OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Company Registration Number: 10973272

Charity Registration Number: 1175373

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

REPORT OF THE DIRECTORS AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2021

----- Start of picture text -----
Swimming
against the tide?
We will help you find
calmer waters
----- End of picture text -----

GRACE CHURCH NOTTINGHAM

(A Company Limited by Guarantee)

REPORTS AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

Pages
Trustees’ Annual Report (including Directors’ Report) 1 - 6
Independent Examiner’s Report 7
Statement of Financial Activities/Summary of Income and Expenditure Account 8
Balance Sheet 9
Statement of Cash Flows 10
Notes to the Financial Statements 11 - 19

Page 1

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 AUGUST 2021

The trustees present their report and the unaudited financial statements of the charitable company for the year ended 31 August 2021.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charitable company’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland, published in October 2019.

Trustees of the Charity

The directors of the charitable company are its trustees for the purposes of charity law. Details of the trustees who have served during the year and since the year end can be found on page 6.

OBJECTS AND ACTIVITIES

The objects of the charitable company are, for the benefit of the public:

Statement of Beliefs

We believe in:

  1. The one true God who lives eternally in three persons – the Father, the Son and the Holy Spirit;

  2. The love, grace and sovereignty of God in creating, sustaining, ruling, redeeming and judging the world;

  3. The divine inspiration and supreme authority of the Old and New Testament Scriptures, which are the written Word of God – fully trustworthy for faith and conduct;

  4. The dignity of all people, made male and female in God’s image to love, be holy and care for creation, yet corrupted by sin, which incurs divide wrath and judgement;

  5. The incarnation of God’s eternal Son, the Lord Jesus Christ – born of the virgin Mary; truly divine and truly human, yet without sin;

  6. The atoning sacrifice of Christ on the cross: dying in our place, paying the price of sin and defeating evil, so reconciling us with God;

  7. The bodily resurrection of Christ, the first fruits of our resurrection; his ascension to the Father, and his reign and mediation as the only Saviour of the world;

  8. The justification of sinners solely by the grace of God through faith in Christ;

  9. The ministry of God the Holy Spirit, who leads us to repentance, unites us with Christ through new birth, empowers our discipleship and enables our witness;

  10. The Church, the body of Christ both local and universal, the priesthood of all believers – given life by the Spirit and endowed with the Spirit’s gifts to worship God and proclaim the gospel, promoting justice and love;

  11. The personal and visible return of Jesus Christ to fulfil the purposes of God, who will raise all people to judgement, bring eternal life to the redeemed and eternal condemnation to the lost, and establish a new heaven and a new earth.

Page 2

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 AUGUST 2021

ACHIEVEMENTS AND PERFORMANCE

Introduction to Grace Church

Some 10 people came to Nottingham from other churches across the UK in 2002, to make Nottingham our home and to plant a church in the city. Our vision was to speak the good news of Jesus, serve our city and send people to serve in other cities and countries.

Now, we are a church of over 600 who have bought a building in the centre of the city, where we meet across four congregations, and it is from here that we continue to pursue our mission.

Highlights of the Year

Here are the highlights of the significant activities undertaken to carry out the charity’s aims for the public benefit, as defined by the Charities Act 2006:

Page 3

(A Company Limited by Guarantee)

GRACE CHURCH NOTTINGHAM

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 AUGUST 2021

ACHIEVEMENTS AND PERFORMANCE (Continued)

Estimated Volunteer Hours
- Foodbank/Baby Basics 3,150
- 12 o’clock service 1,500
- Stay & Play (Nottingham) 800
- Youth 800
- Christmas party 300
- Nottingham Citizens 50

The above equates to around 6,600 volunteer hours for existing Compassion ministries in Nottingham.

Total volunteer hours - the total figure, across all our activities, for those at Grace Church Nottingham, River Church Newcastle and Revelation Church Manchester remains considerably higher, at more than 20,000 hours.

Page 4

GRACE CHURCH NOTTINGHAM

(A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 AUGUST 2021

ACHIEVEMENTS AND PERFORMANCE (Continued)

Organisation Statistics

FINANCIAL REVIEW

Following on from the transfer of assets and liabilities from the former unincorporated charity on 30 October 2020, the income and expenditure reflected in these accounts effectively covers 12 months of activity from November 2020 to August 2021 inclusive.

Total income amounted to £498,954 of which £70,328 was restricted. Expenditure of £502,949 was incurred of which £68,720 was for restricted purposes. At 31 August 2021, the charity had unrestricted funds of £690,521 and unspent restricted funds of £44,395.

The trustees are satisfied with the financial position of the organisation at 31 August 2021 and are optimistic as regards the future in terms of the church fulfilling its growth and other objectives.

Investment Policy

The trustees have the power to deposit or invest funds in any lawful manner. The management of investments may be delegated subject to the permissions and conditions of the Trustees Act 2000.

Reserves Policy

The trustees’ aim is to maintain unrestricted cash reserves at a level which represents two months anticipated annualised expenditure across the charity’s unrestricted funds. Based on these accounts, this would have necessitated a reserve of circa £86,000 at 31 August 2021. This target was not achieved at 31 August 2021 (with net unrestricted cash liquidity of £66,000). The trustees expect that the net unrestricted cash liquidity can be increased to meet the minimum reserve level in the foreseeable future.

Page 5

GRACE CHURCH NOTTINGHAM

(A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 AUGUST 2021

PLANS FOR FUTURE PERIODS

Our vision for the future is that we would be a thriving community, that reaches Nottingham with the gospel and replicates this across the UK. During the COVID-19 pandemic we continued many of our activities online whilst meeting in person, when possible, in line with government guidelines. To enable church to be accessed by our most vulnerable members and to reach Nottingham with the Gospel we have invested in technology to allow us to live stream services during the pandemic and beyond. We also envisage our Compassion ministries going from strength to strength, including the development of our accessible 12 o’clock service, as we continue to serve the needs of increasing numbers in the city of Nottingham. We plan to raise money for and complete a building project (kitchen and lift) in 2022 which will enable us to serve our city better with food-based ministries and also make the first floor of our building accessible to all. We will also continue to run programs and courses such as a finance course, parenting course, marriage course, and a mental health support group.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

The organisation is a charitable company limited by guarantee, governed by its Memorandum and Articles dated 20 September 2017 and was registered with the Charity Commission on 26 October 2017. In the event of the company being wound up, members are required to contribute an amount not exceeding £1.

Appointment of Trustees

New trustees are appointed on the recommendation of existing trustees/members. There is a required minimum of three trustees and a maximum of 12.

Trustees Induction and Training

The trustees are already familiar with the work of the charity as they are drawn from within the church membership/ congregation. The trustees have induction procedures to ensure new trustees understand their roles and obligations. As part of these procedures, trustees are encouraged to attend appropriate internal/external training events to facilitate the undertaking of their roles.

Organisation

The management and administration of the charity is under the control of the trustees who meet six times per year. Day to day operational matters are delegated to the church leaders.

Risk Management

The trustees have always given due care and attention to the risks the church faces and over the last few years have taken on a more thorough risk management model (supplied by Stewardship Services Ltd). This includes a risk register that highlights risks in governance, finance, operations, compliance and external factors. We also have a separate risk assessment in place for the COVID-19 pandemic. The process has been a great success and has year on year seen risks being better identified, assessed, and controlled.

Pay and Remuneration of Key Management Personnel

The salary of key management personnel is reviewed annually. The trustees benchmark against pay levels in other similar organisations.

Page 6

GRACE CHURCH NOTTINGHAM

(A Company Limited by Guarantee)

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 AUGUST 2021

REFERENCE AND ADMINISTRATIVE INFORMATION

Charity Name: Grace Church Nottingham
Company Registration Number: 10973272
Charity Registration Number: 1175373
Registered Office: 1 Castle Boulevard
Nottingham
NG7 1FT
Trustees: Mrs. E.A. Topliss
Dr. J.D.S. Walker
Mrs. L.E. Hay
Mr. J.C. Potter
Mr. M.J. Matthews
Senior Pastor: Mr. B. Topliss
Independent Examiner: Mr. J. Lester FCA
Baines Jewitt Limited
Chartered Accountants
Barrington House
41-45 Yarm Lane
Stockton-on-Tees
TS18 3EA

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approval

This report was approved by the trustees on 27 May 2022 and signed on their behalf by:

Mrs. E.A. Topliss Trustee

Page 7

INDEPENDE EXAMINER’S REPORT TO THE TRUSTEES OF GRACE CHURCH NOTTINGHAM

(A Company Limited by Guarantee)

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 August 2021 which are set out on pages 8 to 19.

Responsibilities and Basis of Report

As the charity trustees of the company (who are also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner’s Statement

Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW).

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

J Lester

Mr. J. Lester FCA Baines Jewitt Limited Chartered Accountants Barrington House 41-45 Yarm Lane Stockton-on-Tees TS18 3EA

Dated: 27 May 2022

JL/AJD

Page 8

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2021 (including Summary Income and Expenditure Account)

Unrestricted Funds Restricted Funds Total Funds
Note 2021 2020 2021 2020 2021 2020
£ £ £ £ £ £
INCOMING RESOURCES
Income and Endowments from:
Donations and legacies 3(a) 413,812 - 65,813 - 479,625 -
Other trading activities 3(b) 2,250 - (635) - 1,615 -
Investments 3(c) 1 12,896 - - 1 12,896
Other 3(d) 12,563 - 5,150 - 17,713 -
____ __ __ ____ ____ __
TOTAL INCOMING RESOURCES 428,626 12,896 70,328 - 498,954 12,896
========= ======= ======= ==== ========= =======
RESOURCE EXPENDED
Expenditure on:
Charitable 4 434,229 12,896 68,720 - 502,949 12,896
____ __ __ ____ ____ __
TOTAL RESOURCES EXPENDED 434,229 12,896 68,720 - 502,949 12,896
========= ======= ======= ==== ========= =======
Net income/expenditure for year 5 (5,603) - 1,608 - (3,995) -
Net gains/(losses) on investments 10 69 - - - 69 -
__ ____ _ ____ _ ____
Net incoming resources before transfers (5,534) - 1,608 - (3,926) -
Gross Transfers between Funds (21,642) - 21,642 - - -
__ ____ __ ____ _ ____
Net Movement in Funds (27,176) - 23,250 - (3,926) -
Reconciliation of funds:
Total funds brought forward - - - - - -
Funds transferred from former
unincorporated charity 717,697 - 21,145 - 738,842 -
____ ____ __ ____ ____ ____
Total Funds Carried Forward 15&16 690,521 - 44,395 - 734,916 -
========= ==== ======= ==== ========= ====

The notes on page 11 to 19 form part of these financial statements

Page 9

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee) (Company Registration Number: 10973272)

BALANCE SHEET AS AT 31 AUGUST 2021

2021 2020
Note £ £ £ £
FIXED ASSETS
Tangible assets 9 1,050,669 -
Investments 10 1 1
______ __
1,050,670 1
CURRENT ASSETS
Investments 11 163 -
Debtors 12 16,426 -
Cash at bank and in hand 141,279 -
____ __
157,868 -
CREDITORS: Amounts falling due within one year 13 (47,455) (1)
____ __
NET CURRENT ASSETS/(LIABILITIES) 110,413 (1)
______ __
TOTAL NET ASSETS LESS CURRENT LIABILITIES 1,161,083 -
CREDITORS: Amounts falling due after more than
one year 14 (426,167) -
______ __
NET ASSETS 734,916 -
========== =======
FUNDS 16&17
Unrestricted 690,521 -
Restricted 44,395 -
____ __
TOTAL FUNDS 734,916 -
========= =======

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

The financial statements were approved and authorised for issue by the Board on 27 May 2022

Signed on behalf of the Board of Directors:

Mrs. E.A. Topliss Trustee

The notes on page 11 to 19 form part of these financial statements

Page 10

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee) (Company Registration Number: 10973272)

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2021

2021 2020
Note £ £
Cash flow from operating activities 20 21,639 -
------------- ----------
Cash flow from investing activities
Payments to acquire tangible fixed assets (6,335) -
Interest received - -
Dividends received 1 -
_ _
Net cash flow from investing activities (6,334) -
---------- ----------
Cash flow from financing activities
Repayment of bank loan (17,306) -
Interest paid (23,561) -
__ _
Net cash flow from financing activities (40,867) -
------------ ----------
Net increase/(decrease) in cash and cash equivalents (25,562) -
Cash and cash equivalents transferred from former
unincorporated charity 166,841 -
____ _
Cash and cash equivalents at the end of the year 141,279 -
========= ======
Cash and cash equivalents consists of:
Cash a bank and in hand 141,279 -
========= ======

The notes on page 11 to 19 form part of these financial statements

Page 11

(A Company Limited by Guarantee)

GRACE CHURCH NOTTINGHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

1. ACCOUNTING POLICIES

(a) General Information and Basis of Preparation

Grace Church Nottingham is a private company limited by guarantee registered in England. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 6 of these financial statements. The nature of the charity’s operations and principal activities are to advance the Christian faith.

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

The financial statements are prepared on a going concern basis under the historical cost convention. The financial statements are presented in pounds sterling, which is the functional currency of the charity, and rounded to the nearest pound.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

(b) Income Recognition

All income is recognised once the charity has entitlement to that income, there is sufficient certainty of receipt and it is probable that the income will be received, and the amount of income can be measured reliably.

Grants and Donations

Where donors specify that grants or donations are for a particular restricted purpose, which does not amount to pre-conditions regarding entitlement, the income is included in incoming reserves within restricted funds when received.

(c) Resources Expended

Resources expended are recognised in the Statement of Financial Activities on an accruals basis, inclusive of VAT. Individual costs are allocated between the various headings in the Statement of Financial Activities by reference to their underlying nature or the reason for which those costs were incurred, on an estimated percentage basis.

(d) Unrestricted and Restricted Funds

Unrestricted funds comprise income received or generated by reference to the general objects of the charity without further specified purpose. Such funds may however be designated by the trustees for specific purposes from time to time.

Restricted funds are those donated for a specified purpose as laid down by the donor or as the result of a specific appeal or application. Such funds are kept separate from the unrestricted funds of the charity and only related expenditure is charged against them.

Page 12

GRACE CHURCH NOTTINGHAM

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

1. ACCOUNTING POLICIES (Continued)

(e) Tangible Fixed Assets and Depreciation

In general, tangible fixed assets are only capitalised if they can be used for more than one year and cost at least £500. They are capitalised at cost or at an estimated value on receipt.

Depreciation is provided on tangible fixed assets so as to write off the cost or value, less any residual value, over their estimated useful economic lives as follows:

Freehold land - nil Freehold buildings - see below * Equipment - 25% straight line Fixtures and fittings - 25% straight line

(f) Investments

Investments are stated at market value at the balance sheet date. The Statement of Financial Activities includes the net gains and losses on revaluation and disposals in the year.

(g) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

(h) Cash at Bank and in Hand

Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

(i) Creditors and Provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

(j) Loans and Borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

(k) Pension Costs

Contributions, which are payable into the personal pension plans of individual members of staff, are charged to the Statement of Financial Activities in the period to which they relate.

(l) Going Concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with levels of reserves for the charity to be able to continue as a going concern.

Page 13

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

2. LEGAL STATUS OF THE CHARITY

The charity is a company limited by guarantee and has no share capital registered in England and Wales. The liability of each member in the event of winding up is limited to £1.

3. INCOMING RESOURCES

(a) Donations and Legacies Unrestricted Funds Restricted Funds Total Funds
2021 2020 2021 2020 2021 2020
£ £ £ £ £ £
Donations and gift aid offerings 341,197 - 54,729 - 395,926 -
Income tax recoverable on gift aid
offerings 72,615 - 11,084 - 83,699 -
____ _ ___ _ ____ _
413,812 - 65,813 - 479,625 -
========= ====== ======== ====== ========= ======

The charity benefits greatly from the involvement and support of its many volunteers. In accordance with accounting standards, the economic contribution of general volunteers is not measured in the accounts.

(b) Other Trading Activities Unrestricted Funds Restricted Funds Total Funds
2021 2020 2021 2020 2021 2020
Contribution to events 2,250 - (635) - 1,615 -
====== ====== ===== ===== ====== ======
(c) Investments Unrestricted Funds Restricted Funds Total Funds
2021 2020 2021 2020 2021 2020
Dividends receivable from equity shares 1 12,896 - - 1 12,896
====== ======= ===== ===== ====== =======
(d) Other Income Unrestricted Funds Restricted Funds Total Funds
2021 2020 2021 2020 2021 2020
£ £ £ £ £ £
Malawi 3,015 - - - 3,015 -
Foodbank 5,987 - - - 5,987 -
Christmas hamper project 1,065 - - - 1,065 -
Other 2,496 - 5,150 - 7,646 -
__ _ _ _ __ _
12,563 - 5,150 - 17,713 -
======= ====== ====== ====== ======= ======
TOTAL INCOMING RESOURCES 428,626 12,896 70,328 - 498,954 12,896
========= ======= ======= ====== ========= =======

Page 14

(A Company Limited by Guarantee)

GRACE CHURCH NOTTINGHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

4. EXPENDITURE ON CHARITABLE ACTIVITIES

Unrestricted Funds Restricted Funds Total Funds
2021 2020 2021 2020 2021 2020
Grants/Donations Payable £ £ £ £ £ £
External organisations 3,600 - - - 3,600 -
Malawi 3,648 - - - 3,648 -
Support fund - - 1,626 - 1,626 -
Manchester church plant - - 20,000 - 20,000 -
Grace Enterprises Nottingham Limited - 12,896 - - - 12,896
_ __ __ ______ __ __
7,248 12,896 21,626 - 28,874 12,896
Activities Directly Related to the
Work of the Church
Salaries and employment costs 182,892 - 28,897 - 211,789 -
Pension costs 5,876 - 1,240 - 7,116 -
Other staff-related costs 4,084 - - - 4,084 -
Worship, sound and visuals 5,554 - 4,069 - 9,623 -
Church online 2,271 - - - 2,271 -
Communication 8,860 - 1,222 - 10,082 -
Evangelism 314 - 326 - 640 -
Events 3,174 - 72 - 3,246 -
Training 7,005 - - - 7,005 -
Guest speakers 250 - 259 - 509 -
Home groups 1,192 - 87 - 1,279 -
Kids and youth 4,552 - 229 - 4,781 -
Young adults 320 - - - 320 -
Sundays 927 - 1,645 - 2,572 -
Welcome 203 - - - 203 -
Hospitality 1,354 - - - 1,354 -
Flowers and cards 1,031 - - - 1,031 -
Utilities and insurance 24,931 - 372 - 25,303 -
Cleaning 11,378 - - - 11,378 -
Interiors and maintenance 12,910 - 2,037 - 14,947 -
Information technology 7,711 - - - 7,711 -
Venue hire - - 3,030 - 3,030 -
Social justice 13,354 - 1,287 - 14,641 -
Office costs 4,176 - 821 - 4,997 -
Expenses 1,586 - 779 - 2,365 -
Professional charges 1,154 - 312 - 1,466 -
Legal fees 2,994 - - - 2,994 -
Depreciation 7,264 - - - 7,264 -
Support Costs - see below 65,343 - 410 - 65,753 -
Governance Costs - see below 44,321 - - - 44,321 -
____ __ __ _ ____ __
TOTAL RESOURCES EXPENDED 434,229 12,896 68,720 - 502,949 12,896
========= ======= ======= ====== ========= =======
Support Costs
Salaries and employment costs 39,807 - - - 39,807 -
Pension costs 1,529 - - - 1,529 -
Bank charges, credit card charges
and interest 435 - 410 - 845 -
Bank loan interest 23,572 - - - 23,572 -
__ _ _____ _ __ _
65,343 - 410 - 65,753 -
======= ====== ==== ====== ======= ======
Governance Costs
Salaries and employment costs 34,039 - - - 34,039 -
Pension costs 1,257 - - - 1,257 -
Accountancy fees 9,025 - - - 9,025 -
__ _ _ _ __ _
44,321 - - - 44,321 -
======= ====== ====== ====== ======= ======

Page 15

GRACE CHURCH NOTTINGHAM

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

5. NET INCOMING RESOURCES FOR THE YEAR

This is stated after charging: 2021 2020
£ £
Surplus on revaluation of investments 69 -
Depreciation 7,264 -
External Accountant’s fees:
- accountancy services 6,045 -
- independent examination 2,200 -
- other services 780 -
======= ======
STAFF COSTS AND NUMBERS
2021 2020
£ £
Gross wages and salaries 269,530 -
Employer’s national insurance 16,105 -
Employer’s pension costs 9,902 -
_____ _
295,537 -
========== ======

6. STAFF COSTS AND NUMBERS

Total employment benefits, including employer pension contributions for key management personnel were £89,001.

No employee received emoluments of more than £60,000.

The average number of employees engaged during the year was 17.

The charity has indemnity insurance on behalf of the trustees. The cost of the annual premium included within these financial statements is £142.

7. TRUSTEES’ REMUNERATION

The following remuneration costs are permitted under the charitable company’s Articles of Association:

Mrs. E. Topliss (Chair of Trustees) and Mr. J.C. Potter (Trustee) are employed by the charity and are members of the senior staff team. The salary costs included within these financial statements are £12,922 and £34,054 respectively.

Mr. B. Topliss, husband of Mrs. E. Topliss, is employed by the charity. The salary cost included within these financial statements is £42,025.

Three trustees were reimbursed a total of £399 in respect of specific business expenses.

8. TAXATION

As a registered charity, Grace Church Nottingham is exempt from tax on its income under section 505 of the Taxes Act 1988 provided it is applied for charitable purposes only.

Page 16

(A Company Limited by Guarantee)

GRACE CHURCH NOTTINGHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

9. TANGIBLE FIXED ASSETS
Freehold Fixtures &
Property Equipment Fittings Total
Cost £ £ £ £
On transfer from former unincorporated charity 1,034,388 127,600 96,145 1,258,133
Additions - 1,297 5,038 6,335
Disposals - - - -
_______ _____ _____ _______
At 31 August 2021 1,034,388 128,897 101,183 1,264,468
============ ========== ========== ============
Accumulated Depreciation
On transfer from former unincorporated charity - 111,425 92,110 203,535
Charge for the year - 3,135 4,129 7,264
Eliminated on disposal - - - -
_____ _____ ____ _____
At 31 August 2021 - 114,560 96,239 210,799
==== ========== ======== ==========
Net Book Value
At 31 October 2020 - date of transfer 1,034,388 16,175 4,035 1,054,598
============ ======== ======= ============
At 31 August 2021 1,034,388 14,337 4,944 1,053,669
============ ======== ======= ============
10. FIXED ASSET INVESTMENTS
Unlisted investments: 2021 2020
1 ordinary share in Grace Companies Ltd £ £
Cost at the beginning and end of year 1 1
====== ======
11. CURRENT ASSET INVESTMENTS
Quoted investments: 2021 2020
88 25p ordinary shares in Barclays Plc £ £
Market value on transfer from former unincorporated charity 94 -
Surplus on revaluation in year 69 -
______ ______
163 -
===== =====
Historic cost NIL -
===== =====
12. DEBTORS
2021 2020
£ £
Gift aid tax recoverable 15,480 -
Other debtors and prepayments 947 -
___ ______
16,427 -
======== =====

Page 17

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

13. CREDITORS: Amounts falling due within one year

CREDITORS: Amounts falling due within one year
2021 2020
£ £
Trade creditors and accruals 19,501 -
Taxation and social security 5,997 -
Bank loan 21,957 -
___ ______
47,455 -
======== =====

14. CREDITORS: Amounts falling due after more than one year

CREDITORS: Amounts falling due after more than one year
2021 2020
£ £
Bank loan 426,167 -
========== =====
SECURED DEBTS
The following secured debts are included within creditors: 2021 2020
£ £
Bank loan payable within one year 21,957 -
Bank loan payable after more than one year 426,167 -
_____ ______
448,124 -
========== =====

15. SECURED DEBTS

The above bank loan, which is with Lloyds Bank Plc, has a term of 25 years from the date of the initial advance to the former unincorporated charity in the year to 31 March 2011. The total loan interest rate was fixed at 5.65% for five years from July 2010 to July 2015 and was again fixed at 6.18% for a further 10 years from July 2015 to July 2025.

The loan is secured by a first Legal Charge over the freehold property dated 30 October 2020.

16. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Unrestricted Restricted Total
£ £ £
Fixed assets 1,050,670 - 1,050,670
Net current assets 66,018 44,395 110,413
Long term liabilities (426,167) - (426,167)
_____ ___ _____
690,521 44,395 734,916
========== ======== ==========

Page 18

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

17. STATEMENT OF FUNDS

Transfer
from former Transfers
unincorporated between Unrealised At
charity Income Expenditure Funds Gain 31.08.21
£ £ £ £ £ £
Unrestricted Funds 717,697 428,626 434,229 (21,642) 69 690,521
---------------- ---------------- ---------------- -------------- ------ ----------------
Restricted Funds
Support fund 5,564 700 1,576 - - 4,688
Together weekend 14,288 (635) 53 - - 13,600
Newcastle church plant 1,293 26,458 13,928 (3,765) - 10,058
Manchester church plant - 43,805 53,163 25,407 - 16,049
___ ___ ___ ___ ____ ___
21,145 70,328 68,720 21,642 - 44,395
-------------- -------------- -------------- -------------- ------ --------------
Total Funds 738,842 498,954 502,949 - 69 734,916
========= ========= ========= ==== ==== =========

Unrestricted Funds

Of the unrestricted funds, the trustees have designated the unrestricted balance on the ‘Grace Connection’ bank account of £21,815 to support future strategic objectives of the charity, including partner churches in Malawi.

Restricted Funds:

Support Fund - this income is available to support those in the church who are going through financial hardship. Together Weekend - these are funds to support a church weekend.

Newcastle Church Plant - this reflects income and expenditure in support of a church plant in Newcastle. Manchester Church Plant - this reflects income and expenditure in support of a church plant in Manchester.

18. CONTROLLING PARTY

Throughout the current and previous year, the charity was under the control of the Board of Trustees

19. RELATED PARTY TRANSACTIONS

During the year under review, donations totalling £30,931 were received from trustees.

20. RECONCILIATION OF NET MOVEMENTS IN FUNDS TO CASH FLOW FROM OPERATING ACTIVITIES

RECONCILIATION OF NET MOVEMENTS IN FUNDS TO
CASH FLOW FROM OPERATING ACTIVITIES
2021 2020
£ £
Net movement in funds (3,926) -
Depreciation charge 7,264 -
Investment gains (69) -
Interest payable 23,561 -
Interest receivable - -
Dividends receivable (1) -
Increase in debtors (4,309) -
Decrease in creditors (881) -
___ ______
Cash Flow from Operating Activities 21,639 -
======== =====

Page 19

GRACE CHURCH NOTTINGHAM (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

21. FINANCIAL INSTRUMENTS

The carrying amounts of the charity’s financial instruments are as follows:

Financial Assets 2021 2020
£ £
Measured at fair value through net income/(expenditure):
- Current assets listed investments (note 11) 163 -
===== =====
Measured at amortised cost:
- Cash at bank 141,279 -
========= =====
Financial Liabilities
Measured at amortised cost:
- Bank loans (note 15) 448,124 -
- Trade creditors and accruals (note 13) 19,501 -
- Taxation and social security (note 13) 5,997 -
____ ______
473,622 -
========= =====

The income, expenses, net gains and net losses attributable to the charity’s financial instruments are summarised as follows:

Income and Expenses 2021 2020
£ £
Financial assets measured at fair value through net income:
- Dividends received 1 -
Financial assets measured at amortised cost:
- Interest received - -
Financial liabilities measured at amortised cost:
- Bank loan interest 23,572 -
======== =====
Net Gains and Losses (including changes in fair value)
Financial assets measured at fair value through net income/(expenditure):
- Revaluation of investments 69 -
===== =====

The total interest expense for the financial liabilities that are not measured at fair value was £23,572.

22. TRANSFER OF NET ASSETS FROM FORMER UNINCORPORATED CHARITY

At midnight on 30 October 2020, this charitable company acquired all of the assets and liabilities of the former unincorporated charity. From 31 October 2020, this charitable company took over responsibility for delivery of the ongoing objectives and services.

Income and expenditure reflected through these accounts relates to activity for the 10 months from 31 October 2020 to 31 August 2021.