OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

Trustees’report 1-5
IndependentAuditors’ report 6-9
Statementoffinancial activities : 10
Balancesheet . 11
Notestothefinancial statements 12-20

Note Unrestricted Restricted Restricted Restricted Restricted Total Total
GeneralFund Education Education Funds Funds
Fund q _Fund 2 2024 2023
IncomeFrom: £ £ £ £ £
Donationsandlegacies 2 141,090 - 3,077,726 3,218,816 148,597
Investments 3 3,987 41,928 50,820 96,735 41,282
Totalincome 145,077 41,928 3,128,546 3,315,551 189,879
Expenditureon
raisingfunds
Investment 52 5,929 1,007 6,988 11,935
managementcharges
Expenditureon
charitableactivities
Grants 4 126,018 172,369 254,547 552,934 351,560
Supportcosts 5 15,000 15,000 15,000 45,000 24,000
Governancecosts 6 6,473 4,094 6,588 17,155 19,277
Totalexpenditure 147,543 197,392 277,142 622,077 406,772
Net(losses)/gainson - 62,430 - 62,430 (12,534)
investments
.
Net (2,466) (93,034) 2,851,404 2,755,904 (229,427)
income/(expenditure)
Totalfundsbrought 48,502 1,398,546 (5,323) 1,441,725 1,671,152
forward
Totalfundsat30 12 46,036 1,305,512 2,846,081 4,197,629 1,441,725
September2024 ,

Note Unrestricted Restricted Restricted Total TotalFunds
GeneralFund Education Education Funds 2023
Fund1 Fund2 2024
FixedAssets £ £ £ £ £
Investments 8 - 1,234,098 2,835,816 4,069,915 1,477,686
Currentassets
Debtors 9 2,289 92,940 43,442 138,671 45,218
Cashatbankand on 53,877 13,181 167,263 439,220 113,433
deposit
56,166 253,894 267,832 577,891 158,651
Creditors:amounts 11 (10,130) (132,480) (257,567) (400,177) (136,788)
fallingwithinone year
Netcurrentassets 46,036 121,414 10,265 177,715 21,863
Debtors:amounts falling 10 - 14,400 - 14,400 -
dueafteroneyear
Creditors:amountsfalling 12 - (64,400) - (64,400) (57,824)
dueafteroneyear
Totalassetsless liabilities 46,036 1,305,512 2,846,081 4,197,629 1,441,725
Funds
GeneralFund 13 46,036 , - - 46,036 48,502
EducationFund 1 13 - 1,305,512 - 1,305,512 1,398,546
EducationFund 2 13 - - 2,846,081 2,846,081 (5,323)
TotalFunds 46,036 1,305,512 2,846,081 4,197,629 1,441,725

Unrestricted Restricted Restricted Total Total
GeneralFund Education Education Funds2024 Funds
Fund1 Fund2 2023
£ £ £ £ £
Donations 141,090 - 3,077,726 3,218,816 148,597
Total2023 148,597 - - 148,597
3.Investmentincome
Unrestricted Restricted Restricted Total Total
GeneralFund Education Education Funds2024 Funds
Fund1 Fund2 2023
£ £ £ £ £
InvestmentIncome 3,987 41,928 50,820 96,735 41,282
Total2023 - 41,282 - 41,282

Unrestricted Restricted Restricted TotalFunds
GeneralFund Education Education 2024
Fund 1 Fund2
GeneralFund
CharityPartners:General
ActionTutoring
BlindinBusiness
CityofLondonPoliceWidows&Orphans
Fund
ClothingSolutions
FCVDorcas
GoKidsGo
MadeinHackney
MudchutePark&Farm
MusicinHospitals
StMaryLeBowYoungHomeless
XLP
CharityPartners:CityCivic
GlassDoor(Master’sCharity2023)
lronbridgeGorgeMuseum
Kent&SharpshootersYeomanryAssociation
LiverySchoolsLink
LordMayor'sAppeal
Middlesex&NorthLondon21CompanyACF
Sheriffs’&Recorder’sFund
SheriffsChallenge
Skylarks(Master'sCharity2024)
StLawrenceJewryChurch
Surbiton&EsherAirCadets
MatchedFunding
Alzheimer'sSociety
CancerResearch
KentAssociationfortheBlind
LordMayor'sAppeal
NationalAutisticSociety
OnwardandUpwards
SheriffandRecordersFund
StGilesTrust
TheBrainTumourCharity
TRIBEFreedomFoundation
RAFBenevolentFund
15

£ Unrestricted
GeneralFund
Restricted
EducationFund1
£
Restricted
EducationFund1
£
Restricted
EducationFund1
£
£ Restricted
Education
Fund2
£ Total
Funds
2024
MatchedFunding(continued) .
REACTDisasterresponse 553 553
WalkingwiththeWounded 1,500 1,500
Adhocgrants
AdultLiteracyTrust
3,000 . 3,000
AFASIC
BloomingArts
2,500
1,000
2,500
1,000
BuildUpFoundation. 1,000 4,000
CerebralPalsyPlus - -
CirdanSailingTrust 3,000 3,000
CrossLight
DoorStepLibrary
2,500
3,000
2,500
3,000
EastAnglianSailingTrust - .
GlassDoor =
HiKent - =
HMSAudacious - =
IslingtonCentre 3,000 3,000
Letmeknow -
ListeningBooks 3,000 3,000
MiddlesexandNorthLondonACF .1,600 1,600
NumberChampions 2,500 2,500
PositiveBehaviour - -
ReadEasy - -
Stepbystep - -
Strengthandlearningthroughhorses 2,500 2,500
Skylarks 1,090 1,090
Spitz 2,000 2,000
SPLF 500 500
SuccessClub 2,500 2,500
TheReadingList - =
TheUpperRoom - -
TimebankingUK 2,000 2,000
TowerHamletMission 2,500 2,500
TowerHamletsParentCentre - -
WiltshireBobbyVan = -
WingsforWarriors - *
EducationFunds
EducationFund1
BayesScholarships = -
BrokerageCitylink 50,000 50,000
Cllprizes 2,300 2,300
Cllregionalprogramme 47,619 47,619

Restricted Restricted Total Total
Unrestricted
GeneralFund
£
Restricted
EducationFund1
£
Education
Fund2
£
Funds
2024
£
Funds
2023
£
EducationFund1(continued)
IILPrize 250 250 250
IntoInsuranceprogramme 61,200 61,200 61,200
MansionHouseScholarshipScheme 6,000 6,000 6,000
MaritimeLondonCadetScholarship 5,000 5,000 5,000
EducationFund2
CareerPartnershipProgramme 211,047 244,047 :
UniversityofNottingham 43,500 43,500 -
TotalGrantsmade 126,018 172,369 254,547 552,934 351,560
Total2023 126,940 224,620 - 351,560
5.Supportcosts
Unrestricted Restricted Restricted Total Total
GeneralFund
EducationFund
Education Funds Funds
1 Fund2 2024 2023
£ £ £ £ £
Staffcosts 15,000 15,000 15,000 45,000 24,000
Total2023 12,000 12,000 - 24,000 7

Unrestricted Restricted Restricted Total Total
GeneralFund EducationFund Education Funds Funds
1 Fund2 2024 2023
£ £ £ £ £
Auditor’sremuneration 3,020 3,020 3,020 9,060 8,520
Administrativecosts 3,453 1,074 1,074 5,601 5,434
Legalfees - - 2,494 2,494 5,323
6,473 4,094 6,588 17,155 19,277
Total2023 6,977 6,977 §,323 19,277 -

Cash Listed
heldon securities
deposit
£ £
Marketvalue
Balancebroughtforward
Additions
1,429,524
204
Disposals
Revaluations
(1,492,159)
62,431
At30September2024
Cashawaitinginvestment 4,069,915 -
Totalinvestments 4,069,915 -
Investmentsatmarketvaluecomprise:
2024 2023
£ £
Listedinvestments - 1,429,524
Cash 4,069,915 48,162
4,069,915 1,477,686
2024 2023
£ £
Historicalcostoflistedinvestments - 1,487,688
9.Debtors
2024 2023
£ £
Otherdebtors - 2,000
Prepaymentsandaccruedincome 138,671 43,218
138,671 45,218
10.Debtors:Amountsfallingdueafteroneyear
2024 2023
£ £
Prepaymentsandaccruedincome 14,400 -
14,400 -
11.Creditors:Amountsfallingduewithinoneyear
2024 2023
£ £
Accruals 400,177 136,788
400,177 136,788

2024 2023
£ £
Accruals 64,440 57,824
13.Statementof Funds
Statementoffunds—currentyear
Brought
forward
£
Incoming
resources
£
Resources
expended
£
Gains
£
Carried
forward
£
RestrictedFunds
EducationFund
1
1,398,546 41,928 (197,392) 62,430 1,305,512
EducationFund 2 (5,323) 3,128,546 (277,142) - 2,846,081
TotalRestricted Funds
1,393,233
3,170,474 (474,534) 62,430 4,151,593
Unrestrictedfunds
GeneralFund 48,502 145,077 (147,543) - 46,036
TotalFunds 1,441,725 3,315,551 (622,077) 62,430 4,197,629
StatementofFunds-—prioryear
Brought
forward
£
Incoming
resources
£
Resources
expended
£
Losses
£
Carried
forward
£
RestrictedFunds
EducationFund
1
1,625,330 41,282 (255,532) (12,534) 1,398,546
EducationFund 2 - - (5,323) - (5,323)
TotalRestricted Funds 1,625,330 41,282 (260,855) (12,534) 1,393,223
Unrestrictedfunds
GeneralFund 45,822 148,597 (145,917) - 48,502
TotalFunds 1,671,152 189,879 (406,772) (12,534) 1,441,725

Fixedassetinvestments
Currentassets
Currentliabilities
Longtermliabilities
UnrestrictedGeneral
Fund
2023
£
52,762
(4,260)
48,502




-


-
EducationFund
1
2023
£
1,477,686
110,758
(132,074)
(57,824)
1,398,546
EducationFund2
2023
£
(4,869)
(454)
(5,323)



-


-
Total
funds
2023
£
1,477,686
158,651
(136,788)
(57,824)
1,411,725