
## **Trustees' Annual Report for the period** 

Period start date Period end date 01 Sept 2020 31 August 2021 **From To** 

## Section A                        Reference and administration details 

**Charity name** Busy Beehive **Other names charity is known by Registered charity number (if any)** 1175381 **Charity's principal address** St Aidan’s School Building Wiston Haverfordwest **Postcode SA62 4PS** 

## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year **|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Sarah Jayne<br>James||||
||KimberleyRoberts||||
||Wendy MacGarvie||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



**Names of the trustees for the charity, if any, (for example, any custodian trustees)** 

**Name Dates acted if not for whole year** 

**TAR** 

March **2012** 

1 



## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Type of governing document (eg. trust deed, constitution) How the charity is constituted 

Constitution 

Trust 

- (eg. trust, association, company) 

Trustee selection methods 

- (eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

A preschool that promotes and supports bi-lingual care, education and learning through play. 

**Summary of the objects of the charity set out in its governing document** 

**TAR** 

March **2012** 

2 



**Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

**Additional details of objectives and activities (Optional information)** 

You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by volunteers. 

**TAR** 

March **2012** 

3 



Section D                      Achievements and performance 

|**Summary of the main**<br>**achievements of the charity**<br>**during the year**|Preschool child care for mornings has been provided for 12<br>children allowing parents to get into work. It has provided<br>stimulating play and early development opportunities.|
|---|---|



**TAR** 

March **2012** 

4 



## **Section E                    Financial review** 

£5000 in reserves to maintain current staffing levels 

**Brief statement of the charity’s policy on reserves** 

**Details of any funds materially in deficit** 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## **Section F                     Other optional information** 

## **Section G                    Declaration** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s)** Wendy MacGarvie **Position (eg Secretary, Chair,** Trustee, Secretary **etc) Date** 29.06.22 

**TAR** 

March **2012** 

5 



2910612022. 19."41
BUSY BEEHIVE-A(xxKJnts
Registered number
1175381
BUSY BEEHIVE
Report and Accounts
31 August 2021
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 119

2910612022. 1g."41
BUSY BEEHIVE-A(xxKJnts
BUSY BEEHIVE
Report and accounts
Contents
Page
Directors, reFX)rt
Profil and loss account
Balance sheet
Notes lo the accovnls
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 219

2910612022. 1g."41
BUSY BEEHIVE-A(xxKJnts
BUSY BEEHIVE
Registered number:
Directors. Report
1175381
The directors preserbl their report and accounts for the year ended 31 August 2021.
Prlnclpal actlvltles
The company's principal activity during the year continued to be that of childcare for pre school
children.
Dlrectors
The following persons served as directors during the year..
Small company provlslons
This report has been prepared in accordance with the provisions in Part 15 of the Companies
Act 2006 applicable lo companies subject lo the small companies regime.
This report was approved by the board on 9 Febnjary 2022 and signed on its behalf.
MRS W MACGARVIE
TRUSTEE
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 319

2910612022. 1g."41
BUSY BEEHIVE-A(xxKJnts
BUSY BEEHIVE
Profit and Loss Account
for the year ended 31 August 2021
2021
Turnover
26.768
Administrative expenses
119.0051
Operatlng proflU{lossl
7.763
Profltl{los81 before taxatlon
7.763
Tax on profiUllos$l
Profltl{lossl for thè fSnanclal yèar
7,763
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 419

2910612022. 1g."41
BUSY BEEHIVE-A(xxKJnts
BUSY BEEHIVE
Registered number:
Balance Sheet
as at 31 August 2021
1175381
Notes
2021
Current assets
Debtors
Cash al bank and in hand
514
8.279
8.793
Creditors.. amounts falling duo within one
year
198
Net current assets
8,991
Net assets
8,991
Capltal and reserves
Revaluation reserve
Profil and loss account
1,228
7,763
Shar8hold•r¥' fund¥
8,991
The directors are satisfied that the company is entitled lo exemption from the requirement to
obtain an avdil under section 477 of the Companies Act 2CKJ6.
The members have not required the wmpany to obtain an audil in aexordan¢e with section 476
of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the
Companies Act 2006 with respèct lo accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions
applicable lo companies subject to the small companies regime. The profil and loss account has
not been delivered to the Registrar of Companies.
MRS W MACGARVIE
TRUSTEE
Approved by the board on 9 February 2022
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 519

2910612022. 1g."41
BUSY BEEHIVE-A(xxKJnts
BUSY BEEHIVE
Notes to the Accounts
for the year ended 31 August 2021
1 Accounting policies
Turnover
Turnover is measured al the fair value of the considerabon re￿1Ve￿ or re￿1Vable, net of
discounts and value added taxes. Turnover includes revenue eamed from the sale of goods
and from the rendering of servI￿s. Tumover from the sale of goods is recognised when the
significant risks and rewards of ownership of the gLNJds have transfe￿ed lo the buyer. Tumover
from the rendering ol services is recognised by reference lo the stage of completion of the
contract. The stage of completion of a contract is measured by comparing the costs incurred
for work perfomed to dale lo the totsl eslimaled contract costs.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice pricel, less
any impairment losses for bad and doubfful debts. Loans and other financial assets are initially
recognised al transaction price including any transaction costs and subsequendy measured al
amortised cost determined using the effective interest melhc*J, less any impaimienl losses for
bad and doubtful debts.
Cr•dltors
Short term creéilors are measured al transaction price (which is usually the invoice price).
Loans and olher financial liabilities are initially recognised at Iransaclion price nel of any
tr8ns8clion costs and subsequently measured at amortised cost detemined using the effective
interest method.
Penslons
Contributions lo defined contribution plans are expensed in the peri¢)d to which they relate.
2 Employoes
2021
Numbar
Average number of persons employed by the company
3 Debtors
2021
Trade debtors
514
4 Creditor5: amounts falling due within one year
2021
Taxation and social security costs
(1981
5 Other Infomiatlon
BUSY BEEHIVE is a private company limited by shares and incorporated in England. Its
file'.IIIC..IUser51WFnacglAppDatalLocaVPackage￿[n1{yoSofl%￿ndO￿rNVniC8bwsapP5_8wekyb3u8bbwelL0calStatelFi1e5IS0ll869IAttaChments18Cc .. 619

2910612022. 19."41
BUSY BEEHIVE-A(xxKJnts
registered office is..
ST AIDANS VA SCHOOL
WISTON
HAVERFORDWEST
PEMBROKESHIRE
SA62 4PS
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 719

2910612022. 1g."41
BUSY BEEHIVE-A(xxKJnts
BUSY BEEHIVE
Detailed profit and loss account
for the year ended 31 August 2021
This schedule does not fom7 part ofthe statutory a¢￿Unts
2021
Salo$
26.768
Administrative expenses
(19.005)
Operatlng proflU{lossl
7.763
Profltl{los81 before tax
7.763
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 819

2910612022. 1g."41
BUSY BEEHIVE-A(xxKJnts
BUSY BEEHIVE
Detailed profit and loss account
for the year ended 31 August 2021
This schedule does not fom7 part ofthe statutory a¢￿Unts
2021
Sales
Grant
Donation
Reimbursed Expenses
30 hour Childcare Offer
Sales
130
409
1.077
17.708
26.768
Admlnlstratlve gxp8nsos
Employee costs..
Wages and salaries
Pensions
16,944
169
17,113
General administrative expenses..
Subscriptions
Insurance
Equipment expensed
Sundry expenses
35
908
140
809
1,892
19.005
file'.IIIC..IUser51wFnaCglAppDatalLocaVPackage￿m1{ro￿ofL￿n(*)￿r￿niCaknSapps_8WekYb3d8bbwe￿lStale1Fi1e5IS0ll869IAttaChMents18Cc .. 919