CORNERSTONE EVANGELICAL CHURCH
ABERGAVENNY
_______
REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31[st] MARCH 2021
_______
C Management Services 69 Velindre Road Whitchurch Cardiff CF14 2TF
CORNERSTONE EVANGELICAL CHURCH
FOR THE YEAR ENDED 31[ST] MARCH 2021
CHARITY INFORMATION
Trustees:
Martin Brown Tim Beckingsale Andrew Cottom Jonathan Thomas
Pastor: Jonathan Thomas Treasurer: Phillip Baldridge Charitable position: Charitable Incorporated Organisation Registered Charity number 1175258 Governing Document: Association CIO Constitution registered 20[th] October 2017 effective date 1[st] April 2018
Address for correspondence:
Cornerstone Evangelical Church Office 2/3 Horsingtons Yard Abergavenny Monmouthshire NP7 5PN
Independent Examiner:
Paul Burnell ACMI
C Management Services 69 Velindre Road Whitchurch CARDIFF CF14 2TF
Bankers:
HSBC 2 Frogmore Street ABERGAVENNY NP7 5AF
CONTENTS
| CONTENTS | |
|---|---|
| Page | |
| Charity Information | 2 |
| Treasurers Report | 3-6 |
| Independent Examiners Report | 7 |
| Statement of Financial Activities | 8 |
| Statement of Assets and Liabilities | 9 |
| Notes to the Accounts | 10 |
2
Cornerstone Evangelical Church (Abergavenny) Registered Charity – 1175258
Annual Report and Accounts of the Trustees for the year ending 31[st] March 2021
Charity Details
Name :- CORNERSTONE EVANGELICAL CHURCH (Abergavenny)
Registered:- 20 October 2017
Organisation Type:- Charitable Incorporated Organisation
Registered purposes:-
The purposes of the Church are:
-
the advancement of the Christian faith in accordance with the Basis of Faith primarily but not exclusively within Abergavenny and the surrounding neighbourhood; and
-
such other charitable purposes as shall, in the opinion of the members of the Church in general meeting, put into practice the Christian faith in accordance with the Basis of Faith, including but not limited to: the prevention and relief of need, hardship and sickness; and the advancement of education;
provided that the advancement of such purposes must be undertaken in a manner that is consistent with the Doctrinal Distinctives and Ethical Statements as may be adopted and amended by the Church from time to time in accordance with the provisions of the Church Handbook.
Trustees – 2020/21 (no change)
Andrew Cottom Jonathan Thomas Martin Brown Timothy Beckingsale
Membership - at the end of March 2020 there were 83 formal members of CEC. This is a net reduction of 4 compared to the previous year. The reduction was due to members moving away and sadly, 2 deaths. A number of applications have been made in 2021/22. In addition, the church continues to welcome and include a number of families and individuals in its activities who chose not to take up membership at the present time.
Main Activities in pursuant of purpose
In 2019/20, the main activities through which we sought to pursue our purposes were
o Preaching and teaching of God’s word – the Bible - to encouraging a deepening of our personal experience of God and a closer walk with Jesus as our King. For much of the year ending 31 March 2021, the preaching and teaching ministry of the church was conducted on-line. This included:-
3
-
Sunday morning congregational worship service that remained the centre point of CEC’s ministry. Some investments in equipment needed to be made to enable “live stream”. The church office or “Centre” proved to be a valuable resource for both the live and recorded programmes the church made.
-
Sunday evening teaching service – mainly provided as a pre-recorded service.
-
Small/home groups – opportunity to study God’s word in small informal settings. These largely took place over Zoom although in the summer months, some groups took the opportunity to meet together.
o Caring for each other – the approach of the church is to encourage natural networks of care within its membership and attendees. The Elders maintain an oversight of pastoral needs. When regulations permitted it, pastoral visiting remained a main stay of pastoral care. Small / home groups have the dual purpose of teaching and supporting one another. Through the period of the pandemic, a small team of volunteers – “the Welcome” – made phone calls to people of the church. Frequency depended on need. The purpose was to keep in touch, support those on their own in articular through conversation, encouragement and prayer. Over 1000 calls were made by this team.
-
Serve our local community specifically in 2019/20 through:-
-
Schools support through “Open the Book” which supports school assemblies was conduced on-line
-
Tiny Tunes – weekly (in term time). Singing rhymes and playing musical instruments for babies and pre-schoolers and their carers together with presenting the gospel through Bible stories – again on-line in 2020/21
-
Compassion projects in particular supporting those less well off with educational material
Staffing
To enable the church/charity to meet its purposes, it employed three members of staff for different periods during the year:-
-
Pastor – employed for the whole of the year on a full-time basis
-
Children’s worker – a part-time role up until January 2021 when the post holder left to take up another role.
-
Teens & Twenties Worker – a part-time role 2020/21.
Buildings
CEC(Abergavenny) does not own a building. The mains centres it uses are:-
o Deri View Primary School, Abergavenny – used during 2020/21 for our Sunday activities when regulations permitted. It is occupied under licence
o Cornerstone Centre, 2/3 Horsingtons Yard, Lion Street, Abergavenny, NP7 5PN. This building is in the centre of Abergavenny and during the week is our main base for teaching, pastoral and community activities. The building is on lease to CEC(Abergavenny).
Finance
The Annual Accounts of CEC(Abergavenny) are included in this report together with the Independent Examiners Report of our accounts. The following table summarises our financial position:-
4
----- Start of picture text -----
2020/21 Previous
Year
Income & Expenditure £000’s £000’s
Total Income 122 122
Total Spend 128 150
Deficit for year:- (6) (28)
Funds Available 31/03/20 31/03/20
£000’s £000’s
Fund Balances 115 121
----- End of picture text -----
Whilst overall income remained static, the previous year included around £5k specifically for the Foodbank. No regular income from this source was received during 2020/21.
The graph below gives an analysis of the main areas of spend demonstrating that staffing and accommodation including equipment, represents almost 80% of our costs. This is consistent with our purpose with staffing and accommodation being the main enablers of our purpose.
GRAPH – Distribution of costs in 2020/21
----- Start of picture text -----
8.2%
10.1%
1.5% Staff
Premises(inc Equip)
Outreach
22.2% 57.9% Mission
Other
----- End of picture text -----
There are no material liabilities recorded in the accounts.
Risk Management
The Trustees have reviewed the risks to which a small charity operating with few employees is exposed. Appropriate procedures are in place to identify, monitor and review these risks on a regular basis.
5
Public Benefit requirement
In planning the activities the Trustees have applied the guidance issued by the Charity Commission on public benefit in December 2008 .
This Report was approved by the Trustees on 11[th] October 2021and is signed on their behalf by
………………………………………………………. Andrew Cottom
6
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF CORNERSTONE EVANGELICAL CHURCH
I report on the accounts of the Trust for the year ended 31 March 2021, which are set out on pages 7-10.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Paul Burnell
Paul Burnell ACMI 11[th] October 2021 For and on behalf of:
C Management Services (trading name of C Mgmnt Services Ltd) 69 Velindre Road
Cardiff CF14 2TF
7
CORNERSTONE EVANGELICAL CHURCH
RECEIPTS AND PAYMENTS ACCOUNT
FOR THE YEAR ENDED 31[ST] MARCH 2021
| Note RECEIPTS Receipts from generated funds 2 Receipts from charitable activities 3 Other receipts 4 Total Receipts PAYMENTS Charitable activities 5 Governance costs Total payments Net Receipts/(Payments) Transfers between funds Fund balances at 1st April 2020 Fund balances at 31stMarch 2021 |
Unrestricted Funds £ Restricted Funds £ Total Funds 2021 £ Total Funds 2020 £ 121,543 - 121,543 116,388 - - - 175 - 175 5,326 |
|---|---|
| 121,718 - 121,718 121,714 127,557 - 127,557 149,729 - - - |
|
| 127,557 - 127,557 149,729 |
|
| (5,839) - (5,839) (28,015) 105,287 15,660 120,947 148,962 |
|
| 99,448 15,660 115,108 120,947 |
The notes on pages 8-9 form part of these accounts.
8
CORNERSTONE EVANGELICAL CHURCH
STATEMENT OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED 31[ST] MARCH 2020
1. Fixed Assets
| The value of assets owned are: Equipment 2. Bank & Cash Balances Investments Cash at bank and in hand 3. Other Assets and Liabilities Assets Gift aid tax recovery not yet received Liabilitie Unbilled fee for Independent Examination |
Insurance Value 2021 £ 84,317 2021 2020 £ £ 69,345 69,275 45,763 51,672 115,108 120,947 2021 2020 £ £ 5,322 330 330 |
|---|---|
The accounts were approved by the Trustees and signed on their behalf on 16[th] October 2020
Andrew Cottom, Trustee
The notes on pages 9-10 form part of these accounts.
9
CORNERSTONE EVANGELICAL CHURCH
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31[ST] MARCH 2021
1. Accounting Policies
The accounts have been prepared on a receipts and payments basis with a statement of assets and liabilities
| 2. Voluntary receipts Gift Aid donations Other donations Tax recovered |
Unrestricted Funds £ Restricted Funds £ Total 2021 £ Total 2020 £ 84,980 - 84,980 87,332 14,837 - 14,837 7,788 21,726 - 21,726 21,268 |
|---|---|
| 121,543 - 121,543 116,388 |
3. Receipts from charitable activities
| Conferences and events 4. Other Receipts Grant received Investment income Other sundry receipts 5. Charitable activities Salaries, pensions and expenses Foodbank Outreach Youth Pulpit supply Grants & donations (note 5c) b. Support and Administration Printing, postage, stationery & equipment Rent and other property bills Catering Insurance Fees & subscriptions Website & software Miscellaneous c. Grants Organisations Individuals |
- - - Unrestricted Funds £ Restricted Funds £ Total 2021 £ Total 2020 £ - 86 - 86 162 89 - 89 5,164 |
|---|---|
| 175 - 175 5,326 |
|
| Unrestricted Funds £ Restricted Funds £ Total 2021 £ Total 2020 £ 73,200 - 73,200 61,220 - - - 4,774 1,985 - 1,985 3,715 - - - 154 575 - 575 660 12.949 - 12.949 6,905 |
|
| 88,709 - 88,709 77,428 |
|
| 6,245 - 6,245 22,490 28,051 - 28,051 39,205 170 - 170 650 1,757 - 1,757 2,071 1,396 - 1,396 900 749 - 749 229 480 - 480 6,756 |
|
| 38,848 - 38,848 72,301 |
|
| Institutions £ Individuals £ 2021 £ 2020 £ 4,949 - 4,949 155 7,500 500 8,000 6,750 |
|
| 12,449 500 12,949 6,905 |
10
6. Staff and Trustees
The charity has three employed staff members, two of which are part-time and the third was part-time until the final three months of the year when he became a full-time staff member. Its activities are generally carried out by volunteers. No staff received salaries at a rate of more than £60,000 per annum.
The pastor, Jonathan Thomas received a salary of £25,190 in his capacity as pastor of the church.
No remuneration or trustee expenses were paid to any other trustee during the year, nor to any person connected to them.
7. Funds
The restricted funds represent amounts received for specific purposes and the movements in the year areas follows:
| Building Close Encounters |
Opening Balance £ Receipts £ Payments £ Transfers in the year £ Closing balance £ 15,274 - - - 15,274 386 - - - 386 |
|---|---|
| 15,660 - - - 15,660 |
11