This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
Note |
Unrestricted/ |
Restricted |
TOTAL |
TOTAL |
|
|
Designated |
funds |
2020 |
2019 |
|
|
funds |
|
|
|
RECEIPTS |
|
£ |
£ |
£ |
£ |
Voluntary receipts |
|
|
|
|
|
Planned giving |
|
41,390 |
- |
41,390 |
52,683 |
Collections at services |
|
280 |
- |
280 |
2,706 |
All other giving/voluntary receipts |
4a |
560 |
- |
560 |
1,106 |
Gift Aid recovered |
|
8,877 |
- |
8,877 |
12,577 |
|
|
51,106 |
- |
51,106 |
69,073 |
Activities for generating funds |
4b |
1,660 |
- |
1,660 |
5,446 |
Deposit fund interest |
|
206 |
- |
206 |
363 |
Church activities |
4c |
2,848 |
- |
2,848 |
9,653 |
Total receipts |
|
55,821 |
- |
55,821 |
84,545 |
PAYMENTS |
|
|
|
|
|
Churchactivities: |
|
|
|
|
|
Diocesanparish contribution |
|
37,308 |
- |
37,308 |
49,658 |
Clergy costs |
5a |
904 |
- |
904.12 |
1,031 |
Church running expenses |
5b |
14,678 |
28 |
14,706 |
30,252 |
Mission giving and donations |
5c |
- |
- |
- |
6,800 |
|
|
52,890 |
28 |
52,918 |
87,742 |
Costs of generating funds |
5d |
150 |
- |
150 |
1,546 |
Total payments |
|
53,040 |
28 |
53,068 |
89,287 |
Excessof receipts over payments |
|
2,781 |
(28) |
2,752 |
(4,742) |
Cash at bank and in hand at 1 January |
|
46,773 |
12,479 |
59,252 |
63,955 |
Cash at bank and in hand at 31 December |
|
49,484 |
12,520 |
62,004 |
59,252 |
|
Unrestricted/ |
Restricted |
Endowment |
TOTAL |
TOTAL |
|
Designated |
funds |
funds |
2020 |
2019 |
|
funds |
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
Cash funds |
|
|
|
|
|
Bank current account |
12,822.14 |
(68.85) |
- |
12,753.29 |
8,935.59 |
Deposit account |
36,172.18 |
12,520.06 |
- |
48,692.24 |
48,486.35 |
Cash in hand |
490.00 |
- |
- |
490.00 |
- |
|
49,484.32 |
12,451.21 |
- |
61,935.53 |
57,420.94 |
Liabilities |
|
|
|
|
|
Agencycollections |
- |
(68.85) |
- |
(68.85) |
(1,831.05) |
Total assets |
49,484.32 |
12,520.06 |
- |
62,004.38 |
59,251.99 |
|
Bal b/fwd |
Receipts |
Payments |
Bal clfwd |
|
£ |
£ |
£ |
£ |
Unrestricted |
|
|
|
|
General |
43,303 |
55,821 |
49,921 |
49,203 |
|
43,303 |
55,821 |
49,921 |
49,203 |
Designated |
|
|
|
|
Maintenance |
3,202 |
- |
3,119 |
83 |
Kitchen |
268 |
- |
- |
268 |
|
3,470 |
- |
3,119 |
351 |
Restricted |
|
|
|
|
Creche Donation Fund |
67 |
- |
- |
67 |
Parish Development Fund |
5,033 |
- |
- |
5,033 |
Working with Young People |
7,379 |
- |
28 |
7351 |
|
12,479 |
- |
28 |
12,451 |
Total of Funds |
59,252
|
55,821
|
53,068
|
62,004
|
|
|
Note |
Unrestricted/ |
Restricted |
Endowment |
TOTAL |
TOTAL |
|
|
|
Designated |
funds |
funds |
2020 |
2019 |
|
|
|
funds |
|
|
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
All other giving/voluntary receipts: |
|
|
|
|
|
|
|
Donations |
|
560 |
- |
- |
560 |
1,106 |
|
Legacies |
|
|
|
|
|
|
|
|
|
560 |
- |
- |
560 |
1,106 |
b) |
Activities for generating funds: |
|
|
|
|
|
|
|
Beer & Hymns |
|
- |
- |
- |
- |
314 |
|
Coffee donations — Sunday mornings |
|
121 |
- |
- |
121 |
- |
|
Coffee mornings |
|
44 |
- |
~ |
44 |
145 |
|
Coffee Pot |
|
20 |
- |
- |
20 |
127 |
|
Fees for weddings and funerals |
|
1,478 |
- |
- |
1,478 |
2,730 |
|
Film Shows |
|
- |
- |
- |
- |
47 |
|
GamesNights |
|
- |
- |
- |
- |
25 |
|
New Year’s Eve Party |
|
- |
- |
- |
- |
71 |
|
ScarecrowFestival |
|
- |
- |
- |
- |
398 |
|
Other funds generated |
|
- |
- |
- |
- |
1,598 |
|
|
|
1,660 |
- |
~ |
1,660 |
5,456 |
Cc) |
Churchactivities: |
|
|
|
|
|
|
|
Bookstall sales |
|
111 |
- |
- |
111 |
15 |
|
Lettings — church groups |
|
268 |
- |
- |
268 |
631 |
|
Lettings — private bookings |
|
1,732 |
- |
- |
1,732 |
7,928 |
|
Parish magazine — advertising |
|
340 |
- |
- |
340 |
- |
|
Parish magazine — sales |
|
398 |
- |
- |
398 |
1,080 |
|
|
|
2,848 |
- |
- |
2,848 |
9,654 |
|
|
Note |
Unrestricted/ |
Unrestricted/ |
Restricted |
Endowment |
TOTAL |
TOTAL |
|
|
|
Designated |
|
funds |
funds |
2020 |
2019 |
|
|
|
funds
£ |
|
£ |
£ |
£ |
£ |
|
Clergy costs: |
|
|
|
|
|
|
|
|
Working expensesof incumbent |
|
353 |
|
- |
- |
353 |
654 |
|
Telephone and internet |
|
551 |
|
- |
- |
551 |
377 |
|
|
|
904 |
|
- |
- |
904 |
1,031 |
b) |
Church running expenses: |
|
|
|
|
|
|
|
|
Insurance |
|
2,193 |
|
- |
- |
2,193 |
2,118 |
|
Telephoneandinternet |
|
461 |
|
- |
- |
461 |
366 |
|
Electricity |
|
947- |
|
- |
- |
947 |
1,114 |
|
Gas |
|
2,625 |
- |
- |
- |
2,625 |
4,488 |
|
Water |
|
512 |
- |
- |
- |
512 |
780 |
|
Support for Church Groups |
|
- |
|
28 |
- |
28 |
82 |
|
Training |
|
- |
|
- |
- |
- |
133 |
|
Decorating of church building |
|
209 - |
|
- |
- |
209 |
- |
|
Maintenance |
|
772 |
|
- |
- |
772 |
3,194 |
|
Major repairs to building |
|
2,962 - |
|
- |
- |
2,962 |
2,704 |
|
Upkeep of churchyard |
|
452 |
|
- |
- |
452 |
2,458 |
|
Cleaning and hygiene |
|
400 |
|
- |
- |
400 |
779 |
|
Upkeepof services |
|
592 |
|
- |
- |
592 |
6,720 |
|
Visiting preachers |
|
120 |
|
- |
- |
120 |
- |
|
Copier/printer costs |
|
1,435 |
|
- |
- |
1,435 |
2,144 |
|
Computer costs |
|
306 |
|
- |
- |
306 |
150 |
|
Mission and evangelism |
|
- |
|
- |
- |
- |
81 |
|
Magazine costs |
|
59 |
|
- |
- |
59 |
1,300 |
|
Bookstall costs |
|
21° |
|
- |
- |
21 |
- |
|
Administration |
|
372 |
|
- |
- |
372 |
1,617 |
|
Independent examination fees |
|
240 |
|
- |
- |
240 |
25 |
|
|
|
14,678 |
|
28 |
- |
14,706 |
30,252 |
Cc) |
Mission giving and donations: |
|
|
|
|
|
|
|
|
Funzi & Bodo Trust |
|
- |
|
- |
- |
- |
1,700 |
|
Leeds Faith in Schools |
|
- |
|
- |
- |
- |
1,700 |
|
St George’s Cryps |
|
- |
|
- |
- |
- |
1,700 |
|
The Leprosy Mission |
|
- |
|
- |
- |
- |
1,700 |
|
|
|
- |
|
~ |
- |
- |
6,800 |
qd) |
Costs of generating funds: |
|
|
|
|
|
|
|
|
Stewardship campaign |
|
23 |
|
- |
- |
23 |
149 |
|
Costs of events |
|
128 |
|
- |
- |
128 |
1,397 |
|
|
|
150 |
|
- |
- |
150 |
1,546 |