880 |
|||
| 14,299 | |||
| 2021 £ 10,880 3,419 |
|||
| 14,299 | |||
| 2021 £ 1,450 - 669 |
|||
| 2,119 |
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
26
17 Creditors:
amountsfallingdue within one year
| Creditors: amountsfallingdue within one year |
||
|---|---|---|
| Trade creditors Other taxesand social security Other creditors Accruals Deferred income |
2022 £ 2,164 567 141 2,349 5,792 11,013 |
2021 £ - 4,046 183 4,145 12,732 |
| 21,106 |
Deferred income relatesto course feespaid in advance for coursesthat will run after year end.
18 Movement in funds
| 18 Movement in funds | |||||
|---|---|---|---|---|---|
| At 1 April 2021 - - - - 59,841 20,492 20,492 80,333 |
Incoming resources (including other gains/ losses) £ 8,500 4,466 50,000 62,966 150,352 - - 213,318 |
Resources expended £ |
Gross transfers £ (3,500) (157) (50,000) (53,657) 58,809 (5,152) (5,152) - |
At 31 March 2022 £ 5,000 - - |
|
| Restricted funds: Restricted income funds: Lark Trust Bristol City Council ArtsCouncil England Total Unrestricted funds: General funds Designated funds: Grant funded assets Total Total funds |
|||||
| - | |||||
| (4,309) | |||||
| - | |||||
| (4,309) (204,667) - - (208,976) |
|||||
| 5,000 | |||||
| 64,335 15,340 |
|||||
| 15,340 | |||||
| 84,675 |
Purposesand restrictionsin relation to the funds: Restricted funds: Lark Trust Peter Reddick Bursary and Alone Together exhibition Bristol City Council Community Mobile Print Project ArtsCouncil England Cultural Recovery Fund Designated funds: Grant funded assets Representsthe net book value of assetspurchased with grant funding
Spike Print Studio Limited for the year ended 31 March 2022
noTes To THe ACCoUnTs
27
19 Analysisof net assetsbetween funds
| 19 Analysisof net assetsbetween funds | |||
|---|---|---|---|
| Fixed assets Net current assets 20 Reconciliation of net debt Cash and cash equivalents Net debt |
At 1 April 2021 £ |
Unrestricted funds £ 24,020 60,655 84,675 Cash flows £ |
Total £ 24,020 60,655 |
| 84,675 | |||
| At 31 March 2022 £ |
|||
| 54,367 | (1,277) | 53,090 | |
| 54,367 54,367 |
(1,277) (1,277) |
53,090 | |
| 53,090 | |||
| 21 Commitments Operating lease commitments Annual commitmentsunder non-cancellable operatingleasesare asfollows: 2022 Land and buildings £ Operatingleaseswith expiry date: Pension commitments Defined contribution scheme The pension cost charge to the company amounted to: Unpaid contributionsdue to the fund are included in other creditorsand amounted to: 22 Related party disclosures Controlling party |
2022 Other £ 2022 £ 878 141 |
2021 Land and buildings £ |
2021 Other £ 2021 £ 944 |
| 184 | |||
The company islimited by guarantee and hasno share capital; thusno single party controlsthe company.
Spike Print Studio Limited for the year ended 31 March 2022
28
DeTAIleD sTATeMenT oF FInAnCIAl ACTIVITIes
| Income and endowmentsfrom: Donationsand legacies Donationsreceived Grantsreceived Donated print sales Charitable activities Membership Learningprogramme Editioning Exhibitions& events Other tradingactivities Materials Storage Other Miscellaneousincome Total income and endowments Expenditure on: Costsof other tradingactivities Materials Total of expenditure on raising funds Charitable activities Learningprogramme Editioning Exhibitions& events Total of expenditure on charitable activities Other expenditure Marketing Graphic designer Direct costsof funded projects Exempt input tax |
Unrestricte d funds 2022 £ 600 4,213 854 5,667 31,336 104,535 354 4 136,229 3,546 4,666 8,212 244 244 150,352 3,957 3,957 3,957 50,966 2 - 50,968 50,968 - 4,340 250 3,212 7,802 |
Restricted funds 2022 £ - 62,966 - 62,966 - - - - - - - - - - 62,966 - - - - - - - - - - 4,309 - 4,309 |
Total funds 2022 £ 600 67,179 854 68,633 31,336 104,535 354 4 136,229 3,546 4,666 8,212 244 244 213,318 3,957 3,957 3,957 50,966 2 - 50,968 50,968 - 4,340 4,559 3,212 12,111 |
Total funds 2021 £ - 52,079 4,710 |
|---|---|---|---|---|
| 56,789 | ||||
| 36,343 62,928 365 854 |
||||
| 100,490 | ||||
| 968 5,048 |
||||
| 6,016 | ||||
| 644 | ||||
| 644 | ||||
| 163,939 473 |
||||
| 473 | ||||
| 473 23,984 308 361 |
||||
| 24,653 | ||||
| 24,653 558 1,723 9,618 10,362 |
||||
| 22,261 |
Spike Print Studio Limited for the year ended 31 March 2022
DeTAIleD sTATeMenT oF FInAnCIAl ACTIVITIes
29
Employee costs
| Salaries/wages Pension costs Temporary staff Premisescosts Rent Premisescleaning General administrative costs, includingdepreciation and amortisation Depreciation of Studio refurbishment Depreciation of Furniture, fixings & equipment Bank charges Equipment expensed Equipment leasingand hire charges Equipment repairsand maintenance General insurances Information and publications Postage and couriers Software, ITsupport and related costs Stationery and printing Subscriptions Sundry expenses Telephone, fax and broadband Legal and professional costs Audit/Independent examination fees Accountancy and bookkeeping Consultancy fees Other legal and professional costs Total of expenditure of other costs Total expenditure Net gainson investments Net income Transfersbetween funds |
62,839 878 5,617 69,334 40,399 50 40,449 1,514 6,381 2,354 6,116 861 2,813 1,104 62 30 1,211 501 - 1,531 786 25,264 900 2,270 1,000 2,723 6,893 149,742 204,667 - (54,315) 53,657 |
- - - - - - - - - - - - - - - - - - - - - - - - - - - 4,309 4,309 - 58,657 (53,657) |
62,839 878 5,617 69,334 40,399 50 40,449 1,514 6,381 2,354 6,116 861 2,813 1,104 62 30 1,211 501 - 1,531 786 25,264 900 2,270 1,000 2,723 6,893 154,051 208,976 - 4,342 - |
59,507 944 1,395 |
|---|---|---|---|---|
| 61,846 | ||||
| 26,113 386 |
||||
| 26,499 | ||||
| 1,514 6,938 1,503 1,808 1,107 - 482 32 176 1,187 169 56 504 648 |
||||
| 16,124 | ||||
| 900 2,755 1,050 - |
||||
| 4,705 | ||||
| 131,435 | ||||
| 156,561 - |
||||
| 7,378 - |
Spike Print Studio Limited for the year ended 31 March 2022
30
DeTAIleD sTATeMenT oF FInAnCIAl ACTIVITIes
| Net income before other gains/ (losses) Other Gains Net movement in funds Reconciliation of funds: Total fundsbrought forward Total fundscarried forward |
(658) - (658) 80,333 79,675 |
5,000 - 5,000 - 5,000 |
4,342 - 4,342 80,333 84,675 |
7,378 - |
|---|---|---|---|---|
| 7,378 | ||||
| 72,955 | ||||
| 80,333 |