OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted Endowment Total Prior year
funds funds funds funds total funds
Income and endowments from:
Donations
and legacies
Income from charitable
activities
51,523 51,523 23,360
Other income
Total income 51,523 51,523 23,360
Expenditure
on:
Expenditure
on charitable
Other expenditure
Total expenditure
activities 23,074
1,255
24,330
23,074
1,255
24,330
23,509
1,277
24,787
Gains Ilosses on investment assets
Net income I(expenditure)
transfer
resources before 27,193 27,193 (1,426)
Transfers
Gross transfers
between
Gross transfers
between
Other recognised
gains
funds - in
funds - out
Ilosses
2,500
(2,500)
Gains on revaluation,
fixed
assets, charity's own use
Net movement
in funds
27,193 27,193 (1,426)
Total funds brought
forward
2,013 2,013 3,439
Total funds carried forward 29,206 29,206 2,013
Represented
by
Unrestricted
General
fund
29,206 29,206 2,013
Restricted
Projects

lass and code Descri
tion
2021 2020
Current assets
4CA002 First Direct - Current Account 620 485
4CA003 Halifax - Credit Card (2,065) (2,155)
4CA005 Cash - Local Currency 2,307
4CA006 Co-operative
- Current Account
27,722 7,064
Z05 Accounts Receivable 622
Total Current assets 29,207 5,394
Liabilities
6699 Agency collections
Z04 Accounts Payable 3,380
Total Liabilities 3,380
Net Asset surplus(deficit) 29,206 2,013
Reserves
Excess / (deficit) to date 27,193 (16,972)
Z01 Starting balances 2,013 18,986
Total Reserves 29,206 2,013
Represented
by funds
Unrestricted 29,206 2,013
Designated
Restricted
Endowment
Total 29,206 2,013

und movement by type
0 enin Incomin Out oin Transfers Gains/losses Closin
Projects - Projects
Restricted
Sub-total for Projects
General - General fund
Unrestricted 2,013 51 523 24,330 29,206
Sub-total for General 2,013 51,523 24,330 29,206
Grand total 2,013 51 523 24,330 29,206

Total
Unrestricted ~Desi nnted Restricted 202t 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
Rec'd
49,589 49,589 21,954
Gift Aid Reclaim 1,934 1,934 1,406
Total 51,523 51,523 23,360
Income from charitable activities
Visiting Teams
Total
Other income
Book Sales
Total
INCOME TOTAL 51,523 51,523 23,360
EXPENDITURE
Expenditure
on charitable
activities
Project Costs - Dream House - Supplies 8,310 8,310 8,545
Project Costs - Estate Management 1,827 1,827 3,583
Project Costs - Family 8 Children Support 2,259 2,259 3,124
Project Costs - Office 184 184 242
Project Costs - Property - Materials 408 408 1,081
Project Costs - Purchases 8 Equipment 6,196 6,196 1,463
Project Costs - Statutory fees 139 139 199
Project Costs - Utilities 2,603 2,603 2,836
Project Costs- Vehicles 1,148 1,148 2,436
Total 23,074 23,074 23,509
Other expenditure
Bank Charges 742 742 761
Trustee Insurance 258 258 258
Software fees 255 255 258
Total 1,255 1,255 1,277
EXPENDITURE TOTAL 24,330 24,330 24,787
GRAND TOTAL 27,193 27,193 -1,426