| Unrestricted funds |
Restricted funds |
Designated funds |
Total funds | Last year | ||||
|---|---|---|---|---|---|---|---|---|
| 8 | 8 | 8 | ||||||
| Recei ts | ||||||||
| Donations | and event fundraisin | 20,399 | 20,399 | 76,637 | ||||
| Lotte income |
1,423 | 1,423 | ||||||
| hterest | ||||||||
| Sub total (Grossincome | forAR) | 21,823 | 21,823 | 76,782 | ||||
| Asset and | investment | sales | ||||||
| 13,412 | ||||||||
| Sub total | 13,412 | |||||||
| Total receipts | 21,823 | 21,823 | 90,194 | |||||
| Payments | ||||||||
| Fundraisin | costs | 1,972 | 1,972 | 2,463 | ||||
| Event costs | 3,796 | 3,796 | 34,777 | |||||
| Caravan costs | 3,582 | 3,562 | 5,794 | |||||
| Rent | 7,497 | 7,497 | 7+87 | |||||
| Charitable | ex enditure | 3,981 | 3,901 | |||||
| hsurance | 627 | |||||||
| Qffice costs | 2,575 | 2,575 | 2,3F6 | |||||
| Bank char | es | 306 | ||||||
| Travel costs | 1,695 | 1,695 | 358 | |||||
| Staffcosts | 160 | |||||||
| Sund ex |
enses | 250 | ||||||
| Sub total | 22,659 | 3,582 | 26,241 | 53,811 | ||||
| Asset and | investment | purchases | ||||||
| Camera | 654 | 654 | ||||||
| Caravan | 24,275 | |||||||
| Qffice furniture | 1,489 | |||||||
| Com uter |
e ui ment | 3?33 | ||||||
| Sub total | 654 | 29+97 | ||||||
| Total payments | 23,313 | 3,582 | 26,895 | 83,3DS | ||||
| Net ofreceiptsl(payments) | 1,490 | 3,582 | 5,0F2 | S,S86 | ||||
| Transfers | between funds | 3,582 | 3,582 | |||||
| Cash funds last year | end | 9,457 | 5,000 | 14,45T | 7,5?1 | |||
| Cash funds this year end | 4,385 | 5,DOO | 9,385 | 14,457 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.