OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

DIFBCHONS"BRRBIIONwssunnrsunsinisssnsunnisantssibsannssthessssnssesshss disso
isnssvaesaionssasduossatan
hairsEinsHosaa
S10SHR
CATSSAIS3 DSSEA
SSLARaRSE2
IndependentAuditor'sReporttotheIMEMDEIS.........ciciiiceeeeeteeeeeeecreeseeeae
ssesraeseasesseesseesseerasesnsnessbsesssnnan10
SIASMENLOFFINEN0IAIACHVIHISE..cousins iosasiaisisossihaisssostiass
aiaestos
tsi
SA

ae13
BaIANECESHEET... esteseaeesas
besas
aestabaeae
aeesaseaseeneeasenseeaseheeeasaben
seasebserearraennennans14
SIABMENLOfCASIFIOWSw.cviiiiiiciviiiisisismimismisiiniimiies
missinsisisssisss
vi
ssass
sis
aay
ar cevsais15
NotestotheFINanCialStAteMENTS........cc.oiiiiiiiie
eeeesesae
aesassaesasssaessaa eta eraesasennass
essaeersaerseensnensres16

2022 2021
Unrestricted Restricted Endowment Total Total
Funds Funds Funds Funds Funds
Note £ £ £ £ £
Incomefrom
Donations 2 - 51,798 - 51,798 318,458
Investments 2 3,108,476 13,779 - 3,122,255 3,267,634
Other 2 - 252 - 252 531
Total 3,108,476 65,829 - 3,174,305 3,586,623
Expenditureon
Raisingfunds:
Investmentmanagementfees - - 571,193 571,193 525,654
Charitableactivities:
Generalgrants 3 1,384,577 77,718 - 1,462,295 1,658,429
Supportofthetrade 3 2,004,438 37,661 - 2,042,099 2,877,324
Totalcharitableactivities 3,389,015 115,379 - 3,504,394 4,535,753
Total 3,389,015 115,379 571,193 4,075,587 5,061,407
NaSepeebelorsiansiers and (280,539) (49,550) (571,193) (901,282) (1,474,784)
Transfersbetweenfunds 277,539 - (277,539) - -
Netgains/(losses)oninvestments - 12,655 8,514,592 8,527,247 27,337,985
Netincome/(expenditure)and
netmovementinfunds
(3,000) (36,895) 7,665,860 7,625,965 25,863,201
Totalfundsbroughtforward 3,294,019 1,672,157 157,929,625 162,795,801 136,932,600
Totalfundscarriedforward 3,291,019 1,635,262 165,595,485 170,421,766 162,795,801

2022 2021
Note £ ,
Fixedassets
Heritageassets 6 520,596 520,596
Investments 7 160,521,699 153,033,111
161,042,295 153,553,707
CurrentAssets
Debtors 8 199,177 343,662
Cashatbank 9,821,666 9,561,868
10,020,843 9,905,530
Currentliabilities
Creditorsfallingduewithinoneyear 9 641,372 663,436
Netcurrentassets 9,379,471 9,242,094
Netassets 170,421,766 162,795,801
Funds
Endowmentfunds 12 165,595,485 157,929,625
Restrictedfunds 12 1,535,262 1,572,157
Unrestrictedfunds 12 3,291,019 3,294,019
170,421,766 162,795,801

2022 2021
Cashflowsfromoperatingactivities
NetincomefortheyearperSoFA 7,625,965 25,863,201
Adjustmentsfor:
Net(gains)/lossesoninvestments (8,527,247) (27,337,985)
Dividends,interestandrentsfrominvestments (3,122,255) (3,267,634)
Decreaseindebtors 144,485 819,980
Decreaseincreditors (22,064) (59,774)
Netcashusedinoperatingactivities (3,901,116) (3,982,212)
Cashflowsfrominvestingactivities
Dividends,interestandrentsfrominvestments 3,122,255 3,267,634
Proceedsfromsaleofinvestments 53,911,906 42,234,017
Purchaseofinvestments (50,033,038) (561,516,169)
Netcash(usedin)/providedbyinvestingactivities 7,001,123 (6,014,518)
Changeincashandcashequivalentsintheyear 3,100,007 (9,996,730)
Cashandcashequivalentsatthebeginningoftheperiod 11,113,069 21,109,799
Cashandcashequivalentsattheendoftheperiod 14,213,076 11,113,069
Analysisofcashandcashequivalents
CashatBank 5,312,959 5,061,868
Depositswithmaturityinlessthan12months 4,508,707 4,500,000
Subtotalcashnotavailabletoinvestmentmanagers 9,821,666 9,561,868
Cashavailableforinvestmentheldbyinvestmentmanagers 4,391,410 1,551,201
Cashandcashequivalentsattheendoftheperiod 14,213,076 11,113,069
Analysisofchangesinnetdebt
Cashandcashequivalentsatthebeginningoftheperiod 11,113,069 21,109,799
Cashflows 3,100,007 (9,996,730)
Cashandcashequivalentsattheendoftheperiod 14,213,076 11,113,069

2022
Unrestricted Restricted Endowment
Funds Funds Funds
2 £ £
VoluntaryIncome
Donationsandlegacies 51,798 - 51,798
TotalVoluntaryIncome 51,798 - 51,798
InvestmentIncome
DividendsandInterest 2,935,789 2,949,547
Rent 136,375 136,375
BankandOtherInterest
TotalInvestmentIncome
36,312
__
3.108.476
36,333
3,122,255
OtherIncome
Commissiononsaleofmerchandise 252 - 252
TotalOtherIncome 252 - 252
TotalIncome 3,108,476 65,829 - 3,174,305
2021
Unrestricted Restricted Endowment
Funds Funds Funds
£ £ £
VoluntaryIncome
Donationsandlegacies 318,458 - 318,458
TotalVoluntaryIncome 318,458 - 318,458
InvestmentIncome
DividendsandInterest 3,086,604 14,794 - 3,101,398
Rent 101,250 101,250
BankandOtherInterest 64,819 167 - 64,986
TotalInvestmentIncome 3,252,673 14,961 - 3,267,634
OtherIncome
Commissiononsaleofmerchandise 531 - 531
TotalOtherIncome 531 - 531
TotalIncome 3,252,673 333,950 - 3,586,623
2022
Unrestricted Restricted
Funds Funds
£ £
Generalgrants
CharityCommittee 700,050 700,050
EducationCommittee 268,950 268,950
WardensGrants- General 122,907 122,907
OtherGrants- General 77,646 77,646
TotalGrants- General 1,091,907 77,646 1,169,553
Goldsmiths'Centre 1,724,000 718 1,724,718
Goldsmiths'Centre- CapitalFunding 50,000 50,000
Wardens& OtherGrants- Supportoftrade 142,019 36,900 178,919
Covid-19FundGrants- Supportoftrade 3,000 3,000
TotalGrants- SupportoftheTrade 1,919,019 37,618 1,956,637
TotalGrants 3,010,926 115,264 3,126,190
Charitableactivities(non-grant) 65,226 65,226
TotalGrants& OtherCharitableActivities 3,076,152 115,264 3,191,416
Supportcosts(see note4) 312,863 115 312,978
Totalexpenditure 3,389,015 115,379 3,504,394
2021
Unrestricted Restricted
Funds Funds
£ £
Generalgrants
CharityCommittee 800,050 800,050
EducationCommittee 309,701 309,701
WardensGrants- General 182,455 182,455
OtherGrants- General 38,300 38,300
TotalGrants- General 1,292,206 38,300 1,330,506
Goldsmiths'Centre 1,818,862 1,818,862
Goldsmiths'Centre- CapitalFunding 76,000 76,000
Wardens& Othergrants- Supportoftrade 36,000 15,000 51,000
Covid-19FundGrants- Supportoftrade 803,000 803,000
TotalGrants- SupportoftheTrade 2,733,862 15,000 2,748,862
TotalGrants 4,026,068 53,300 4,079,368
Charitableactivities(non-grant) 38,880 38,880
TotalGrants& OtherCharitableActivities 4,064,948 53,300 4,118,248
Supportcosts(seenote4) 417,385 120 417,505
Totalexpenditure 4,482,333 53,420 4,535,753

2022
General Supportof
grants theTrade Total
£ £ £
Unrestrictedfunds
ManagementRecharge
StaffingCosts 146,277 38,473 184,750
OfficeCosts 73,138 19,237 92,375
219,415 57,710 277,125
Directcosts 17,781 17,957 35,738
Totalsupportcosts 237,196 75,667 312,863
Directexpenditure(seenote3)
Grants- General 1,091,907 - 1,091,907
Grants- SupportoftheTrade - 1,919,019 1,919,019
Charitableactivities(non-grant) 55,474 9,752 65,226
Totalunrestrictedfundexpenditure 1,384,577 2,004,438 3,389,015
Restrictedfunds
Directcosts 72 43 115
Totalsupportcosts 72 43 115
Directexpenditure
TotalGrants- General 77,646 - 77,646
TotalGrants- SupportoftheTrade - 37,618 37,618
Totalrestrictedfundexpenditure 77,718 37,661 115,379
Totalexpenditureoncharitableactivities 1,462,295 2,042,099 3,504,394

2021
General Supportof
grants theTrade Total
£ £
Unrestrictedfunds
ManagementRecharge
StaffingCosts 208,016 49,254 257,270
OfficeCosts 104,008 24,627 128,635
312,024 73,881 385,905
Directcosts 15,830 15,650 31,480
Totalsupportcosts 327,854 89,531 417,385
Directexpenditure(seenote3)
TotalGrants- General 1,292,206 1,292,206
TotalGrants- SupportoftheTrade 2,733,862 2,733,862
Charitableactivities(non-grant) 38,880 38,880
Totalunrestrictedfundexpenditure 1,620,060 2,862,273 4,482,333
Restrictedfunds
Directcosts 69 51 120
Totalsupportcosts 69 51 120
Directexpenditure
TotalGrants- General 38,300 38,300
TotalGrants- SupportoftheTrade 15,000 15,000
Totalrestrictedfundexpenditure 38,369 15,051 53,420
Totalexpenditureoncharitableactivities 1,658,429 2,877,324 4,535,753
2022 2021
£ £
ApportionmentofStaffCosts 8,684 76,608
Professionalfees(audit,legal) 24,490 20,811
TrusteeIndemnityInsurance 3,453 3,696
36,627 101,115

2022 2021 2020 2019 2018
£ £ £ £ £
Balancebroughtforward 520,596 520,596 520,596 481,596 481,596
Purchases - - - 39,000 -
Balancecarriedforward
2022 2021
EndowmentFunds £ £
Valuationbroughtforward 3,527,000 3,181,000
NetGainonRevaluation 150,000 346,000
Valuationcarriedforward 3,677,000 3,527,000
HistoricalCost - -
AccumulatedGains ___3,677,000__3,527,000
2022 2021
EndowmentFunds £ £
Valuationbroughtforward 147,456,657 111,273,290
DisposalProceeds (563,909,913) (42,234,017)
Profit/(Loss)onDisposals 4,791,473 5,465,984
AdditionsatCost 50,031,044 51,516,169
NetGain/(Loss)onRevaluation 3,573,119 21,435,231
Valuationcarriedforward 151,942,380 147,456,657
HistoricalCost 128,615,836 123,332,553
AccumulatedGains/(Losses) 23,326,544 24,124,104

2022 2021
RestrictedFunds £ %
Valuationbroughtforward 498,253 407,483
DisposalProceeds (1,993)
AdditionsatCost 1,094
NetGain/(Loss)onRevaluation 12,655 90,770
Valuationcarriedforward 510,909 498,253
nvesimentcasn
Cashheldforthepurposeofinvestingisasfollows:
2022 2021
EndowmentFunds £ £
Cashavailableforinvestment 4,391,410 1,551,201
4,391,410 1,551,201
TotalInvestmentsvaluationcarriedforward 160,521,699 _153,083,111
Investmentsareheldinthefollowingassetclasses:
2022 2021
£ £
Investmentproperties 3,677,000 3,527,000
Investmentpropertyfund 8,133,205 6,835,992
UKequities 39,122,293 34,173,026
Overseasequities 94,919,023 93,242,057
Fixedinterest 10,278,768 13,703,835
Cash 4,391,410 1,651,201
160,521,699 153,033,111
2022 2021
£ £
Schroder Private EquityFundofFundsII 9,321
Schroder Private EquityFundofFundsIV 32,908
Partners Capital CondorFundXV(Cayman)LP 1,200,000
Partners Capital SecondariesSMA2022(Cayman)LP 2,000,000
3,200,000 42,229

2022 2021
BE £
InvestmentIncomereceivable 188,847 332,178
Sundrydebtorsandprepayments 10,330 11,484
199,177 343,662
9. Creditors
2022 2021
Falling duewithinoneyear £ £
Relatedpartycreditors 57,539 90,307
Grants payable 397,220 389,266
InvestmentManagementfees 143,423 135,850
Rental incomereceivedinadvance 26,750 25,313
SundryAccruals 16,440 22,700
641,372 663,436

2022 2021
£ £
Operatingleasereceiptswhichfalldue:
Withinoneyear 107,000 101,250
Afteroneyearbutwithinfiveyears 428,000 405,000
Laterthanfiveyears 4,868,500 4,708,125
5,403,500 5,214,375

Balance Netgain/ Balance
brought (loss)on carried
2022 forward Income Expenditure Transfers investments forward
£ £ £ £ £ £
EndowmentFunds
PermanentEndowment 121,247,161 (435,471) - 6,571,740 127,383,430
ExpendableEndowment 36,682,464 135,722 277,539 1,942,852 38,212,055
TotalEndowment 157,929,625 - 571,193 277,539 8,514,592 165,595,485
RestrictedFunds
Members'IndustryScheme
CharitablePartnershipsScheme
201,210
166,346
23,140
25,364
(35)
54,397
-
-
-
-
224,315
137,313
Subtotal1327Funds 367,556 48,504 (54,432) - - 361,628
Members'CharitableFund 131,779 3,548 (37,626) - - 97,701
Threlfall 64,791 1,647 - 1,513 67,951
Wood 36,881 955 - 878 38,714
Bowes 323,225 8,293 (19,502) - 7,619 319,635
Milner 127,329 2,882 (3,819) - 2,645 129,037
SilverTrust 520,596 - - 520,596
TotalRestrictedFunds 1,572,157 65,829 115,379 - 12,655 1,535,262
UnrestrictedFunds
GeneralFund 3,097,019 3,108,476 (3,386,015) 277,539 - 3,097,019
Covid-19Fund 197,000 3,000 - - 194,000
TotalUnrestrictedFunds 3,294,019 3,108,476 3,389,015 277,539 - 3,291,019
TotalFunds 162,795,801 3,174,305 4,075,587 - 8,527,247 170,421,766

Balance Netgain/ Balance
brought (loss)on carried
2021 forward Income Expenditure Transfers investments forward
£ £ £ £ £ £
EndowmentFunds
PermanentEndowment 100,793,922 - (401,940) - 20,855,179 121,247,161
ExpendableEndowment 31,414,142 - 123,714 1,000,000 6,392,036 36,682,464
TotalEndowment 132,208,064 - 525,654 1,000,000 27,247,215 157,929,625
RestrictedFunds
Members'IndustryScheme
CharitablePartnershipsScheme
32,409
36,257
168,840
146,453
(39)
16,364
- -
-
201,210
166,346
Subtotal1327Funds 68,666 315,293 (16,403) - 367,556
Members'CharitableFund 142,944 3,847 (15,012) - - 131,779
Threlfall 53,673 1,770 (1,502) - 10,850 64,791
Wood 30,559 1,027 (1,003) - 6,298 36,881
Bowes 279,157 8,917 (19,500) - 54,651 323,225
Milner 105,262 3,096 - 18,971 127,329
SilverTrust 520,596 - - - 520,596
TotalRestrictedFunds 1,200,857 333,950 (53,420) - 90,770 1,572,157
UnrestrictedFunds
GeneralFund 3,523,679 3,252,673 (3,679,333) - - 3,097,019
Covid-19Fund - - (803,000) 1,000,000 - 197,000
TotalUnrestrictedFunds 3,523,679 3,252,673 (4,482,333) 1,000,000 - 3,294,019
TotalFunds 136,932,600 3,586,623 5,061,407 - 27,337,985 162,795,801
13.
Analysisofnetassetsbetween
funds
2022
Unrestricted Restricted Endowment Total
Funds Funds Funds Funds
£ £
Fundsbalancesrepresentedby:
HeritageAssets - 520,596
Investments 160,010,790 160,521,699
CurrentAssets 3,741,402 5,728,118 10,020,843
Creditors (450,383) (47,566) (143,423) (641,372)
3,291,019 1,635,262 165,595,485 170,421,766

2021
Unrestricted Restricted Endowment Total
Funds Funds Funds Funds
£ £ £ £
Fundsbalancesrepresentedby:
HeritageAssets - 520,596 - 520,596
Investments - 498,253 152,534,858 153,033,111
CurrentAssets 3,802,608 572,305 5,530,617 9,905,530
Creditors (508,589) (18,997) (135,850) (663,436)
3,294,019 1,672,157 157,929,625 162,795,801

14.
Unrealisedgainsincludedinendowmentfund
2022 2021
£ £
Unrealisedgains/(losses)includedintheEndowmentFund
Investmentproperties 3,677,000 3,527,000
Investments 23,326,544 24,124,104
Unrealisedgainscarriedforward 27,003,544 27,651,104
ReconciliationofmovementsinunrealisedgainsinInvestments
Unrealisedgainsbroughtforward 27,651,104 2,524,807
Netgainonpropertyrevaluation 150,000 346,000
Previouslyrecognisednet(gain)/lossrealisedoninvestmentdisposals (4,370,679) 3,345,066
Unrealisednetgainoninvestmentrevaluation 3,573,119 21,435,231
Unrealisedgainscarriedforward 27,003,544 27,651,104

2021
Unrestricted Restricted Endowment
Funds Funds Funds
£ £ £
Incomefrom
Donations - 318,458 - 318,458
Investments 3,252,673 14,961 - 3,267,634
Other - 531 - 531
Total 3,252,673 333,950 - 3,586,623
Expenditureon
Raisingfunds:
Investmentmanagementfees - - 525,654 525,654
Charitableactivities:
Generalgrants 1,620,060 38,369 - 1,658,429
Supportofthetrade 2,862,273 15,051 - 2,877,324
Totalcharitableactivities 4,482,333 53,420 - 4,535,753
Total 4,482,333 53,420 525,654 5,061,407
(1,229,660) 280,530 (525,654) (1,474,784)
Transfersbetweenfunds 1,000,000 - (1,000,000)
Netgainsoninvestments - 90,770 27,247,215 27,337,985
Netincome& netmovementinfunds (229,660) 371,300 25,721,561 25,863,201
Totalfundsbroughtforward 3,523,679 1,200,857 132,208,064 136,932,600
Totalfundscarriedforward 3,294,019 1,572,157 157,929,625 162,795,801
Grants
Recipient Grant
Unrestrictedfunds
CHARITYCOMMITTEE
GeneralWelfare
IslingtonGiving
FeedingBritain
IslingtonMind
GivingWorld,Leicestershire
BarnetLoneParentCentre
LondonFootballJourneys,Haringey
SeparatedChildFoundation,Wimbledon
MiddlesexAssociationfortheBlind
GeneralWelfare:SubTotal
PrisonerResettlement
NoGoingBackPan-LiveryProject 50,000
Anawim 35,000
Prisoners'AdviceService 35,000
SparkInside 35,000
Switchback 35,000
BirthCompanions 30,000
FineCellWork 30,000
PrisonRadioAssociation 30,000
PrisonReformTrust 30,000
Prisoners’EducationTrust 30,000
UnlockedGraduates 30,000
WomenInPrison 30,000
VentureTrust 21,000
HardmanTrust 20,000
Standout 20,000
CleanBreak 15,000
RefugeeCouncil 15,000
TheClink 15,000
ImagineIF 5,000
PrisonersAbroad,Islington 5,000
PrisonerResettlement:SubTotal 516,000
AgeingPopulation
MagicMe 20,000
WiltshireMusicCentre 4,000
MargaretTurner 1,500
AgeingPopulation:SubTotal 25,500
Youth
NewHorizonYouthCentre 19,500
JustforKidsLaw 17,000
Youth:SubTotal 36,500
Culture
NationalChurchesTrust 50,000
TheYardTheatre,Hackney 4,000
HackneyEmpireAppeal- CreativeFutures 3,000
TheNationalYouthChoirsofGreatBritain 3,000
Culture:SubTotal 60,000
TotalCharityCommittee 700,050
EDUCATIONCOMMITTEE
PrimarySchools- MathsTeacherProject 50,000
TheGrandTheatreBlackpool 34,960
NationalLiteracyTrust 29,849
NationalTheatre 25,000
GuildhallSchoolofMusicandDrama 25,000
DukeofEdinburgh’sAwardScheme 20,830
MuseumofLondon 15,000
PembrokeCollege,Oxford 15,000
RoyalShakespeareCompany 14,000
FirstStory 12,784
StPaul'sChoirSchool 11,027
RoyalNationalChildren’sSpringBoardFoundation 10,000
Pilgrims'WaySchool 8,000
FulhamPrimarySchool 8,000
BMAstudentbursaries 2,500
Unusedgrantsreturned (13,000)
TotalEducationCommittee 268,950
WARDENS
Goldsmiths'University 71,737
Goldsmiths'CraftandDesignCouncil 53,271
GoldsmithsNorth 30,000
LordMayor'sAppeal 10,000
GoldsmithsCollege- Bursaries 10,000
StBart'sHospital- Bart'sHeritage 10,000
CambridgeDept.MaterialsScience& Metallurgy 8,400
Sheriffs’andRecorders’Fund 6,000
VivianWatsonHattonGardenBook 6,000
PortsmouthCityCouncilSilversmithExhibition 5,000
TowerofLondon/HRP‘Superbloom’Platinum Jubilee Project 5,000
WentworthWoodhouse- GildingtheWeather Vanes 5,000
AirLoadmasterAssociation 3,300
TheLordMayor'sBigCurryLunch 3,250
MansionHouseScholarshipScheme 3,000
TheRoyalChoral Society 1,500
CityofLondonPoliceWidowsandOrphans 1,000
RNirdae
trntha
Dlinansiol
Notes
totheFinancial
Qiatnmante:{aovbiv
izsrd
Statements(continueq)
Qiatnmante:{aovbiv
izsrd
Statements(continueq)
PlatinumJubileePageant
PollinatingLondonTogether
CityGivingDay- TourdeCity
CampaignAgainstLivingMiserably
WaxChandlersCharitableTrust
Grantswrittenback
1,000
750
550
500
120
(7,200)
TotalWardens 228,178
SUPPORTOFTHECRAFT(includingCovid-19Fund)
TheGoldsmiths'Centre 1,774,000
ApprenticeRetentionGrants 3,000
GlobalMajorityProjectGrants 36,748
TotalSupport oftheCraft 1,813,748
RestrictedFunds
Members'CharitableFund
BusinessGrowthGrants 16,000
FlourishJewelleryCIC 11,600
CreativeDimensionTrust 6,000
FoundationProgrammeGrants 3,000
TheGoldsmiths'Centre- AccessFund 718
CareersOutreachGrants 300
1327Members'CharitablePartnershipsScheme
DisastersEmergencyCommittee- UkraineHumanitarianAppeal 50,000
JustLearn 3,000
MarieCurie 1,327
TheMilnerFund
SouthYorkshirePoliceBravery Awards 3,819
SirMartinBowesCharity
HomeStartGreenwich 6,500
HERCentre 6,500
GreenwichRefugeeAid 6,500
TotalRestrictedFunds 115,264
TOTALGRANTSPAID 3,126,190