OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Administrative details
Report ofthe trustees
Independent Auditor's report
Statement of financial activities 2020
Statement of financial activities 2019
Balance sheet 10
Notes tothe financial statements

CHARITY REGISTERED No. CHARITY REGISTERED No. 1175442
TRUSTEES: R.M. Plummer
(Chairman)
F.J.Plummer
G.H. Carter
S.E. Floyd
AUDITOR: Dafferns
LLP
One Eastwood
Harry Weston Road
Binley Business Park
Coventry
CV3 2UB
BANKERS: NatWest Bank
Royal Leamington
Spa
Royal Priors
59The Parade
Leamington
Spa
CV32 4ZX
INVESTMENT MANAGERS: a) Close Brothers Asset Management
8'"floor
10, Exchange Square
Primrose Street, London EC2A 2BY
b) Baillie Gifford and Co Ltd
Carlton Square
1,Greenside
Row, Edinburgh
EH1 3AN
c) Psigma Investment Management
11,Strand,
London WC2N 5HR
INVESTMENT ADVISOR: Punter Southall Financial Management
11Strand,
London WC2N 5HR
SOLICITORS: Wright Hassall
Olympus
Avenue
Tachbrook
Park
Warwick
CV34 6BF
CORRESPONDENCE ADDRESS: Wright Hassall
Olympus
Avenue
Tachbrook
Park
Warwick
CV34 6BF

Expendable
General endowment 2020 2019
fund fund Total Total
Notes F F F
INCOME AND ENDOWMENTS:
Settlements
by Mr 8 Mrs Plummer
417,612 417,612 405,402
Investment
income
2 54,290 54,290 35,339
TOTAL INCOME AND ENDOWMENTS 54,290 417,612 471,902 440,741
EXPENDITURE ON:
Raising funds
Investment
management
fees
11,878 11,878 5,457
Charitable
Activities
Grant expenditure
Grant related support costs
3
4
305,500
11,717
305,500
11,717
73,200
18,728
TOTAL EXPENDITURE 329,095 329,095 97,385
NET (EXPENDITURE)/INCOME
BEFOREOTHER RECOGNISED
GAINS &LOSSES (274,805) 417,612 142,807 343,356
NET (LOSSES)/GAINS
ON INVESTMENTS 5
1,076,761 1,076,761 157,783
TRANSFERS BETWEEN FUNDS 400,000 (400,000)
NET MOVEMENT
IN FUNDS
125,195 1,094,373 1,219,568 501,139
RECONCILIATION
OF FUNDS
Fund balances
brought
fowvard
(67,973) 4,521,791 4,453,818 3,952,679
Fund balances carried forward 57,222 5,616,164 5,673,386 4,453,818

Expendable
General endowment 2019
fund fund Total
Notes E F
INCOME AND ENDOWMENTS:
Settlements
by Mr 8 Mrs
Plummer 405,402 405,402
Investment
income
2 35,339 35,339
TOTAL INCOME AND ENDOWMENTS 35,339 405,402 440,741
EXPENDITURE ON:
Raising funds
Investment
management
fees
5,457 5,457
Charitable
Activities
Grant expenditure 3 73,200 73,200
Grant related support costs 4 18,728 18,728
TOTAL EXPENDITURE 97,385 97,385
NET (EXPENDITURE)/INCOME
BEFORE OTHER RECOGNISED
GAINS 8 LOSSES (62,046) 405,402 343,356
NET (LOSSES)/GAINS ON INVESTMENTS 157,783 157,783
NET MOVEMENT
IN FUNDS
(62,046) 563,185 501,139
RECONCILIATION
OF
FUNDS
Fund balances
brought
forward
(5,927) 3,958,606 3,952,679
Fund balances carried forward (67,973) 4,521,791 4,453,818

2020 2019
Notes
INVESTMENT ASSETS
Investment 5,071,460 3,336,767
CURRENT ASSETS
Debtors and prepayments 222 697
Bank balances 606,359 1,132,162
606,581 1,132,859
LIABILITIES:Amounts falling due
within one year: (4,655) (15,808)
NET CURRENT ASSETS 601,926 1,117,051
NET ASSETS 5,673,386 4,453,818
FUNDS OF THE CHARITY:
Expendable
endowment
fund 5,616,164 4,521,791
General fund 57,222 (67,973)
TOTAL CHARITY FUNDS 5,673,386 4,453,818

GRANTS
The following
grants were awarded
during
the year:-
Norwich-Dedza
Partnership
Towards construction
ofa girls' dormitory
at Umbwi Secondary School 5,000
Chipping
Campden
School
Towards match funding
raised for a performing
arts centre 200,000
The Kensington
and Chelsea Foundation
Towards supporting
front line charities working
in the community 85,500
The Kensington
and Chelsea Foundation
Towards the Christmas
Appeal
15,000
305,500
4. ALLOCATION OF SUPPORT COSTS
2020 2019
F
Grant Making
Legal and professional
fees
Accountancy
Audit fee —governance
cost
Room hire
4,887
4,600
1,750
480
13,813
3,120
1,545
250
11,717 18,728
No Trustee or person with family or business
connections
with the
expenses
during the year (2019:ENil).
Trustees received any remuneration
or
INVESTMENT 2020
Quoted investments E
Market value at 31 December 2019 3,336,767
Additions 878,228
Disposals
Dividend
reinvested
(227,321)
52,048
Management
fees
Investment
gains
Investment
value adjustments
(11,728)
1,076,761
(33,295)
Market value at 31 December 2020 5,071,460
Quoted investments
comprise:
Cash and cash equivalents
Listed investments
E
82,268
4,989,192
5,071,460

2020 2019
E F
4,655 15,808

ANAL YSIS OF NET ASSETS BETWEEN THE FUNDS
Expendable
General endowment
fund fund Total
E E E
Fixed asset investments 5,071,460 5,071,460
Other net assets 57,222 544,704 601,926
57,222 5,616,164 5,673,386