| Trustees’report | 1-5 | ||
|---|---|---|---|
| IndependentAuditors’ | report | 6-9 | |
| Statementoffinancial | activities | : | 10 |
| Balancesheet | . | 11 | |
| Notestothefinancial | statements | 12-20 |
| Note | Unrestricted | Restricted | Restricted | Restricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|---|
| GeneralFund | Education | Education | Funds | Funds | ||||
| Fund | q | _Fund | 2 | 2024 | 2023 | |||
| IncomeFrom: | £ | £ | £ | £ | £ | |||
| Donationsandlegacies | 2 | 141,090 | - | 3,077,726 | 3,218,816 | 148,597 | ||
| Investments | 3 | 3,987 | 41,928 | 50,820 | 96,735 | 41,282 | ||
| Totalincome | 145,077 | 41,928 | 3,128,546 | 3,315,551 | 189,879 | |||
| Expenditureon | ||||||||
| raisingfunds | ||||||||
| Investment | 52 | 5,929 | 1,007 | 6,988 | 11,935 | |||
| managementcharges | ||||||||
| Expenditureon | ||||||||
| charitableactivities | ||||||||
| Grants | 4 | 126,018 | 172,369 | 254,547 | 552,934 | 351,560 | ||
| Supportcosts | 5 | 15,000 | 15,000 | 15,000 | 45,000 | 24,000 | ||
| Governancecosts | 6 | 6,473 | 4,094 | 6,588 | 17,155 | 19,277 | ||
| Totalexpenditure | 147,543 | 197,392 | 277,142 | 622,077 | 406,772 | |||
| Net(losses)/gainson | - | 62,430 | - | 62,430 | (12,534) | |||
| investments . |
||||||||
| Net | (2,466) | (93,034) | 2,851,404 | 2,755,904 | (229,427) | |||
| income/(expenditure) | ||||||||
| Totalfundsbrought | 48,502 | 1,398,546 | (5,323) | 1,441,725 | 1,671,152 | |||
| forward | ||||||||
| Totalfundsat30 | 12 | 46,036 | 1,305,512 | 2,846,081 | 4,197,629 | 1,441,725 | ||
| September2024 | , |
| Note | Unrestricted | Restricted | Restricted | Total | TotalFunds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| GeneralFund | Education | Education | Funds | 2023 | |||||||
| Fund1 | Fund2 | 2024 | |||||||||
| FixedAssets | £ | £ | £ | £ | £ | ||||||
| Investments | 8 | - | 1,234,098 | 2,835,816 | 4,069,915 | 1,477,686 | |||||
| Currentassets | |||||||||||
| Debtors | 9 | 2,289 | 92,940 | 43,442 | 138,671 | 45,218 | |||||
| Cashatbankand | on | 53,877 | 13,181 | 167,263 | 439,220 | 113,433 | |||||
| deposit | |||||||||||
| 56,166 | 253,894 | 267,832 | 577,891 | 158,651 | |||||||
| Creditors:amounts | 11 | (10,130) | (132,480) | (257,567) | (400,177) | (136,788) | |||||
| fallingwithinone | year | ||||||||||
| Netcurrentassets | 46,036 | 121,414 | 10,265 | 177,715 | 21,863 | ||||||
| Debtors:amounts | falling | 10 | - | 14,400 | - | 14,400 | - | ||||
| dueafteroneyear | |||||||||||
| Creditors:amountsfalling | 12 | - | (64,400) | - | (64,400) | (57,824) | |||||
| dueafteroneyear | |||||||||||
| Totalassetsless | liabilities | 46,036 | 1,305,512 | 2,846,081 | 4,197,629 | 1,441,725 | |||||
| Funds | |||||||||||
| GeneralFund | 13 | 46,036 | , | - | - | 46,036 | 48,502 | ||||
| EducationFund | 1 | 13 | - | 1,305,512 | - | 1,305,512 | 1,398,546 | ||||
| EducationFund | 2 | 13 | - | - | 2,846,081 | 2,846,081 | (5,323) | ||||
| TotalFunds | 46,036 | 1,305,512 | 2,846,081 | 4,197,629 | 1,441,725 |
| Unrestricted | Restricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| GeneralFund | Education | Education | Funds2024 | Funds | |
| Fund1 | Fund2 | 2023 | |||
| £ | £ | £ | £ | £ | |
| Donations | 141,090 | - | 3,077,726 | 3,218,816 | 148,597 |
| Total2023 | 148,597 | - | - | 148,597 | |
| 3.Investmentincome | |||||
| Unrestricted | Restricted | Restricted | Total | Total | |
| GeneralFund | Education | Education | Funds2024 | Funds | |
| Fund1 | Fund2 | 2023 | |||
| £ | £ | £ | £ | £ | |
| InvestmentIncome | 3,987 | 41,928 | 50,820 | 96,735 | 41,282 |
| Total2023 | - | 41,282 | - | 41,282 |
| Unrestricted | Restricted | Restricted | TotalFunds | ||
|---|---|---|---|---|---|
| GeneralFund | Education | Education | 2024 | ||
| Fund | 1 | Fund2 | |||
| GeneralFund | |||||
| CharityPartners:General | |||||
| ActionTutoring | |||||
| BlindinBusiness | |||||
| CityofLondonPoliceWidows&Orphans | |||||
| Fund | |||||
| ClothingSolutions | |||||
| FCVDorcas | |||||
| GoKidsGo | |||||
| MadeinHackney | |||||
| MudchutePark&Farm | |||||
| MusicinHospitals | |||||
| StMaryLeBowYoungHomeless | |||||
| XLP | |||||
| CharityPartners:CityCivic | |||||
| GlassDoor(Master’sCharity2023) | |||||
| lronbridgeGorgeMuseum | |||||
| Kent&SharpshootersYeomanryAssociation | |||||
| LiverySchoolsLink | |||||
| LordMayor'sAppeal | |||||
| Middlesex&NorthLondon21CompanyACF | |||||
| Sheriffs’&Recorder’sFund | |||||
| SheriffsChallenge | |||||
| Skylarks(Master'sCharity2024) | |||||
| StLawrenceJewryChurch | |||||
| Surbiton&EsherAirCadets | |||||
| MatchedFunding | |||||
| Alzheimer'sSociety | |||||
| CancerResearch | |||||
| KentAssociationfortheBlind | |||||
| LordMayor'sAppeal | |||||
| NationalAutisticSociety | |||||
| OnwardandUpwards | |||||
| SheriffandRecordersFund | |||||
| StGilesTrust | |||||
| TheBrainTumourCharity | |||||
| TRIBEFreedomFoundation | |||||
| RAFBenevolentFund | |||||
| 15 |
| £ | Unrestricted GeneralFund |
Restricted EducationFund1 £ |
Restricted EducationFund1 £ |
Restricted EducationFund1 £ |
£ | Restricted Education Fund2 |
£ | Total Funds 2024 |
|
|---|---|---|---|---|---|---|---|---|---|
| MatchedFunding(continued) | . | ||||||||
| REACTDisasterresponse | 553 | 553 | |||||||
| WalkingwiththeWounded | 1,500 | 1,500 | |||||||
| Adhocgrants AdultLiteracyTrust |
3,000 | . | 3,000 | ||||||
| AFASIC BloomingArts |
2,500 1,000 |
2,500 1,000 |
|||||||
| BuildUpFoundation. | 1,000 | 4,000 | |||||||
| CerebralPalsyPlus | - | - | |||||||
| CirdanSailingTrust | 3,000 | 3,000 | |||||||
| CrossLight DoorStepLibrary |
2,500 3,000 |
2,500 3,000 |
|||||||
| EastAnglianSailingTrust | - | . | |||||||
| GlassDoor | “ | = | |||||||
| HiKent | - | = | |||||||
| HMSAudacious | - | = | |||||||
| IslingtonCentre | 3,000 | 3,000 | |||||||
| Letmeknow | - | ‘ | |||||||
| ListeningBooks | 3,000 | 3,000 | |||||||
| MiddlesexandNorthLondonACF | .1,600 | 1,600 | |||||||
| NumberChampions | 2,500 | 2,500 | |||||||
| PositiveBehaviour | - | - | |||||||
| ReadEasy | - | - | |||||||
| Stepbystep | - | - | |||||||
| Strengthandlearningthroughhorses | 2,500 | 2,500 | |||||||
| Skylarks | 1,090 | 1,090 | |||||||
| Spitz | 2,000 | 2,000 | |||||||
| SPLF | 500 | 500 | |||||||
| SuccessClub | 2,500 | 2,500 | |||||||
| TheReadingList | - | = | |||||||
| TheUpperRoom | - | - | |||||||
| TimebankingUK | 2,000 | 2,000 | |||||||
| TowerHamletMission | 2,500 | 2,500 | |||||||
| TowerHamletsParentCentre | - | - | |||||||
| WiltshireBobbyVan | = | - | |||||||
| WingsforWarriors | - | * | |||||||
| EducationFunds | |||||||||
| EducationFund1 | |||||||||
| BayesScholarships | = | - | |||||||
| BrokerageCitylink | 50,000 | 50,000 | |||||||
| Cllprizes | 2,300 | 2,300 | |||||||
| Cllregionalprogramme | 47,619 | 47,619 |
| Restricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted GeneralFund £ |
Restricted EducationFund1 £ |
Education Fund2 £ |
Funds 2024 £ |
Funds 2023 £ |
|||
| EducationFund1(continued) | |||||||
| IILPrize | 250 | 250 | 250 | ||||
| IntoInsuranceprogramme | 61,200 | 61,200 | 61,200 | ||||
| MansionHouseScholarshipScheme | 6,000 | 6,000 | 6,000 | ||||
| MaritimeLondonCadetScholarship | 5,000 | 5,000 | 5,000 | ||||
| EducationFund2 | |||||||
| CareerPartnershipProgramme | 211,047 | 244,047 | : | ||||
| UniversityofNottingham | 43,500 | 43,500 | - | ||||
| TotalGrantsmade | 126,018 | 172,369 | 254,547 | 552,934 | 351,560 | ||
| Total2023 | 126,940 | 224,620 | - | 351,560 | |||
| 5.Supportcosts | |||||||
| Unrestricted | Restricted | Restricted | Total | Total | |||
| GeneralFund | EducationFund |
Education | Funds | Funds | |||
| 1 | Fund2 | 2024 | 2023 | ||||
| £ | £ | £ | £ | £ | |||
| Staffcosts | 15,000 | 15,000 | 15,000 | 45,000 | 24,000 | ||
| Total2023 | 12,000 | 12,000 | - | 24,000 | 7 |
| Unrestricted | Restricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| GeneralFund | EducationFund | Education | Funds | Funds | ||
| 1 | Fund2 | 2024 | 2023 | |||
| £ | £ | £ | £ | £ | ||
| Auditor’sremuneration | 3,020 | 3,020 | 3,020 | 9,060 | 8,520 | |
| Administrativecosts | 3,453 | 1,074 | 1,074 | 5,601 | 5,434 | |
| Legalfees | - | - | 2,494 | 2,494 | 5,323 | |
| 6,473 | 4,094 | 6,588 | 17,155 | 19,277 | ||
| Total2023 | 6,977 | 6,977 | §,323 | 19,277 | - |
| Cash | Listed | |
|---|---|---|
| heldon | securities | |
| deposit | ||
| £ | £ | |
| Marketvalue | ||
| Balancebroughtforward Additions |
1,429,524 204 |
|
| Disposals Revaluations |
(1,492,159) 62,431 |
|
| At30September2024 | ||
| Cashawaitinginvestment | 4,069,915 | - |
| Totalinvestments | 4,069,915 | - |
| Investmentsatmarketvaluecomprise: | ||
| 2024 | 2023 | |
| £ | £ | |
| Listedinvestments | - | 1,429,524 |
| Cash | 4,069,915 | 48,162 |
| 4,069,915 | 1,477,686 | |
| 2024 | 2023 | |
| £ | £ | |
| Historicalcostoflistedinvestments | - | 1,487,688 |
| 9.Debtors | ||
| 2024 | 2023 | |
| £ | £ | |
| Otherdebtors | - | 2,000 |
| Prepaymentsandaccruedincome | 138,671 | 43,218 |
| 138,671 | 45,218 | |
| 10.Debtors:Amountsfallingdueafteroneyear | ||
| 2024 | 2023 | |
| £ | £ | |
| Prepaymentsandaccruedincome | 14,400 | - |
| 14,400 | - | |
| 11.Creditors:Amountsfallingduewithinoneyear | ||
| 2024 | 2023 | |
| £ | £ | |
| Accruals | 400,177 | 136,788 |
| 400,177 | 136,788 |
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| Accruals | 64,440 | 57,824 | ||||
| 13.Statementof | Funds | |||||
| Statementoffunds—currentyear | ||||||
| Brought forward £ |
Incoming resources £ |
Resources expended £ |
Gains £ |
Carried forward £ |
||
| RestrictedFunds EducationFund 1 |
1,398,546 | 41,928 | (197,392) | 62,430 | 1,305,512 | |
| EducationFund | 2 | (5,323) | 3,128,546 | (277,142) | - | 2,846,081 |
| TotalRestricted | Funds 1,393,233 |
3,170,474 | (474,534) | 62,430 | 4,151,593 | |
| Unrestrictedfunds | ||||||
| GeneralFund | 48,502 | 145,077 | (147,543) | - | 46,036 | |
| TotalFunds | 1,441,725 | 3,315,551 | (622,077) | 62,430 | 4,197,629 | |
| StatementofFunds-—prioryear | ||||||
| Brought forward £ |
Incoming resources £ |
Resources expended £ |
Losses £ |
Carried forward £ |
||
| RestrictedFunds EducationFund 1 |
1,625,330 | 41,282 | (255,532) | (12,534) | 1,398,546 | |
| EducationFund | 2 | - | - | (5,323) | - | (5,323) |
| TotalRestricted | Funds | 1,625,330 | 41,282 | (260,855) | (12,534) | 1,393,223 |
| Unrestrictedfunds | ||||||
| GeneralFund | 45,822 | 148,597 | (145,917) | - | 48,502 | |
| TotalFunds | 1,671,152 | 189,879 | (406,772) | (12,534) | 1,441,725 |
| Fixedassetinvestments Currentassets Currentliabilities Longtermliabilities |
UnrestrictedGeneral Fund 2023 £ 52,762 (4,260) 48,502 |
- - |
EducationFund 1 2023 £ 1,477,686 110,758 (132,074) (57,824) 1,398,546 |
EducationFund2 2023 £ (4,869) (454) (5,323) |
- - |
Total funds 2023 £ 1,477,686 158,651 (136,788) (57,824) 1,411,725 |
|---|---|---|---|---|---|---|