## **North City Nomads** 

## **Income & Expenditure Account 2024 - 25** 

## **Income** 

|Membership fees<br>Trip fees<br>Fundraising activities<br>Christmas Dinner fees<br>Donation in memory of Mr Edwin P. Y. Young<br>**Total Income**<br>**Expenditure**<br>Coach hire<br>Stationery<br>Postage<br>Equipment<br>Christmas Dinner Expenses<br>**Total Expenditure**<br>**BALANCE**<br>Balance b/f from previous year<br>**Balance at year end**|£885.00<br>£4,305.00<br>£396.46<br>£2,250.00<br>£300.00<br>**£8,136.46**<br>£5,240.00<br>£663.82<br>£493.15<br>£275.51<br>£2,500.00<br>**£9,172.48**<br>**-£1,036.02**|
|---|---|
||£10,830.47<br>**£9,794.45**|





## **North City Nomads** 

## **Income and Expenditure Records 2024-25** 

|**April**<br>**May**<br>**June**<br>**July**<br>**Income**<br>Membership fees<br>£65.00<br>Trip fees<br>£1,305.00<br>Fundraising activities<br>Christmas Dinner fees<br>Donation in memory of Mr Edwin P. Y. Young<br>**Total Income**<br>**£0.00**<br>**£1,370.00**<br>**£0.00**<br>**£0.00**<br>**Expenditure**<br>Coach hire<br>£3,145.00<br>Stationery<br>£42.50<br>£42.50<br>£42.50<br>£45.99<br>Postage<br>£14.80<br>Equipment<br>£59.99<br>£215.52<br>Christmas Dinner Expenses<br>**£42.50**<br>**£102.49**<br>**£42.50**<br>**£3,421.31**<br>Monthly balance<br>-£42.50 £1,267.51<br>-£42.50 -£3,421.31 <br>Balance b/f previous month<br>10,830.47 10,787.97 12,055.48<br>12,012.98<br>BALANCE<br>10,787.97 12,055.48 12,012.98<br>8,591.67|**July**<br>**£0.00**<br>£3,145.00<br>£45.99<br>£14.80<br>£215.52<br>**£3,421.31**|**August**<br>**September**<br>**October**<br>**November**<br>**December**<br>£75.00<br>£25.00<br>£1,455.00<br>£90.00<br>£91.35<br>£98.00<br>£207.11<br>£150.00<br>£2,100.00<br>**£1,621.35**<br>**£338.00**<br>**£0.00**<br>**£2,332.11**<br>**£0.00**<br>£650.00<br>£650.00<br>£208.64<br>-£62.73<br>£110.77<br>£85.85<br>£42.50<br>£170.00<br>£1,250.00<br>£1,250.00<br>**£85.85**<br>**£2,151.14**<br>**£0.00**<br>**£2,007.27**<br>**£110.77**<br> £1,535.50<br>-£1,813.14<br>£0.00<br>£324.84<br>-£110.77<br>8,591.67<br>10,127.17 8,314.03<br>8,314.03<br>8,638.87<br> 10,127.17<br>8,314.03 8,314.03<br>8,638.87<br>8,528.10|**January**<br>£250.00<br>£90.00<br>**£340.00**<br>£795.00<br>£153.66<br>£180.00<br>**£1,128.66**|**February**<br>**March**<br>£420.00<br>£50.00<br>£900.00<br>£465.00 <br>£300.00<br>**£1,320.00**<br>**£815.00**<br>£79.99<br>**£79.99**<br>**£0.00**<br> £1,240.01<br>£815.00<br>7,739.44 8,979.45<br>8,979.45 9,794.45|**March**<br>£50.00<br>£465.00 <br>£300.00<br>**£815.00**|**March**<br>£50.00<br>£465.00 <br>£300.00<br>**£815.00**|**Total**<br>£885.00<br> £4,305.00<br>£396.46<br>£2,250.00<br>£300.00<br>**£8,136.46**|**Total**<br>£885.00<br> £4,305.00<br>£396.46<br>£2,250.00<br>£300.00<br>**£8,136.46**|
|---|---|---|---|---|---|---|---|---|
|||||||**£0.00**|£5,240.00<br>£663.82<br>£493.15<br>£275.51<br>£2,500.00<br>**£9,172.48**||
||||-£788.66 <br>8,528.10<br>7,739.44|||||**9,794.45**|



