REGISTERED CHARITY NUMBER: 1175236
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
FOR
North Buckingham Parish PCC
Connolly Accountants & Business Advisors Ltd Chartered Certified Accountants The Stable Yard Vicarage Road Stony Stratford Milton Keynes Buckinghamshire MK11 1BN
North Buckingham Parish PCC
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | ||
| Independent Examiner's Report | 2 | ||
| Statement of Financial Activities | 3 | ||
| Balance Sheet | 4 | ||
| Notes to the Financial Statements | 5 | to | 9 |
| Detailed Statement of Financial Activities | 10 |
North Buckingham Parish PCC
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1175236
Principal address
Rosemount Wicken Road Leckhampstead Buckingham Buckinghamshire MK18 5NZ
Trustees
Mrs Z Jones A J White Revd H Taling Mrs E Stott Mrs G Christopher Mrs C Cowley J Cowley W Truscott Mrs M Culley A Talbot Rice Mrs C Hockley J Hockley Mrs B King I Smith Mrs M Harrison
Independent Examiner
Declan Connolly Connolly Accountants & Business Advisors Ltd Chartered Certified Accountants The Stable Yard Vicarage Road Stony Stratford Milton Keynes Buckinghamshire MK11 1BN
Approved by order of the board of trustees on ............................................. and signed on its behalf by: 30/04/2023
........................................................................ Trustee
1
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF NORTH BUCKINGHAM PARISH PCC
Independent examiner's report to the trustees of North Buckingham Parish PCC
I report to the charity trustees on my examination of the accounts of North Buckingham Parish PCC (the Trust) for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Declan Connolly
Declan Connolly
Connolly Accountants & Business Advisors Ltd Chartered Certified Accountants The Stable Yard Vicarage Road Stony Stratford Milton Keynes Buckinghamshire MK11 1BN
Date: ............................................. 30/04/2023
2
North Buckingham Parish PCC
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 75,246 Other trading activities 2 7,768 Investment income 3 7,112 Total 90,126 EXPENDITURE ON Raising funds 4 89,987 Other - Total 89,987 NET INCOME 139 RECONCILIATION OF FUNDS Total funds brought forward 120,776 TOTAL FUNDS CARRIED FORWARD 120,915 |
Restricted fund £ - 35 - 35 - - - 35 192,986 193,021 |
2022 Total funds £ 75,246 7,803 7,112 90,161 89,987 - 89,987 174 313,762 313,936 |
2021 Total funds £ 87,837 3,658 5,996 |
|---|---|---|---|
| 97,491 | |||
| 58,987 27,844 |
|||
| 86,831 | |||
| 10,660 303,102 |
|||
| 313,762 |
The notes form part of these financial statements
3
North Buckingham Parish PCC
BALANCE SHEET 31 DECEMBER 2022
| Unrestricted fund Notes £ FIXED ASSETS Investment property 7 - CURRENT ASSETS Investments 8 15,384 Cash at bank 105,115 120,499 NET CURRENT ASSETS 120,499 TOTAL ASSETS LESS CURRENT LIABILITIES 120,499 NET ASSETS 120,499 FUNDS 9 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted fund £ 140,000 9,252 44,185 53,437 53,437 193,437 193,437 |
2022 Total funds £ 140,000 24,636 149,300 173,936 173,936 313,936 313,936 120,915 193,021 313,936 |
2021 Total funds £ 140,000 24,636 149,126 |
|---|---|---|---|
| 173,762 | |||
| 173,762 | |||
| 313,762 | |||
| 313,762 | |||
| 120,776 192,986 |
|||
| 313,762 |
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. Trustee
The notes form part of these financial statements
4
North Buckingham Parish PCC
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. OTHER TRADING ACTIVITIES
3.
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Fundraising events | 7,803 | 3,658 |
| INVESTMENT INCOME | ||
| 2022 | 2021 | |
| £ | £ | |
| Cottage Income | 6,207 | 5,578 |
| Interest income | 905 | 418 |
| 7,112 | 5,996 |
5
continued...
North Buckingham Parish PCC
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
4. RAISING FUNDS
Investment management costs
These cost are for Major Works to the Church building.
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.
6.
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 87,837 Other trading activities 3,363 Investment income 5,996 Total 97,196 EXPENDITURE ON Raising funds 58,987 Other 27,844 Total 86,831 NET INCOME 10,365 RECONCILIATION OF FUNDS Total funds brought forward 110,411 TOTAL FUNDS CARRIED FORWARD 120,776 |
Restricted fund £ - 295 - 295 - - - 295 192,691 192,986 |
Total funds £ 87,837 3,658 5,996 |
|---|---|---|
| 97,491 | ||
| 58,987 27,844 |
||
| 86,831 | ||
| 10,660 303,102 |
||
| 313,762 |
6
continued...
North Buckingham Parish PCC
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
7. INVESTMENT PROPERTY
| FAIR VALUE At 1 January 2022 and 31 December 2022 NET BOOK VALUE At 31 December 2022 At 31 December 2021 8. CURRENT ASSET INVESTMENTS Unlisted investments Other 9. MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds RESTRICTED fUND TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds RESTRICTED fUND TOTAL FUNDS |
At 1.1.22 £ 120,776 192,986 313,762 Incoming resources £ 90,126 35 90,161 |
2022 £ 21,824 2,812 24,636 Net movement in funds £ 139 35 174 Resources expended £ (89,987) - (89,987) |
||
|---|---|---|---|---|
continued...
7
North Buckingham Parish PCC
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
9. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1.1.21 £ Unrestricted funds General fund 110,411 Restricted funds RESTRICTED fUND 192,691 TOTAL FUNDS 303,102 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 97,196 Restricted funds RESTRICTED fUND 295 TOTAL FUNDS 97,491 A current year 12 months and prior year 12 months combined position is as follows: At 1.1.21 £ Unrestricted funds General fund 110,411 Restricted funds RESTRICTED fUND 192,691 TOTAL FUNDS 303,102 |
Net movement At in funds 31.12.21 £ £ 10,365 120,776 295 192,986 10,660 313,762 Resources Movement expended in funds £ £ (86,831) 10,365 - 295 (86,831) 10,660 Net movement At in funds 31.12.22 £ £ 10,504 120,915 330 193,021 10,834 313,936 |
|---|---|
continued...
8
North Buckingham Parish PCC
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2022
9. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 187,322 | (176,818) | 10,504 |
| Restricted funds | |||
| RESTRICTED fUND | 330 | - | 330 |
| TOTAL FUNDS | 187,652 | (176,818) | 10,834 |
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022.
9
North Buckingham Parish PCC
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Planned Giving | 24,342 | 37,995 |
| Parochial fees | 6,559 | 4,343 |
| Gift aid | 9,804 | 12,636 |
| Legacies | 15,356 | 10,025 |
| Collection Plate | 15,309 | 15,644 |
| All other giving | 3,062 | 3,730 |
| Magazine income | 814 | 614 |
| Donations for grass cutting etc | - | 2,850 |
| 75,246 | 87,837 | |
| Other trading activities | ||
| Fundraising events | 7,803 | 3,658 |
| Investment income | ||
| Cottage Income | 6,207 | 5,578 |
| Interest income | 905 | 418 |
| 7,112 | 5,996 | |
| Total incoming resources | 90,161 | 97,491 |
| EXPENDITURE | ||
| Raising donations and legacies | ||
| Diocesan Parish Share | 55,696 | 54,312 |
| Investment management costs | ||
| Major repairs | 6,178 | 4,675 |
| Support costs | ||
| Other | ||
| Parish Admin & Telephone | 2,542 | 1,726 |
| Church running expenses | 24,259 | 24,061 |
| Sundries | 977 | 1,705 |
| Charitable giving | 335 | 352 |
| 28,113 | 27,844 | |
| Total resources expended | 89,987 | 86,831 |
| Net income | 174 | 10,660 |
This page does not form part of the statutory financial statements
10