OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Note Unrestricted/ Restricted TOTAL TOTAL
Designated funds 2020 2019
funds
RECEIPTS £ £ £ £
Voluntary receipts
Planned giving 41,390 - 41,390 52,683
Collections at services 280 - 280 2,706
All other giving/voluntary receipts 4a 560 - 560 1,106
Gift Aid recovered 8,877 - 8,877 12,577

51,106

-

51,106

69,073
Activities for generating funds 4b 1,660 - 1,660 5,446
Deposit fund interest 206 - 206 363
Church activities 4c 2,848 - 2,848 9,653
Total receipts


55,821


-


55,821


84,545
PAYMENTS
Churchactivities:
Diocesanparish contribution 37,308 - 37,308 49,658
Clergy costs 5a 904 - 904.12 1,031
Church running expenses 5b 14,678 28 14,706 30,252
Mission giving and donations 5c - - - 6,800

52,890

28

52,918

87,742
Costs of generating funds 5d 150 - 150 1,546
Total payments


53,040


28


53,068


89,287
Excessof receipts over payments 2,781 (28) 2,752 (4,742)
Cash at bank and in hand at 1 January 46,773 12,479 59,252 63,955
Cash at bank and in hand at 31 December 49,484 12,520 62,004 59,252

Unrestricted/ Restricted Endowment TOTAL TOTAL
Designated funds funds 2020 2019
funds
£ £ £ £ £
Cash funds
Bank current account 12,822.14 (68.85) - 12,753.29 8,935.59
Deposit account 36,172.18 12,520.06 - 48,692.24 48,486.35
Cash in hand 490.00 - - 490.00 -

49,484.32

12,451.21

-

61,935.53

57,420.94
Liabilities
Agencycollections - (68.85) - (68.85) (1,831.05)
Total assets

49,484.32


12,520.06


-


62,004.38


59,251.99

Bal b/fwd Receipts Payments Bal clfwd
£ £ £ £
Unrestricted
General 43,303 55,821 49,921 49,203
43,303 55,821 49,921 49,203
Designated
Maintenance 3,202 - 3,119 83
Kitchen 268 - - 268

3,470

-

3,119

351
Restricted
Creche Donation Fund 67 - - 67
Parish Development Fund 5,033 - - 5,033
Working with Young People 7,379 - 28 7351

12,479

-

28

12,451
Total of Funds
59,252

55,821

53,068

62,004

Note Unrestricted/ Restricted Endowment TOTAL TOTAL
Designated funds funds 2020 2019
funds
£ £ £ £ £
All other giving/voluntary receipts:
Donations 560 - - 560 1,106
Legacies

560

-

-

560

1,106
b) Activities for generating funds:
Beer & Hymns - - - - 314
Coffee donations — Sunday mornings 121 - - 121 -
Coffee mornings 44 - ~ 44 145
Coffee Pot 20 - - 20 127
Fees for weddings and funerals 1,478 - - 1,478 2,730
Film Shows - - - - 47
GamesNights - - - - 25
New Year’s Eve Party - - - - 71
ScarecrowFestival - - - - 398
Other funds generated - - - - 1,598

1,660

-

~

1,660

5,456
Cc) Churchactivities:
Bookstall sales 111 - - 111 15
Lettings — church groups 268 - - 268 631
Lettings — private bookings 1,732 - - 1,732 7,928
Parish magazine — advertising 340 - - 340 -
Parish magazine — sales 398 - - 398 1,080

2,848

-

-

2,848

9,654

Note Unrestricted/ Unrestricted/ Restricted Endowment TOTAL TOTAL
Designated funds funds 2020 2019
funds
£
£ £ £ £
Clergy costs:
Working expensesof incumbent 353 - - 353 654
Telephone and internet 551 - - 551 377

904

-

-

904

1,031
b) Church running expenses:
Insurance 2,193 - - 2,193 2,118
Telephoneandinternet 461 - - 461 366
Electricity 947- - - 947 1,114
Gas 2,625 - - - 2,625 4,488
Water 512 - - - 512 780
Support for Church Groups - 28 - 28 82
Training - - - - 133
Decorating of church building 209 - - - 209 -
Maintenance 772 - - 772 3,194
Major repairs to building 2,962 - - - 2,962 2,704
Upkeep of churchyard 452 - - 452 2,458
Cleaning and hygiene 400 - - 400 779
Upkeepof services 592 - - 592 6,720
Visiting preachers 120 - - 120 -
Copier/printer costs 1,435 - - 1,435 2,144
Computer costs 306 - - 306 150
Mission and evangelism - - - - 81
Magazine costs 59 - - 59 1,300
Bookstall costs 21° - - 21 -
Administration 372 - - 372 1,617
Independent examination fees 240 - - 240 25

14,678

28

-

14,706

30,252
Cc) Mission giving and donations:
Funzi & Bodo Trust - - - - 1,700
Leeds Faith in Schools - - - - 1,700
St George’s Cryps - - - - 1,700
The Leprosy Mission - - - - 1,700

-

~

-

-

6,800
qd) Costs of generating funds:
Stewardship campaign 23 - - 23 149
Costs of events 128 - - 128 1,397

150

-

-

150

1,546