OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Page
Report ofthe Trustees 1 to 3
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 17
Detailed Statement of Financial Activities 18 to 19

2022 2021
Unrestricted Restricted Total Total
Notes funds
f
funds
f
funds
f
funds
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
5,514 51 5,565 2,562
Charitable
activities
Charitable
activities
11,448 11,448 15,935
Other trading activities 7,048 7,048 6,432
Total 12,562 11,499 24,061 24,929
EXPENDITURE ON
Charitable
activities
Support costs
Charitable
activities
11,350
3,288
6,195 17,545
3,288
10,869
15,367
Total 14,638 6,195 20,833 26,236
NET INCOME/(EXPENDITURE) (2,076) 5,304 3,228 (1,307)
Transfers between funds 10 431 (431)
Net movement
in funds
(1,645) 4,873 3,228 (1,307)
RECONCILIATION
OF FUNDS
Total funds brought
forward
28,354 551 28,905 30,212
TOTAL FUNDS CARRIED FORWARD 26,709 5,424 32,133 28,905

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes f f f f
FIXEDASSETS
Intangible
assets
1,404 1,404 2,106
Tangible assets 437 810 1,247 2,431
437 2,214 2,651 4,537
CURRENT ASSETS
Debtors 1,061 1,061 695
Cash at bank and in hand 26,451 15,150 41,601 44,260
27,512 15,150 42,662 44,955
CREDITORS
Amounts
falling due within one year
(1,240) (11,940) (13,180) (20,587)
NET CURRENT ASSETS 26,272 3,210 29,482 24,368
TOTAL ASSETS LESSCURRENT LIABILITIES 26,709 5,424 32,133 28,905
NET ASSETS 26,709 5,424 32,133 28,905
FUNDS 10
Unrestricted
funds
26,709 28,354
Restricted funds 5,424 551
TOTAL FUNDS 32,133 28,905

2022 2021
f E
Fundraising events 6,302 6,420
Sale ofbooks and other items 746 12
7,048 6,432

SUPPORT COSTS
Management Finance Totals
f f f
Support costs 12,407 12,407
Charitable activities 191 53 244
12,598 53 12,661

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,562 2,562
Charitable
activities
Charitable
activities
15,935 15,935
Other trading activities 6,432 6,432
Total 8,994 15,935 24,929
EXPENDITURE ON
Charitable
activities
Support costs 6,897 3,972 10,869
Charitable
activities
3,875 11,492 15,367
Total 10,772 15,464 26,236
NET INCOME/(EXPENDITURE) (1,778) 471 (1,307)

Notes tothe Financial Statements
-continued
for the Year Ended 31October 2022
Notes tothe Financial Statements
-continued
for the Year Ended 31October 2022
Notes tothe Financial Statements
-continued
for the Year Ended 31October 2022
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
funds funds funds
f f f
Net movement
in funds
(539) (768) (1,307)
RECONCILIATION
OF FUNDS
Total funds brought forward 28,893 1,319 30,212
TOTAL FUNDS CARRIED FORWARD 28,354 551 28,905
6. INTANGIBLE FIXEDASSETS
Website
f
COST
At 1November 2021and 31October 2022 3,510
AMORTISATION
At 1November 2021 1,404
Charge for year 702
At 31October 2022 2,106
NET BOOK VALUE
At 31October 2022 1,404
At 31October 2021 2,106

MOVEMENT IN FUND S
Net Transfers
At movement between At
1.11.21 in funds funds 31.10.22
f f E f
Unrestricted funds
General fund 25,231 (7,226) 431 18,436
Women
in Lockdown
book 472 472
Pier to Peer Walk 1,914 2,480 4,394
Vintage
Fair
1,209 1,209
Royal Variety Show 2,198 2,198
28,354 (2,076) 431 26,709
Restricted funds
SCF COVID -19 213 213
SCFTechnical 210 1 211
SCF Digital inclusion 303 (303)
New Local Connect Grant 128 (128)
EBCDevolved budget 500 500
Arnold
Clarke
500 500
John Jackson Charitable Trust 4,000 4,000
551 5,304 (431) 5,424
TOTAL FUNDS 28,905 3,228 32,133

Incoming Resources Movement
resources expended in funds
f f E
Unrestricted funds
General fund 4,181 (11,407) (7,226)
Women
in Lockdown
book 2,204 (1,732) 472
Pier to Peer Walk 2,873 (393) 2,480
Royal Variety Show 3,304 (1,106) 2,198
12,562 (14,638) (2,076)
Restricted funds
Mayors fund 702 (702)
SCF COVID -19 243 (243)
SCFTechnical 504 (503) 1
SCF Digital inclusion 4,500 (4,197) 303
EBCDevolved budget 500 500
Arnold
Clarke
1,050 (550) 500
John Jackson Charitable Trust 4,000 4,000
11,499 (6,195) 5,304
TOTAL FUNDS 24,061 (20,833) 3,228

Net Transfers
At movement between At
1.11.20 in funds funds 31.10.21
f f f E
Unrestricted
funds
General fund 28,893 (4,901) 1,239 25,231
Pier to Peer Walk 1,914 1,914
Vintage
Fair
1,209 1,209
28,893 (1,778) 1,239 28,354
Restricted funds
Rosa 730 (730)
Awards for all 523 (523)
Eastbourne
BC
67 (67)
SCF COVID -19 (1) 214 213
SCFTechnical 210 210
EBC2nd grant (81) 81
New Local Connect Grant 128 128
1,319 471 (1,239) 551
TOTAL FUNDS 30,212 (1,307) 28,905

Incoming Resources Movement
resources expended in funds
f f f
Unrestricted
funds
General fund 2,783 (7,684) (4,901)
Women
in Lockdown
book 2,558 (2,558)
Pier to Peer Walk 2,202 (288) 1,914
Vintage
Fair
1,451 (242) 1,209
8,994 (10,772) (1,778)
Restricted funds
Mayors fund 3,142 (3,142)
SCFTampon Tax 5,525 (5,525)
SCFCOVID -19 1,070 (856) 214
SCFTechnical 1,498 (1,288) 210
EBC2nd grant 2,900 (2,981) (81)
New Local Connect Grant 1,800 (1,672) 128
15,935 (15,464) 471
TOTAL FUNDS 24,929 I26,236I (1,307)

Net Transfers
At movement between At
1.11.20 in funds funds 31.10.22
E E E E
Unrestricted
funds
General fund 28,893 (12,127) 1,670 18,436
Women
in Lockdown
book 472 472
Pier to Peer Walk 4,394 4,394
Vintage
Fair
1,209 1,209
Royal Variety Show 2,198 2,198
28,893 (3,854) 1,670 26,709
Restricted funds
Rosa 730 (730)
Awards for all 523 (523)
Eastbourne
BC
67 (67)
SCF COVID -19 (1) 214 213
SCFTechnical 211 211
EBC2nd grant (81) 81
SCF Digital inclusion 303 (303)
New Local Connect Grant 128 (128)
EBCDevolved
budget
500 500
Arnold
Clarke
500 500
John Jackson Charitable Trust 4,000 4,000
1,319 5,775 (1,670) 5,424
TOTAL FUNDS 30,212 1,921 32,133

A current year 12 month
are as follows:
s
and prior year 12 mon
ths
combined
net movement
in funds,
included
in the abov
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted
funds
Genera
I fund
6,964 (19,091) (12,127)
Women
in Lockdown book
4,762 (4,290) 472
Pier to Peer Walk 5,075 (681) 4,394
Vintage
Fair
Royal Variety Show
1,451
3,304
(242)
(1,106)
1,209
2,198
21,556 (25,410) (3,854)
Restricted funds
Mayors fund 3,844 (3,844)
SCFTampon Tax
SCF COVID -19
5,525
1313
(5,525)
(1,099)
214
SCFTechnical 2,002 (1,791) 211
EBC2nd grant
SCF Digital inclusion
New Local Connect Grant
2,900
4,500
1,800
(2,981)
(4,197)
(1,672)
(81)
303
128
EBCDevolved
budget
Arnold Clarke
500
1,050
(550) 500
500
John Jackson Charitable Trust 4,000 4,000
27,434 (21,659) 5,775
TOTAL FUNDS 48,990 (47,069) 1,921

Detailed Statement ofFinancial Activities
for the Year Ended 31October 2022
2022 2021
f E
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts 5,565 2,562
Other trading activities
Fundraising
events
6,302 6,420
Sale ofbooks and other items 746 12
7,048 6,432
Charitable
activities
Grants 11,448 15,935
Total incoming resources 24,061 24,929
EXPENDITURE
Charitable
activities
Postage and stationery 298
Advertising 1,375
Costs offundraising 2,922 3,212
Leaflets and promotional 60 494
Facilitator 8 Speaker fees 1,540 5,053
Volunteer
expenses
194 696
Course materials 928
Project management 1,440
Advertising
and promotion
150 228
Accreditation
fees
1,941
Computer
expenses
2,963
Refreshments 55
8,182 15,367
Supportcosts
Management
Rent 8,340 7,200
Carried forward 8,340 7,200

Detailed Statement of Financial Activities Detailed Statement of Financial Activities
for the Year Ended 31October 2022
2022 2021
f f
Management
Brought forward
Insurance
8,340
627
7,200
569
Light and heat
Telephone
Computer
maintenance
Sundry expenses
Printing,
postage and office
Subscriptions
Amortisation
of intangible
fixed assets
Depreciation
oftangible
and heritage
assets 406
840
144
284
71
702
1,184
99
431
884
121
175
702
1,184
12,598 11,365
Finance
Bank charges 53 24
Governance
costs
Accountancy
and legal fees
(520)
Total resources expended 20,833 26,236
Net income/(expenditure) 3,228 (1,307)