| FOR THE YEAR EN | DED | 30 NO | VEMBER | 2021 | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Toel | |||||
| fund | Smds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
37,077 | 44,082 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 2,536 | 2,578 | ||||
| Charitable activities |
||||||
| Costs incuned on charitable | activities | 21,560 | 30,046 | |||
| Total | 24,096 | 32,624 | ||||
| NET INCOME | 12,981 | 11,458 | ||||
| RECONCILIATION | OF | FUNDS | ||||
| Total funds brought | fonvard | 34,342 | 22,884 | |||
| TOTAL FUNDS CARRIED FORWARD | 47&23 | 34,342 |
| BALANCE SHEET 30NOVEMBER 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unresirlcreu | Total | ||
| fund | funds | ||
| Notes | |||
| F1XEDASSETS | |||
| Tangible assets | |||
| CURRENT ASSETS | |||
| Debtors | 1,094 | ||
| Cash at bank | 58,388 | 37,860 | |
| 58,388 | 38,954 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(11,898) | (4,612) | |
| NET CURRENT ASSETS | 46,490 | 34,342 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 47,323 | 34,342 | |
| NET ASSETS | 47,323 | 34,342 | |
| FUNDS | |||
| Unrestricted fntds |
47,323 | 34,342 | |
| TOTAL FUNDS | 47,323 | 34,342 |
| Expenses paid to the trustees | Expenses paid to the trustees | Expenses paid to the trustees | in the year totalled | in the year totalled | in the year totalled | X4,146 (2020:f5,262) These expenses were to reimburse | X4,146 (2020:f5,262) These expenses were to reimburse | X4,146 (2020:f5,262) These expenses were to reimburse | X4,146 (2020:f5,262) These expenses were to reimburse | one | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| trustee for costs incurred | in | fulfilling | their | duties | to the chatity. | These costs include | travelling | speciricaliy | for | ||
| charity meetings, conferences |
and promoting | the charity. | |||||||||
| COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES | ||||||||||
| Unrestricted | |||||||||||
| fund | |||||||||||
| INCOME AND ENDOWMENTS FROM | |||||||||||
| Donations and legacies |
44,082 | ||||||||||
| EXPENDITURE ON | |||||||||||
| Ratslng funds | 2,578 | ||||||||||
| Charitable activities |
|||||||||||
| Costs incurred on charitable |
activities | 30,046 | |||||||||
| Total | 32,624 | ||||||||||
| NET INCOME | 11,458 | ||||||||||
| RECONCILIATION | OFFUNDS | ||||||||||
| Total funds brought forward | 22,884 | ||||||||||
| TOTAL FUNDS CARRIED | FORWARD | 34,342 | |||||||||
| TANGIBLE FIXEDASSETS | |||||||||||
| Computer | |||||||||||
| equipment | |||||||||||
| COST | |||||||||||
| Additions | 1,249 | ||||||||||
| DEPRECIATION | |||||||||||
| Charge for year | 416 | ||||||||||
| NET BOOKVALUE | |||||||||||
| At 30November 2021 | 833 | ||||||||||
| At 30November 2020 |
| 6. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Other debtot s | 1,094 | |||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | |||||
| Deferred income | 7,192 | |||||
| Accrued expenses | 4,706 | 4,612 | ||||
| 11,898 | 4,612 | |||||
| 8. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| At | movement | At | ||||
| 1.12,20 | in funds | 30.11.21 | ||||
| Unrestricted | funds | |||||
| General fund | 34&342 | 12,981 | 47,3Z3 | |||
| TOTAL FUNDS | 34,342 | 1Z,981 | 47,323 | |||
| Net movement | in funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 37,077 | (24,096) | 12,981 | |||
| TOTAL FUNDS | 37,077 | (24,096) | 12,981 | |||
| Comparatives | for movement | in funds | ||||
| Net | ||||||
| At | movement | At | ||||
| 1.12.19 | in funds | 30.11.20 | ||||
| Unrestricted | funds | |||||
| General fund |
22,884 | 11,458 | 34,342 | |||
| TOTAL FMDS | 22,884 | 11,458 | 34,342 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 44,082 | (32,624) | 11,458 | |
| TOTAL FUNDS | 44,082 | (32,624) | 11,458 |
| Net | |||||
|---|---|---|---|---|---|
| At | movero cut | At | |||
| 1.12.19 | in funds | 30.11.21 | |||
| Unrestricted | funds | ||||
| General | fund | 22,884 | 24,439 | 47,323 | |
| TOTAL | FUNDS | 22,884 | 24,439 | 47,323 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 81,159 | (56,720) | 24,439 | |
| TOTAL | FUNDS | 81,159 | (56,720) | 24,439 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Donations | 32,553 | 44,082 | |||
| Subscriptions | 4,524 | ||||
| 37,077 | 44,082 | ||||
| Total incoming | resources | 37,077 | 44,082 | ||
| EXPENDITURE | |||||
| Other trading | activities | ||||
| Costs offundraising | 2,536 | 2,578 | |||
| Charitable activities |
|||||
| Remuneration | ofSecretary General | 14,652 | 20,586 | ||
| Administrative | expenses | 936 | 648 | ||
| Travel | 288 | 1,038 | |||
| Conference expenses |
406 | 2,638 | |||
| Promotion ofglobal network | 973 | 2,029 | |||
| Costs ofother | meetings | 921 | 706 | ||
| Website development | and | maintenance | 173 | 173 | |
| Computer equipment |
416 | ||||
| 18,765 | 27,818 | ||||
| Support costs | |||||
| Finance | |||||
| Bank charges | 45 | 25 | |||
| Governance | costs | ||||
| Board meetings | 950 | 403 | |||
| Independent | examiners | fees | 1,800 | 1,800 | |
| 2,750 | 2,203 | ||||
| Total resources | expended | 24,096 | 32,624 | ||
| Net income | 12,981 | 11,458 |