OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-29-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement of financia activities
Balance sheet
Notes to the financial statements 7-12

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes E E E E E E
(nggtnlLftttm;
Donations
and
legacies 3 4,990 57,914 62,904 197 64,263 64,460
Charitable
activities
4 14,569 14,569 18,438 18,438
Investments 5 68 68 65 65
Total income 19,627 57,914 77,541 18,700 64,263 82,963
Kzgrmlitttfagg;
Charitable
activities
6 30,140 57,914 88,054 21,103 64,263 85,366
Funds transferred
on
conversion
to CIO
48,821 48,821
Net (expenditure)/income
forthe year/
Net movement in funds (10,513) (10,513) 46,418 46,418
Fund balances st 30
August 2019 46,418 46,418
Fund balances at 29
August 2020 35,905 35,905 46,418 46,418

2020 2019
8 5
Fixed assets
Tangible assets
3,133 3,956
Current assets
Debtors 10 2,234 606
Cash at bank and in hsnd 47,310 43,436
49,544 44,042
Creditors: amounts
one year
falgng due within (16,772) (1,580)
Net current assets 32,772 42,462
Total assets less current liabilities 35,905 46,418
Income funds
Unrestricted
funds
35,905 46,418
35,905 46,418

2020 2019
5 5
Session fees and other self generated
Fundraising
income
income 13,492
1,077
16,802
1,636
14,569 18,438

Unrestricted Unrestricted
funda funds
2020 2019f
ee 65

2020 2019
6 6
Staff costs
Depreciation
and impairment
Consumables
&food
Staff training
70,102
823
4,057
2,127
68,021
1,058
3,139
590
166
Fundraising
costs
Rent &service charges
6,000
779
6,180
742
Insurance
Small equipment
and repair costs
Sundry expenses
Licences and subscriptions
Accountancy
265
1,338
1,303
1,260
2,758
931
461
1,320
88,054 85,386
88,054 85,366
Analysis
by fund
Unrestricted
funds
Restricted funds
30,140
57,914
21,103
64,263
88,054 85,366

The average monthly
number of employees
during
the year was:
2020 2019
Number Number
2020 2019
Employment costs 6 6
70,102 68,021

9 Tangible fixed assets Tangible fixed assets Flxtunis snd filtlnesf Flxtunis snd filtlnesf
Cost 5,014
At 30 August 2019
5,014
Ai 29August 2020
Depreciation and impairment 1,058
At 30August 2019 823
Depreciation charged in the year
1,881
At 29August 2020
Carrying
amount
3,133
At29 August 2020
3,956
At 29August 20'i9
10 Debtors 2020 2019
6 6
Amounts
falling due
within one year:
799
Trade debtors
Prepaymsnts
and accrued income
1,435
2,234 606
11 Creditors: amounts falling due within one year 2020 2019
6
260
Other creditors
Accruais and deferred
income 16,772 1,320
16,772 1,580