OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details
Trustees'
Report
2 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial
Position
Notes to the Financial Statements 9 lo 13
Detailed Statement of Financial Activities 14 to 15

2021 2020
Unrestricted Restricted Total Total
INCOME AND ENDOWMENTS FROM Notes funds
6
funds
6
funds
6
funds
6
Donations
and legacies
28,199 28,199 13,393
Charitable
activities
General 20,869 20,869 3,133
Other trading
activities
2 ' 41,577 41,577 35,702
Total 90,645 90,645 52,228
EXPENDITURE ON
Raising funds 33,916 33,916 21,129
Charitable
activities
General 28,448 28,448 18,540
Other 335 - 335 628
Total 62,699 62,699 40,297
NET INCOME 27,946 27,946 11,931
Transfers
between
funds
Net movement
In funds
29,599 (1,653) 27,946 11,931
RECONCILIATION
OF FUNDS
Total funds brought
forward
16,285 1,653 17,938 6,007
TOTAL FUNDS CARRIED FORWARD 45 884 45 884 ~17 938

2021 2020
Unrestricted Restricted Total Total
FIXEDASSETS Notes funds
8
funds
L'
funds
6
funds
Tangible assets 7 990 990 1,990
CURRENT ASSETS
Cash at bank 47,394 47,394 16,881
CREDITORS
Amounts
falling due within one year
8 (2,500) (2,500) (933)
NET CURRENT ASSETS 44,894 44,894 15,948
TOTAL ASSETS LESSCURRENT
LIABILITIES 45,884 45,884 17,938
NET ASSETS 45 88II - 45,884 17938
FUNDS
Unrestricted
funds
Restricted funds 45,884 16,285
1 653
TOTAL FUNDS
45 884 17,938

2021 2020
f
Fundraising
events
Shop income
41,577 11,068
24 634
41,577 35702
INCOME FROM CHARITABLE ACTIVITIES
Counselling services Activity
General
2021
f
20,869
2020
f
3,133
CHARITABLE ACTIVITIES COSTS
Direct
Costs
General F
28,448

COMPAR ATI VES
FOR THE S
TATEMENT OF FI NANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM F 6
Donations and legacies 4,825 8,568 13,393
Charitable activities
General 3,133 3,133
Other trading activities 35702 35,702
Total 43,660 8,568 52,228
EXPENDITURE ON
Raising funds 21,129 21,129
Charitable activities
General 13,472 5,068 18,540
Other 628 628
Total 35,229 5,068 40,297
NET INCOIIIIE 8,431 3,500 11,931

NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2021
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2021
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2021
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCH 2021
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
funds
f
funds
6
funds
F
Transfers
between
funds 4442 ~4,442)
Net movement
in funds
12,873 (942) 11,931
RECONCILIATION OF FUNDS
Total funds brought forward 3,412 2,595 6,007
TOTAL FUNDS CARRIED FORWARD 16,285 1,653 ~17 938
7. TANGIBLE FIXED ASSETS
Computer
equipment
COST 6
At 1 April 2020 and 31 March 2021 2,970
DEPRECIATION
At 1 April 2020
Charge for year
980
1,000
At 31 March 2021 1 980
NET BOOK VALUE
At 31 March 2021 990
At 31 March 2020 1,990
8. CREDITORS: AIIIIOUNTS FALLING DUE WITHIN ONE YEAR
2021
f
2020
Trade creditors
Other creditors
2,500 933
2,500 933

MOVEMENT
IN FU
N DS
Net Transfers
movement between At
Unrestricted
funds
At 1.4.20
f
in funds
8
funds 31.3.21
8
General
fund
Designated
bursary
fund
Designated
training
fund
Designated
continuity
fund
16,285 27,946 (20,347)
15,000
5,000
2,000
23,884
15,000
5,000
2,000
Restricted funds 16,285 27,946 1,653 45,884
Bursary Fund 1,653 (1,653)
TOTAL FUNDS 17,938 27,946 45,884
Net mo vemen t
in funds,
included
in the
above are as follows:
Incoming Resources Movement
Unrestricted funds resources
f
expended in funds
General fund 90,645 (62,699) 27,946
TOTAL FUNDS 90645 ~62 699) 27946

Net Transfers
Unrestricted funds At 1.4.19
f
movement
in funds
f
between
funds
8
At
31.3.20
General fund 3,412 8,431 4,442 16,285
Restricted funds
Bursary Fund 2,595 3,500 (4,442) 1,653
TOTAL FUNDS 6 007 11931 17,938

Comparative
net movement
in funds, inc
luded
in the above are as follows
:
Incoming Resources Movement
resources
8
expended
f
in funds
f
Unrestricted
funds
General
fund
43,660 (35,229) 8,431
Restricted funds
Restricted
fund
Bursary Fund
5,068
3,500
(5,068) 3,500
8,568 ~5,068) 3,500
TOTAL FUNDS 52,228 ~40,297) 11,931

FOR THE YEAR ENDED FOR THE YEAR ENDED
31 MARCH 2021
INCOME AND ENDOWMENTS 2021f 2020f
Donations
and legacies
Donations
Gift aid 2,535 1,242
Grants 83
25,664 12,068
Other trading activities 28,199 13,393
Fundraislng
events
Shop income 41,577 11,068
24,634
Charitable
activities
41,577 35,702
Counselling
services
20 869 ~3133
Total incoming resources 90,645 52,228
EXPENDITURE
Raising donations
Raising Funds
and legacies
Shop costs
Fashion costs
14,514 4,295
16,834
Furniture
costs
8,826
10576
Charitable
activities
33,916 21,129
Social security
Pensions
175
Rates and water 62
Light and heat 331
Telephone
Postage and stationery
Advertising
Sundries
107
1,360
996
204
1,210
491
1,294
Website maintenance 544 830
Counselling 247 215
Data protection
Indemnity
insurance
Admin expenses
Rent
6,777
40
349
313
4,267
63
880
402
Computer costs
Entertainment
6,947
185
7,619
126
Hire of room 22 118
Bookkeeping
Carried forward
470 45
19,129 17,560

FOR THE YEAR ENDE D 31 MARCH 2021
2021 2020
Charitable
activities
F
Brought forward
Managerial
charges
Other professional
fees
Computer
equipment
19,129
6,993
1,326
1,000
17,560
980
28,448 18,540
Other
Bank interest 335 628
Total resources expended 62699 40297
Net Income 27946 11,931