This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
DIFBCHONS"BRRBIIONwssunnrsunsinisssnsunnisantssibsannssthessssnssesshss |
disso
isnssvaesaionssasduossatan
hairsEinsHosaa
S10SHR
CATSSAIS3 DSSEA |
SSLARaRSE2 |
IndependentAuditor'sReporttotheIMEMDEIS.........ciciiiceeeeeteeeeeeecreeseeeae
ssesraeseasesseesseesseerasesnsnessbsesssnnan10 |
|
|
SIASMENLOFFINEN0IAIACHVIHISE..cousins |
iosasiaisisossihaisssostiass
aiaestos
tsi
SA |
ae13 |
BaIANECESHEET... |
esteseaeesas
besas
aestabaeae
aeesaseaseeneeasenseeaseheeeasaben |
seasebserearraennennans14 |
SIABMENLOfCASIFIOWSw.cviiiiiiciviiiisisismimismisiiniimiies
missinsisisssisss
vi
ssass
sis
aay
ar cevsais15 |
|
|
NotestotheFINanCialStAteMENTS........cc.oiiiiiiiie |
eeeesesae
aesassaesasssaessaa eta eraesasennass |
essaeersaerseensnensres16 |
|
|
|
2022 |
|
|
2021 |
|
|
Unrestricted |
Restricted |
Endowment |
Total |
Total |
|
|
Funds |
Funds |
Funds |
Funds |
Funds |
|
Note |
£ |
£ |
£ |
£ |
£ |
Incomefrom |
|
|
|
|
|
|
Donations |
2 |
- |
51,798 |
- |
51,798 |
318,458 |
Investments |
2 |
3,108,476 |
13,779 |
- |
3,122,255 |
3,267,634 |
Other |
2 |
- |
252 |
- |
252 |
531 |
Total |
|
3,108,476 |
65,829 |
- |
3,174,305 |
3,586,623 |
Expenditureon |
|
|
|
|
|
|
Raisingfunds: |
|
|
|
|
|
|
Investmentmanagementfees |
|
- |
- |
571,193 |
571,193 |
525,654 |
Charitableactivities: |
|
|
|
|
|
|
Generalgrants |
3 |
1,384,577 |
77,718 |
- |
1,462,295 |
1,658,429 |
Supportofthetrade |
3 |
2,004,438 |
37,661 |
- |
2,042,099 |
2,877,324 |
Totalcharitableactivities |
|
3,389,015 |
115,379 |
- |
3,504,394 |
4,535,753 |
Total |
|
3,389,015 |
115,379 |
571,193 |
4,075,587 |
5,061,407 |
NaSepeebelorsiansiers |
and |
(280,539) |
(49,550) |
(571,193) |
(901,282) |
(1,474,784) |
Transfersbetweenfunds |
|
277,539 |
- |
(277,539) |
- |
- |
Netgains/(losses)oninvestments |
|
- |
12,655 |
8,514,592 |
8,527,247 |
27,337,985 |
Netincome/(expenditure)and
netmovementinfunds |
|
(3,000) |
(36,895) |
7,665,860 |
7,625,965 |
25,863,201 |
Totalfundsbroughtforward |
|
3,294,019 |
1,672,157 |
157,929,625 |
162,795,801 |
136,932,600 |
Totalfundscarriedforward |
|
3,291,019 |
1,635,262 |
165,595,485 |
170,421,766 |
162,795,801 |
|
|
2022 |
2021 |
|
Note |
£ |
, |
Fixedassets |
|
|
|
Heritageassets |
6 |
520,596 |
520,596 |
Investments |
7 |
160,521,699 |
153,033,111 |
|
|
161,042,295 |
153,553,707 |
CurrentAssets |
|
|
|
Debtors |
8 |
199,177 |
343,662 |
Cashatbank |
|
9,821,666 |
9,561,868 |
|
|
10,020,843 |
9,905,530 |
Currentliabilities |
|
|
|
Creditorsfallingduewithinoneyear |
9 |
641,372 |
663,436 |
Netcurrentassets |
|
9,379,471 |
9,242,094 |
Netassets |
|
170,421,766 |
162,795,801 |
Funds |
|
|
|
Endowmentfunds |
12 |
165,595,485 |
157,929,625 |
Restrictedfunds |
12 |
1,535,262 |
1,572,157 |
Unrestrictedfunds |
12 |
3,291,019 |
3,294,019 |
|
|
170,421,766 |
162,795,801 |
|
2022 |
2021 |
Cashflowsfromoperatingactivities |
|
|
NetincomefortheyearperSoFA |
7,625,965 |
25,863,201 |
Adjustmentsfor: |
|
|
Net(gains)/lossesoninvestments |
(8,527,247) |
(27,337,985) |
Dividends,interestandrentsfrominvestments |
(3,122,255) |
(3,267,634) |
Decreaseindebtors |
144,485 |
819,980 |
Decreaseincreditors |
(22,064) |
(59,774) |
Netcashusedinoperatingactivities |
(3,901,116) |
(3,982,212) |
Cashflowsfrominvestingactivities |
|
|
Dividends,interestandrentsfrominvestments |
3,122,255 |
3,267,634 |
Proceedsfromsaleofinvestments |
53,911,906 |
42,234,017 |
Purchaseofinvestments |
(50,033,038) |
(561,516,169) |
Netcash(usedin)/providedbyinvestingactivities |
7,001,123 |
(6,014,518) |
Changeincashandcashequivalentsintheyear |
3,100,007 |
(9,996,730) |
Cashandcashequivalentsatthebeginningoftheperiod |
11,113,069 |
21,109,799 |
Cashandcashequivalentsattheendoftheperiod |
14,213,076 |
11,113,069 |
Analysisofcashandcashequivalents |
|
|
CashatBank |
5,312,959 |
5,061,868 |
Depositswithmaturityinlessthan12months |
4,508,707 |
4,500,000 |
Subtotalcashnotavailabletoinvestmentmanagers |
9,821,666 |
9,561,868 |
Cashavailableforinvestmentheldbyinvestmentmanagers |
4,391,410 |
1,551,201 |
Cashandcashequivalentsattheendoftheperiod |
14,213,076 |
11,113,069 |
Analysisofchangesinnetdebt |
|
|
Cashandcashequivalentsatthebeginningoftheperiod |
11,113,069 |
21,109,799 |
Cashflows |
3,100,007 |
(9,996,730) |
Cashandcashequivalentsattheendoftheperiod |
14,213,076 |
11,113,069 |
|
|
|
2022 |
|
|
|
|
Unrestricted |
Restricted |
|
Endowment |
|
|
|
Funds |
Funds |
|
Funds |
|
|
|
2 |
£ |
|
£ |
|
|
VoluntaryIncome |
|
|
|
|
|
|
Donationsandlegacies |
|
51,798 |
|
|
- |
51,798 |
TotalVoluntaryIncome |
|
51,798 |
|
|
- |
51,798 |
InvestmentIncome |
|
|
|
|
|
|
DividendsandInterest |
2,935,789 |
|
|
|
|
2,949,547 |
Rent |
136,375 |
|
|
|
|
136,375 |
BankandOtherInterest
TotalInvestmentIncome |
36,312
__
3.108.476 |
|
|
|
|
36,333
3,122,255 |
OtherIncome |
|
|
|
|
|
|
Commissiononsaleofmerchandise |
|
252 |
|
|
- |
252 |
TotalOtherIncome |
|
252 |
|
|
- |
252 |
TotalIncome |
3,108,476 |
65,829 |
|
|
- |
3,174,305 |
|
|
|
2021 |
|
|
|
|
Unrestricted |
Restricted |
|
Endowment |
|
|
|
Funds |
Funds |
|
Funds |
|
|
|
£ |
£ |
|
£ |
|
|
VoluntaryIncome |
|
|
|
|
|
|
Donationsandlegacies |
|
318,458 |
|
|
- |
318,458 |
TotalVoluntaryIncome |
|
318,458 |
|
|
- |
318,458 |
InvestmentIncome |
|
|
|
|
|
|
DividendsandInterest |
3,086,604 |
14,794 |
|
|
- |
3,101,398 |
Rent |
101,250 |
|
|
|
|
101,250 |
BankandOtherInterest |
64,819 |
167 |
|
|
- |
64,986 |
TotalInvestmentIncome |
3,252,673 |
14,961 |
|
|
- |
3,267,634 |
OtherIncome |
|
|
|
|
|
|
Commissiononsaleofmerchandise |
|
531 |
|
|
- |
531 |
TotalOtherIncome |
|
531 |
|
|
- |
531 |
TotalIncome |
3,252,673 |
333,950 |
|
|
- |
3,586,623 |
|
|
2022 |
|
|
Unrestricted |
Restricted |
|
|
Funds |
Funds |
|
|
£ |
£ |
|
Generalgrants |
|
|
|
CharityCommittee |
700,050 |
|
700,050 |
EducationCommittee |
268,950 |
|
268,950 |
WardensGrants- General |
122,907 |
|
122,907 |
OtherGrants- General |
|
77,646 |
77,646 |
TotalGrants- General |
1,091,907 |
77,646 |
1,169,553 |
Goldsmiths'Centre |
1,724,000 |
718 |
1,724,718 |
Goldsmiths'Centre- CapitalFunding |
50,000 |
|
50,000 |
Wardens& OtherGrants- Supportoftrade |
142,019 |
36,900 |
178,919 |
Covid-19FundGrants- Supportoftrade |
3,000 |
|
3,000 |
TotalGrants- SupportoftheTrade |
1,919,019 |
37,618 |
1,956,637 |
TotalGrants |
3,010,926 |
115,264 |
3,126,190 |
Charitableactivities(non-grant) |
65,226 |
|
65,226 |
TotalGrants& OtherCharitableActivities |
3,076,152 |
115,264 |
3,191,416 |
Supportcosts(see note4) |
312,863 |
115 |
312,978 |
Totalexpenditure |
3,389,015 |
115,379 |
3,504,394 |
|
|
2021 |
|
|
Unrestricted |
Restricted |
|
|
Funds |
Funds |
|
|
£ |
£ |
|
Generalgrants |
|
|
|
CharityCommittee |
800,050 |
|
800,050 |
EducationCommittee |
309,701 |
|
309,701 |
WardensGrants- General |
182,455 |
|
182,455 |
OtherGrants- General |
|
38,300 |
38,300 |
TotalGrants- General |
1,292,206 |
38,300 |
1,330,506 |
Goldsmiths'Centre |
1,818,862 |
|
1,818,862 |
Goldsmiths'Centre- CapitalFunding |
76,000 |
|
76,000 |
Wardens& Othergrants- Supportoftrade |
36,000 |
15,000 |
51,000 |
Covid-19FundGrants- Supportoftrade |
803,000 |
|
803,000 |
TotalGrants- SupportoftheTrade |
2,733,862 |
15,000 |
2,748,862 |
TotalGrants |
4,026,068 |
53,300 |
4,079,368 |
Charitableactivities(non-grant) |
38,880 |
|
38,880 |
TotalGrants& OtherCharitableActivities |
4,064,948 |
53,300 |
4,118,248 |
Supportcosts(seenote4) |
417,385 |
120 |
417,505 |
Totalexpenditure |
4,482,333 |
53,420 |
4,535,753 |
|
|
2022 |
|
|
General |
Supportof |
|
|
grants |
theTrade |
Total |
|
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
ManagementRecharge |
|
|
|
StaffingCosts |
146,277 |
38,473 |
184,750 |
OfficeCosts |
73,138 |
19,237 |
92,375 |
|
219,415 |
57,710 |
277,125 |
Directcosts |
17,781 |
17,957 |
35,738 |
Totalsupportcosts |
237,196 |
75,667 |
312,863 |
Directexpenditure(seenote3) |
|
|
|
Grants- General |
1,091,907 |
- |
1,091,907 |
Grants- SupportoftheTrade |
- |
1,919,019 |
1,919,019 |
Charitableactivities(non-grant) |
55,474 |
9,752 |
65,226 |
Totalunrestrictedfundexpenditure |
1,384,577 |
2,004,438 |
3,389,015 |
Restrictedfunds |
|
|
|
Directcosts |
72 |
43 |
115 |
Totalsupportcosts |
72 |
43 |
115 |
Directexpenditure |
|
|
|
TotalGrants- General |
77,646 |
- |
77,646 |
TotalGrants- SupportoftheTrade |
- |
37,618 |
37,618 |
Totalrestrictedfundexpenditure |
77,718 |
37,661 |
115,379 |
Totalexpenditureoncharitableactivities |
1,462,295 |
2,042,099 |
3,504,394 |
|
|
2021 |
|
|
General |
Supportof |
|
|
grants |
theTrade |
Total |
|
£ |
£ |
|
Unrestrictedfunds |
|
|
|
ManagementRecharge |
|
|
|
StaffingCosts |
208,016 |
49,254 |
257,270 |
OfficeCosts |
104,008 |
24,627 |
128,635 |
|
312,024 |
73,881 |
385,905 |
Directcosts |
15,830 |
15,650 |
31,480 |
Totalsupportcosts |
327,854 |
89,531 |
417,385 |
Directexpenditure(seenote3) |
|
|
|
TotalGrants- General |
1,292,206 |
|
1,292,206 |
TotalGrants- SupportoftheTrade |
|
2,733,862 |
2,733,862 |
Charitableactivities(non-grant) |
|
38,880 |
38,880 |
Totalunrestrictedfundexpenditure |
1,620,060 |
2,862,273 |
4,482,333 |
Restrictedfunds |
|
|
|
Directcosts |
69 |
51 |
120 |
Totalsupportcosts |
69 |
51 |
120 |
Directexpenditure |
|
|
|
TotalGrants- General |
38,300 |
|
38,300 |
TotalGrants- SupportoftheTrade |
|
15,000 |
15,000 |
Totalrestrictedfundexpenditure |
38,369 |
15,051 |
53,420 |
Totalexpenditureoncharitableactivities |
1,658,429 |
2,877,324 |
4,535,753 |
|
2022 |
2021 |
|
£ |
£ |
ApportionmentofStaffCosts |
8,684 |
76,608 |
Professionalfees(audit,legal) |
24,490 |
20,811 |
TrusteeIndemnityInsurance |
3,453 |
3,696 |
|
36,627 |
101,115 |
|
2022 |
2021 |
2020 |
2019 |
2018 |
|
£ |
£ |
£ |
£ |
£ |
Balancebroughtforward |
520,596 |
520,596 |
520,596 |
481,596 |
481,596 |
Purchases |
- |
- |
- |
39,000 |
- |
Balancecarriedforward |
|
|
|
|
|
|
2022 |
2021 |
EndowmentFunds |
£ |
£ |
Valuationbroughtforward |
3,527,000 |
3,181,000 |
NetGainonRevaluation |
150,000 |
346,000 |
Valuationcarriedforward |
3,677,000 |
3,527,000 |
HistoricalCost |
- |
- |
AccumulatedGains |
___3,677,000__3,527,000 |
|
|
2022 |
2021 |
EndowmentFunds |
£ |
£ |
Valuationbroughtforward |
147,456,657 |
111,273,290 |
DisposalProceeds |
(563,909,913) |
(42,234,017) |
Profit/(Loss)onDisposals |
4,791,473 |
5,465,984 |
AdditionsatCost |
50,031,044 |
51,516,169 |
NetGain/(Loss)onRevaluation |
3,573,119 |
21,435,231 |
Valuationcarriedforward |
151,942,380 |
147,456,657 |
HistoricalCost |
128,615,836 |
123,332,553 |
AccumulatedGains/(Losses) |
23,326,544 |
24,124,104 |
|
2022 |
2021 |
RestrictedFunds |
£ |
% |
Valuationbroughtforward |
498,253 |
407,483 |
DisposalProceeds |
(1,993) |
|
AdditionsatCost |
1,094 |
|
NetGain/(Loss)onRevaluation |
12,655 |
90,770 |
Valuationcarriedforward |
510,909 |
498,253 |
nvesimentcasn |
|
|
Cashheldforthepurposeofinvestingisasfollows: |
|
|
|
2022 |
2021 |
EndowmentFunds |
£ |
£ |
Cashavailableforinvestment |
4,391,410 |
1,551,201 |
|
4,391,410 |
1,551,201 |
TotalInvestmentsvaluationcarriedforward |
160,521,699 |
_153,083,111 |
Investmentsareheldinthefollowingassetclasses: |
|
|
|
2022 |
2021 |
|
£ |
£ |
Investmentproperties |
3,677,000 |
3,527,000 |
Investmentpropertyfund |
8,133,205 |
6,835,992 |
UKequities |
39,122,293 |
34,173,026 |
Overseasequities |
94,919,023 |
93,242,057 |
Fixedinterest |
10,278,768 |
13,703,835 |
Cash |
4,391,410 |
1,651,201 |
|
160,521,699 |
153,033,111 |
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
Schroder |
Private |
EquityFundofFundsII |
|
9,321 |
Schroder |
Private |
EquityFundofFundsIV |
|
32,908 |
Partners |
Capital |
CondorFundXV(Cayman)LP |
1,200,000 |
|
Partners |
Capital |
SecondariesSMA2022(Cayman)LP |
2,000,000 |
|
|
|
|
3,200,000 |
42,229 |
|
|
2022 |
2021 |
|
|
BE |
£ |
InvestmentIncomereceivable |
|
188,847 |
332,178 |
Sundrydebtorsandprepayments |
|
10,330 |
11,484 |
|
|
199,177 |
343,662 |
9. |
Creditors |
|
|
|
|
2022 |
2021 |
Falling |
duewithinoneyear |
£ |
£ |
Relatedpartycreditors |
|
57,539 |
90,307 |
Grants |
payable |
397,220 |
389,266 |
InvestmentManagementfees |
|
143,423 |
135,850 |
Rental |
incomereceivedinadvance |
26,750 |
25,313 |
SundryAccruals |
|
16,440 |
22,700 |
|
|
641,372 |
663,436 |
|
2022 |
2021 |
|
£ |
£ |
Operatingleasereceiptswhichfalldue: |
|
|
Withinoneyear |
107,000 |
101,250 |
Afteroneyearbutwithinfiveyears |
428,000 |
405,000 |
Laterthanfiveyears |
4,868,500 |
4,708,125 |
|
5,403,500 |
5,214,375 |
|
Balance |
|
|
|
Netgain/ |
Balance |
|
brought |
|
|
|
(loss)on |
carried |
2022 |
forward |
Income |
Expenditure |
Transfers |
investments |
forward |
|
£ |
£ |
£ |
£ |
£ |
£ |
EndowmentFunds |
|
|
|
|
|
|
PermanentEndowment |
121,247,161 |
|
(435,471) |
- |
6,571,740 |
127,383,430 |
ExpendableEndowment |
36,682,464 |
|
135,722 |
277,539 |
1,942,852 |
38,212,055 |
TotalEndowment |
157,929,625 |
- |
571,193 |
277,539 |
8,514,592 |
165,595,485 |
RestrictedFunds |
|
|
|
|
|
|
Members'IndustryScheme
CharitablePartnershipsScheme |
201,210
166,346 |
23,140
25,364 |
(35)
54,397 |
-
- |
-
- |
224,315
137,313 |
Subtotal1327Funds |
367,556 |
48,504 |
(54,432) |
- |
- |
361,628 |
Members'CharitableFund |
131,779 |
3,548 |
(37,626) |
- |
- |
97,701 |
Threlfall |
64,791 |
1,647 |
|
- |
1,513 |
67,951 |
Wood |
36,881 |
955 |
|
- |
878 |
38,714 |
Bowes |
323,225 |
8,293 |
(19,502) |
- |
7,619 |
319,635 |
Milner |
127,329 |
2,882 |
(3,819) |
- |
2,645 |
129,037 |
SilverTrust |
520,596 |
|
|
- |
- |
520,596 |
TotalRestrictedFunds |
1,572,157 |
65,829 |
115,379 |
- |
12,655 |
1,535,262 |
UnrestrictedFunds |
|
|
|
|
|
|
GeneralFund |
3,097,019 |
3,108,476 |
(3,386,015) |
277,539 |
- |
3,097,019 |
Covid-19Fund |
197,000 |
|
3,000 |
- |
- |
194,000 |
TotalUnrestrictedFunds |
3,294,019 |
3,108,476 |
3,389,015 |
277,539 |
- |
3,291,019 |
TotalFunds |
162,795,801 |
3,174,305 |
4,075,587 |
- |
8,527,247 |
170,421,766 |
|
Balance |
|
|
|
Netgain/ |
Balance |
|
brought |
|
|
|
(loss)on |
carried |
2021 |
forward |
Income |
Expenditure |
Transfers |
investments |
forward |
|
£ |
£ |
£ |
£ |
£ |
£ |
EndowmentFunds |
|
|
|
|
|
|
PermanentEndowment |
100,793,922 |
- |
(401,940) |
- |
20,855,179 |
121,247,161 |
ExpendableEndowment |
31,414,142 |
- |
123,714 |
1,000,000 |
6,392,036 |
36,682,464 |
TotalEndowment |
132,208,064 |
- |
525,654 |
1,000,000 |
27,247,215 |
157,929,625 |
RestrictedFunds |
|
|
|
|
|
|
Members'IndustryScheme
CharitablePartnershipsScheme |
32,409
36,257 |
168,840
146,453 |
(39)
16,364 |
- |
-
- |
201,210
166,346 |
Subtotal1327Funds |
68,666 |
315,293 |
(16,403) |
|
- |
367,556 |
Members'CharitableFund |
142,944 |
3,847 |
(15,012) |
- |
- |
131,779 |
Threlfall |
53,673 |
1,770 |
(1,502) |
- |
10,850 |
64,791 |
Wood |
30,559 |
1,027 |
(1,003) |
- |
6,298 |
36,881 |
Bowes |
279,157 |
8,917 |
(19,500) |
- |
54,651 |
323,225 |
Milner |
105,262 |
3,096 |
|
- |
18,971 |
127,329 |
SilverTrust |
520,596 |
- |
|
- |
- |
520,596 |
TotalRestrictedFunds |
1,200,857 |
333,950 |
(53,420) |
- |
90,770 |
1,572,157 |
UnrestrictedFunds |
|
|
|
|
|
|
GeneralFund |
3,523,679 |
3,252,673 |
(3,679,333) |
- |
- |
3,097,019 |
Covid-19Fund |
- |
- |
(803,000) |
1,000,000 |
- |
197,000 |
TotalUnrestrictedFunds |
3,523,679 |
3,252,673 |
(4,482,333) |
1,000,000 |
- |
3,294,019 |
TotalFunds |
136,932,600 |
3,586,623 |
5,061,407 |
- |
27,337,985 |
162,795,801 |
13.
Analysisofnetassetsbetween |
funds |
|
|
|
|
|
2022 |
|
|
|
Unrestricted |
Restricted |
Endowment |
Total |
|
Funds |
Funds |
Funds |
Funds |
|
|
|
£ |
£ |
Fundsbalancesrepresentedby: |
|
|
|
|
HeritageAssets |
|
|
- |
520,596 |
Investments |
|
|
160,010,790 |
160,521,699 |
CurrentAssets |
3,741,402 |
|
5,728,118 |
10,020,843 |
Creditors |
(450,383) |
(47,566) |
(143,423) |
(641,372) |
|
3,291,019 |
1,635,262 |
165,595,485 |
170,421,766 |
|
|
2021 |
|
|
|
Unrestricted |
Restricted |
Endowment |
Total |
|
Funds |
Funds |
Funds |
Funds |
|
£ |
£ |
£ |
£ |
Fundsbalancesrepresentedby: |
|
|
|
|
HeritageAssets |
- |
520,596 |
- |
520,596 |
Investments |
- |
498,253 |
152,534,858 |
153,033,111 |
CurrentAssets |
3,802,608 |
572,305 |
5,530,617 |
9,905,530 |
Creditors |
(508,589) |
(18,997) |
(135,850) |
(663,436) |
|
3,294,019 |
1,672,157 |
157,929,625 |
162,795,801 |
14.
Unrealisedgainsincludedinendowmentfund |
|
|
|
2022 |
2021 |
|
£ |
£ |
Unrealisedgains/(losses)includedintheEndowmentFund |
|
|
Investmentproperties |
3,677,000 |
3,527,000 |
Investments |
23,326,544 |
24,124,104 |
Unrealisedgainscarriedforward |
27,003,544 |
27,651,104 |
ReconciliationofmovementsinunrealisedgainsinInvestments |
|
|
Unrealisedgainsbroughtforward |
27,651,104 |
2,524,807 |
Netgainonpropertyrevaluation |
150,000 |
346,000 |
Previouslyrecognisednet(gain)/lossrealisedoninvestmentdisposals |
(4,370,679) |
3,345,066 |
Unrealisednetgainoninvestmentrevaluation |
3,573,119 |
21,435,231 |
Unrealisedgainscarriedforward |
27,003,544 |
27,651,104 |
|
|
2021 |
|
|
|
Unrestricted |
Restricted |
Endowment |
|
|
Funds |
Funds |
Funds |
|
|
£ |
£ |
£ |
|
Incomefrom |
|
|
|
|
Donations |
- |
318,458 |
- |
318,458 |
Investments |
3,252,673 |
14,961 |
- |
3,267,634 |
Other |
- |
531 |
- |
531 |
Total |
3,252,673 |
333,950 |
- |
3,586,623 |
Expenditureon |
|
|
|
|
Raisingfunds: |
|
|
|
|
Investmentmanagementfees |
- |
- |
525,654 |
525,654 |
Charitableactivities: |
|
|
|
|
Generalgrants |
1,620,060 |
38,369 |
- |
1,658,429 |
Supportofthetrade |
2,862,273 |
15,051 |
- |
2,877,324 |
Totalcharitableactivities |
4,482,333 |
53,420 |
- |
4,535,753 |
Total |
4,482,333 |
53,420 |
525,654 |
5,061,407 |
|
(1,229,660) |
280,530 |
(525,654) |
(1,474,784) |
Transfersbetweenfunds |
1,000,000 |
- |
(1,000,000) |
|
Netgainsoninvestments |
- |
90,770 |
27,247,215 |
27,337,985 |
Netincome& netmovementinfunds |
(229,660) |
371,300 |
25,721,561 |
25,863,201 |
Totalfundsbroughtforward |
3,523,679 |
1,200,857 |
132,208,064 |
136,932,600 |
Totalfundscarriedforward |
3,294,019 |
1,572,157 |
157,929,625 |
162,795,801 |
Grants
c« |
|
|
Recipient |
|
Grant |
Unrestrictedfunds |
|
|
CHARITYCOMMITTEE |
|
|
GeneralWelfare |
|
|
IslingtonGiving |
|
|
FeedingBritain |
|
|
IslingtonMind |
|
|
GivingWorld,Leicestershire |
|
|
BarnetLoneParentCentre |
|
|
LondonFootballJourneys,Haringey |
|
|
SeparatedChildFoundation,Wimbledon |
|
|
MiddlesexAssociationfortheBlind |
|
|
|
GeneralWelfare:SubTotal |
|
PrisonerResettlement |
|
|
NoGoingBackPan-LiveryProject |
|
50,000 |
Anawim |
|
35,000 |
Prisoners'AdviceService |
|
35,000 |
SparkInside |
|
35,000 |
Switchback |
|
35,000 |
BirthCompanions |
|
30,000 |
FineCellWork |
|
30,000 |
PrisonRadioAssociation |
|
30,000 |
PrisonReformTrust |
|
30,000 |
Prisoners’EducationTrust |
|
30,000 |
UnlockedGraduates |
|
30,000 |
WomenInPrison |
|
30,000 |
VentureTrust |
|
21,000 |
HardmanTrust |
|
20,000 |
Standout |
|
20,000 |
CleanBreak |
|
15,000 |
RefugeeCouncil |
|
15,000 |
TheClink |
|
15,000 |
ImagineIF |
|
5,000 |
PrisonersAbroad,Islington |
|
5,000 |
|
PrisonerResettlement:SubTotal |
516,000 |
AgeingPopulation |
|
|
MagicMe |
|
20,000 |
WiltshireMusicCentre |
|
4,000 |
MargaretTurner |
|
1,500 |
|
AgeingPopulation:SubTotal |
25,500 |
Youth |
|
|
|
NewHorizonYouthCentre |
|
|
19,500 |
JustforKidsLaw |
|
|
17,000 |
|
|
Youth:SubTotal |
36,500 |
Culture |
|
|
|
NationalChurchesTrust |
|
|
50,000 |
TheYardTheatre,Hackney |
|
|
4,000 |
HackneyEmpireAppeal- CreativeFutures |
|
|
3,000 |
TheNationalYouthChoirsofGreatBritain |
|
|
3,000 |
|
|
Culture:SubTotal |
60,000 |
|
TotalCharityCommittee |
|
700,050 |
EDUCATIONCOMMITTEE |
|
|
|
PrimarySchools- MathsTeacherProject |
|
|
50,000 |
TheGrandTheatreBlackpool |
|
|
34,960 |
NationalLiteracyTrust |
|
|
29,849 |
NationalTheatre |
|
|
25,000 |
GuildhallSchoolofMusicandDrama |
|
|
25,000 |
DukeofEdinburgh’sAwardScheme |
|
|
20,830 |
MuseumofLondon |
|
|
15,000 |
PembrokeCollege,Oxford |
|
|
15,000 |
RoyalShakespeareCompany |
|
|
14,000 |
FirstStory |
|
|
12,784 |
StPaul'sChoirSchool |
|
|
11,027 |
RoyalNationalChildren’sSpringBoardFoundation |
|
|
10,000 |
Pilgrims'WaySchool |
|
|
8,000 |
FulhamPrimarySchool |
|
|
8,000 |
BMAstudentbursaries |
|
|
2,500 |
Unusedgrantsreturned |
|
|
(13,000) |
|
TotalEducationCommittee |
|
268,950 |
WARDENS |
|
|
|
Goldsmiths'University |
|
|
71,737 |
Goldsmiths'CraftandDesignCouncil |
|
|
53,271 |
GoldsmithsNorth |
|
|
30,000 |
LordMayor'sAppeal |
|
|
10,000 |
GoldsmithsCollege- Bursaries |
|
|
10,000 |
StBart'sHospital- Bart'sHeritage |
|
|
10,000 |
CambridgeDept.MaterialsScience& Metallurgy |
|
|
8,400 |
Sheriffs’andRecorders’Fund |
|
|
6,000 |
VivianWatsonHattonGardenBook |
|
|
6,000 |
PortsmouthCityCouncilSilversmithExhibition |
|
|
5,000 |
TowerofLondon/HRP‘Superbloom’Platinum |
Jubilee |
Project |
5,000 |
WentworthWoodhouse- GildingtheWeather |
Vanes |
|
5,000 |
AirLoadmasterAssociation |
|
|
3,300 |
TheLordMayor'sBigCurryLunch |
|
|
3,250 |
MansionHouseScholarshipScheme |
|
|
3,000 |
TheRoyalChoral Society |
|
|
1,500 |
CityofLondonPoliceWidowsandOrphans |
|
|
1,000 |
RNirdae
trntha
Dlinansiol
Notes
totheFinancial |
Qiatnmante:{aovbiv
izsrd
Statements(continueq) |
Qiatnmante:{aovbiv
izsrd
Statements(continueq) |
|
PlatinumJubileePageant
PollinatingLondonTogether
CityGivingDay- TourdeCity
CampaignAgainstLivingMiserably
WaxChandlersCharitableTrust
Grantswrittenback |
|
|
1,000
750
550
500
120
(7,200) |
|
TotalWardens |
|
228,178 |
SUPPORTOFTHECRAFT(includingCovid-19Fund) |
|
|
|
TheGoldsmiths'Centre |
|
|
1,774,000 |
ApprenticeRetentionGrants |
|
|
3,000 |
GlobalMajorityProjectGrants |
|
|
36,748 |
|
TotalSupport |
oftheCraft |
1,813,748 |
RestrictedFunds |
|
|
|
Members'CharitableFund |
|
|
|
BusinessGrowthGrants |
|
|
16,000 |
FlourishJewelleryCIC |
|
|
11,600 |
CreativeDimensionTrust |
|
|
6,000 |
FoundationProgrammeGrants |
|
|
3,000 |
TheGoldsmiths'Centre- AccessFund |
|
|
718 |
CareersOutreachGrants |
|
|
300 |
1327Members'CharitablePartnershipsScheme |
|
|
|
DisastersEmergencyCommittee- UkraineHumanitarianAppeal |
|
|
50,000 |
JustLearn |
|
|
3,000 |
MarieCurie |
|
|
1,327 |
TheMilnerFund |
|
|
|
SouthYorkshirePoliceBravery |
Awards |
|
3,819 |
SirMartinBowesCharity |
|
|
|
HomeStartGreenwich |
|
|
6,500 |
HERCentre |
|
|
6,500 |
GreenwichRefugeeAid |
|
|
6,500 |
|
TotalRestrictedFunds |
|
115,264 |
|
TOTALGRANTSPAID |
|
3,126,190 |