OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
TrUstees' Report 2 to 8
Independent
Examiner's
Report
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 17
TRUSTEES Dr D M Bargh (Chair) Dr D M Bargh (Chair) Dr D M Bargh (Chair)
M C Page
Dr N Simmons
G M Bird
REGISTERED OFFICE New Life Christian
Centre
34 Gore Road
New Milton
Hampshire
BH25 6RZ
REGISTERED COMPANY CE011670(England and Wales)
NUMBER
REGISTERED CHARITY 1175269
NUMBER
INDEPENDENT EXAMINER Terence
L Smith &Co
Chartered
Accountants
38a Station Road
New Milton
Hampshire
BH25 6JX
BANKERS Lloyds TSBBank PLC
Walthamstow Branch
PO Box 1000
BX1 1LT

for the Year Ended 31 March 2022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes F F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
158,209 158,209 156,173
Investment
income
21 21 35
Total 158,230 158,230 156,208
EXPENDITURE ON
Charitable
activities
Charitable
activites
150,067 1,064 151,131 164,532
NET INCOME/(EXPENDITURE) 8,163 (1,064) 7,099 (8,324)
RECONCILIATION OF FUNDS
Total funds brought forward 96,604 94,934 191,538 199,862
TOTAL FUNDS CARRIED FORWARD 104,767 93,870 198,637 191,538

BALANCE SHEE
31 March 2022
T
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes F
FIXEDASSETS
Tangible assets 22,423 61,720 84,143 77,014
CURRENT ASSETS
Debtors 3,992 3,992 3,339
Cash at bank and in hand 81,492 32,150 113,642 117,400
85,484 32,150 117,634 120,739
CREDITORS
Amounts
falling due within one year
10 (3,140) (3,140) (6,215)
NET CURRENT ASSETS 82,344 32,150 114,494 114,524
TOTAL ASSETS LESSCURRENT
LIABILITIES 104,767 93,870 198,637 191,538
NET ASSETS 104,767 93,870 198,637 191,538
FUNDS
Unrestricted
funds
104,767 96,604
Restricted
funds
93,870 94,934
TOTAL FUNDS 198,637 191,538

DONATIONS
AND LEG
ACIES
Unrestricted Restricted Total Total
fund fund 2022 2021
E E
Mission and Ministry 2,890 2,890 4,800
Donations
and gifts
116,520 116,520 116,272
Offertory 14,468 14,468 9,650
Gift Aid reclaimed 24 331 24 331 25 451
158209 158209 ~156 17
INVESTIVIENT INCOME
2022 2021
Interest receivable 21 35
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
E
Depreciation
- owned assets
4,884 3,311

STAFF COSTS
2022 2021
E
Wages and salaries 78,577 105,897
Social security costs 3,398 3,742
Other pension costs 7,793 10,628
89,768 120,267
The average
monthly
number
of employees during the year was as follows:
2022 2021
Employees 4 6
No employees
received emoluments
in excess of f60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
F E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
153,979 2,194 156,173
Investment
income
35
Total 154,014 2,194 156,208
EXPENDITURE ON
Charitable
activities
Charitable
activites
162,233 2,299 164,532
NET INCOME/(EXPENDITURE) (8,219) (105) (8,324)
RECONCILIATION
OF FUNDS
Total funds
brought
forward
104,823 95,039 199,862
TOTAL FUNDS CARRIED FORWARD 96,604 94,934 191,538
for th e Year Ended 31 March 2022 e Year Ended 31 March 2022 e Year Ended 31 March 2022
8. TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings Totals
E E E
COST
At 1 April 2021 64,011 24,258 88,269
Additions 12,013 12,013
At 31 March 2022 64,011 36,271 100,282
DEPRECIATION
At 1 April 2021 2,379 8,876 11,255
Charge for year 781 4,103 4,884
Reclassification/transfer (39) 39
At 31 March 2022 3,121 13,018 16,139
NET BOOK VALUE
At 31 March 2022 60,890 23,253 84,143
At 31 March 2021 61,632 15,382 77,014
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E
Other debtors 3,992 2,594
Prepayments 745
3,992 3,339
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
F E
Social security and other taxes 1,452 2,155
Other creditors 488 2,500
Accrued expenses 1,200 1,560
3,140 6,215
11. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
E
Unrestricted
funds
General
fund
96,604 8,163 104,767
Restricted
funds
Restricted
fund
94,934 (1,064) 93,870
TOTAL FUNDS 191,538 7,099 198,637

Net movement in funds,
inc
lud ed
in t
he above are as follows:
Incoming Resources Movement
resources expended in funds
E F
Unrestricted funds
General
fund
158,230 (150,067) 8,163
Restricted funds
Restricted
fund
(1,064) (1,064)
TOTAL FUNDS 158,230 (151,131) 7,099
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
E E
Unrestricted funds
General
fund
104,823 (8,219) 96,604
Restricted
funds
Restricted
fund
95,039 (105) 94,934
TOTAL FUNDS 199,862 (8,324) 191,538
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General
fund
154,014 (162,233) (8,219)
Restricted
funds
Restricted
fund
2,194 (2,299) (105)
TOTAL FUNDS 156,208 (164,532) (8,324)

Net
movement At
At 1.4.20 in funds 31.3.22
E E
Unrestricted funds
General fund 104,823 (56) 104,767
Restricted funds
Restricted fund 95,039 (1,169) 93,870
TOTAL FUNDS 199,862 (1,225) 198,637
A current
year 12 months
and prior year
above are as follows:
12 months
combined
net movem
ent
in funds,
included
in
t
Incoming Resources Movement
resources expended in funds
F F
Unrestricted
funds
General
fund
312,244 (312,300) (56)
Restricted funds
Restricted
fund
2,194 (3,363) (1,169)
TOTAL FUNDS 314,438 (315,663) (1,225)