| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report |
2 | to | 5 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Statement of Financial Position |
|||
| Notes to the Financial Statements | 9 | lo | 13 |
| Detailed Statement of Financial Activities | 14 | to | 15 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| INCOME AND ENDOWMENTS | FROM | Notes | funds 6 |
funds 6 |
funds 6 |
funds 6 |
|
| Donations and legacies |
28,199 | 28,199 | 13,393 | ||||
| Charitable activities |
|||||||
| General | 20,869 | 20,869 | 3,133 | ||||
| Other trading activities |
2 | ' | 41,577 | 41,577 | 35,702 | ||
| Total | 90,645 | 90,645 | 52,228 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 33,916 | 33,916 | 21,129 | ||||
| Charitable activities |
|||||||
| General | 28,448 | 28,448 | 18,540 | ||||
| Other | 335 | - | 335 | 628 | |||
| Total | 62,699 | 62,699 | 40,297 | ||||
| NET INCOME | 27,946 | 27,946 | 11,931 | ||||
| Transfers between funds |
|||||||
| Net movement In funds |
29,599 | (1,653) | 27,946 | 11,931 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
16,285 | 1,653 | 17,938 | 6,007 | |||
| TOTAL FUNDS CARRIED FORWARD | 45 884 | 45 884 | ~17 938 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| FIXEDASSETS | Notes | funds 8 |
funds L' |
funds 6 |
funds |
| Tangible assets | 7 | 990 | 990 | 1,990 | |
| CURRENT ASSETS | |||||
| Cash at bank | 47,394 | 47,394 | 16,881 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (2,500) | (2,500) | (933) | |
| NET CURRENT ASSETS | 44,894 | 44,894 | 15,948 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 45,884 | 45,884 | 17,938 | ||
| NET ASSETS | 45 88II | - | 45,884 | 17938 | |
| FUNDS | |||||
| Unrestricted funds |
|||||
| Restricted funds | 45,884 | 16,285 | |||
| 1 653 | |||||
| TOTAL FUNDS | |||||
| 45 884 | 17,938 |
| 2021 | 2020 f |
|||
|---|---|---|---|---|
| Fundraising events Shop income |
41,577 | 11,068 24 634 |
||
| 41,577 | 35702 | |||
| INCOME FROM CHARITABLE ACTIVITIES | ||||
| Counselling | services | Activity General |
2021 f 20,869 |
2020 f 3,133 |
| CHARITABLE ACTIVITIES | COSTS | |||
| Direct | ||||
| Costs | ||||
| General | F | |||
| 28,448 |
| COMPAR | ATI | VES FOR THE S |
TATEMENT OF FI | NANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| INCOME | AND ENDOWMENTS | FROM | F | 6 | ||
| Donations | and legacies | 4,825 | 8,568 | 13,393 | ||
| Charitable | activities | |||||
| General | 3,133 | 3,133 | ||||
| Other trading | activities | 35702 | 35,702 | |||
| Total | 43,660 | 8,568 | 52,228 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 21,129 | 21,129 | ||||
| Charitable | activities | |||||
| General | 13,472 | 5,068 | 18,540 | |||
| Other | 628 | 628 | ||||
| Total | 35,229 | 5,068 | 40,297 | |||
| NET INCOIIIIE | 8,431 | 3,500 | 11,931 |
| NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2021 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2021 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2021 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCH 2021 |
|||
|---|---|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | |||||
| Unrestricted | Restricted | Total | ||||
| funds f |
funds 6 |
funds F |
||||
| Transfers between |
funds | 4442 | ~4,442) | |||
| Net movement in funds |
12,873 | (942) | 11,931 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 3,412 | 2,595 | 6,007 | ||
| TOTAL FUNDS CARRIED FORWARD | 16,285 | 1,653 | ~17 938 | |||
| 7. | TANGIBLE FIXED | ASSETS | ||||
| Computer | ||||||
| equipment | ||||||
| COST | 6 | |||||
| At 1 April 2020 and | 31 March 2021 | 2,970 | ||||
| DEPRECIATION | ||||||
| At 1 April 2020 Charge for year |
980 1,000 |
|||||
| At 31 March 2021 | 1 980 | |||||
| NET BOOK VALUE | ||||||
| At 31 March 2021 | 990 | |||||
| At 31 March 2020 | 1,990 | |||||
| 8. | CREDITORS: AIIIIOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2021 f |
2020 | |||||
| Trade creditors Other creditors |
2,500 | 933 | ||||
| 2,500 | 933 |
| MOVEMENT IN FU |
N | DS | ||||
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| Unrestricted funds |
At 1.4.20 f |
in funds 8 |
funds | 31.3.21 8 |
||
| General fund Designated bursary fund Designated training fund Designated continuity fund |
16,285 | 27,946 | (20,347) 15,000 5,000 2,000 |
23,884 15,000 5,000 2,000 |
||
| Restricted funds | 16,285 | 27,946 | 1,653 | 45,884 | ||
| Bursary Fund | 1,653 | (1,653) | ||||
| TOTAL FUNDS | 17,938 | 27,946 | 45,884 |
| Net mo | vemen | t in funds, included in the |
above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| Unrestricted | funds | resources f |
expended | in funds | |
| General | fund | 90,645 | (62,699) | 27,946 | |
| TOTAL | FUNDS | 90645 | ~62 699) | 27946 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | At 1.4.19 f |
movement in funds f |
between funds 8 |
At 31.3.20 |
|
| General | fund | 3,412 | 8,431 | 4,442 | 16,285 | |
| Restricted funds | ||||||
| Bursary | Fund | 2,595 | 3,500 | (4,442) | 1,653 | |
| TOTAL | FUNDS | 6 007 | 11931 | 17,938 |
| Comparative net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources 8 |
expended f |
in funds f |
|
| Unrestricted funds |
|||
| General fund |
43,660 | (35,229) | 8,431 |
| Restricted funds | |||
| Restricted fund Bursary Fund |
5,068 3,500 |
(5,068) | 3,500 |
| 8,568 | ~5,068) | 3,500 | |
| TOTAL FUNDS | 52,228 | ~40,297) | 11,931 |
| FOR THE YEAR ENDED | FOR THE YEAR ENDED | 31 MARCH 2021 |
||
|---|---|---|---|---|
| INCOME AND | ENDOWMENTS | 2021f | 2020f | |
| Donations and legacies |
||||
| Donations | ||||
| Gift aid | 2,535 | 1,242 | ||
| Grants | 83 | |||
| 25,664 | 12,068 | |||
| Other trading | activities | 28,199 | 13,393 | |
| Fundraislng events |
||||
| Shop income | 41,577 | 11,068 24,634 |
||
| Charitable activities |
41,577 | 35,702 | ||
| Counselling services |
20 869 | ~3133 | ||
| Total incoming | resources | 90,645 | 52,228 | |
| EXPENDITURE | ||||
| Raising donations Raising Funds |
and legacies | |||
| Shop costs Fashion costs |
14,514 | 4,295 16,834 |
||
| Furniture costs |
8,826 | |||
| 10576 | ||||
| Charitable activities |
33,916 | 21,129 | ||
| Social security Pensions |
175 | |||
| Rates and water | 62 | |||
| Light and heat | 331 | |||
| Telephone Postage and stationery Advertising Sundries |
107 1,360 996 204 |
1,210 491 1,294 |
||
| Website maintenance | 544 | 830 | ||
| Counselling | 247 | 215 | ||
| Data protection Indemnity insurance Admin expenses Rent |
6,777 40 349 313 |
4,267 63 880 402 |
||
| Computer costs Entertainment |
6,947 185 |
7,619 126 |
||
| Hire of room | 22 | 118 | ||
| Bookkeeping Carried forward |
470 | 45 | ||
| 19,129 | 17,560 |
| FOR THE YEAR ENDE | D 31 MARCH 2021 | |
|---|---|---|
| 2021 | 2020 | |
| Charitable activities |
F | |
| Brought forward Managerial charges Other professional fees Computer equipment |
19,129 6,993 1,326 1,000 |
17,560 980 |
| 28,448 | 18,540 | |
| Other | ||
| Bank interest | 335 | 628 |
| Total resources expended | 62699 | 40297 |
| Net Income | 27946 | 11,931 |