## 

|||Page|
|---|---|---|
|Chairman's<br>Report|||
|Report ofthe Trustees||2to 6|
|Report ofthe Independent|Auditors|7to 10|
|Statement of Consolidated|Financial Activities||
|Statement of Consolidated|Position||
|Statement of Financial<br>Position|||
|Statement ofConsolidated|Cash Flows|14|
|Notes to the Statement of|Cash Flows|15|
|Notes to the Financial Statements||16to 26|





## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 



## 



## 



## 

## 

||||Unrestricted|Restricted|2023|2022|
|---|---|---|---|---|---|---|
||||funds|funds|Total|Totaifunds|
||||||funds||
|||Notes|||||
|INCOME AND ENDOWMENTS|FROM||||||
|Donations<br>and legacies|||60,389|17,591|77,98Q|65,988|
|Charitable<br>activities|||||||
|Support services<br>Other trading<br>activities<br>Investment<br>income|||18,649<br>126,758<br>3,774|1,115,271 <br>-|1,133,920<br>126,758<br>3,774|1,155,779<br>7S,668|
|Total|||209,570|1,132,862|1,342,432|1,300,435|
|EXPENDITURE ON|||||||
|Charitable<br>activities|||||||
|Suppo* services<br>Administrative<br>expenses<br>Governance<br>costs|||44,243<br>35,056<br>15,450|ig163~683<br>800|1g207~925<br>35,056<br>16,250|1099781<br>28,326<br>7,900|
|Other costs||||||142|
|Total|||94~749|1~164g482|11259~231|1 136 149|
|Net gains/(losses)<br>on investments|||(1,900)||(1,900)|1,572|
|NET INCOME/(EXPENDITURE)<br>Transfers<br>between<br>funds|||112,921<br>(3,428)|(31,620)<br>3,428|81,301|165,859|
|Net movement<br>in funds|||109I493|(28g320)|81~301|165 859|
|RECONCILIATIONS<br>OF FUNDS|||||||
|Total funds brought<br>forward|||5Q8,963|130,596|639,559|473,700|
|TOTAL FUNDS CARRIED FORWARD|||618,456|102,276|720,860|639,559|





## 

||||||Unrestricted|Restricted|2023|2022|
|---|---|---|---|---|---|---|---|---|
||||||funds|funds|Total|Total funds|
||||||||funds||
|||||Notes|||||
|FIXED ASSETS|||||||||
|Tangible assets<br>Investments||||13<br>14|11s395<br>16,099|4,590|15,985<br>16,099|35,418<br>18,000|
||||||27,494|4,590|32,084|53,418|
|CURRENT ASSETS|||||||||
|Debtors<br>Cash at bank and||in hand||15|20,581<br>609,804|132,479<br>437'944|153,060<br>1i047s748|99,753<br>972,674|
|Total|||||630'385|570r423|1r200s808|1r072r427|
|CREDITORS|||||||||
|Amounts<br>falling|due within||one year|16|(39/296)|(468'139)|(507~435)|(474 153)|
|NET CURRENT|ASSETS||||591I089|102I284|693g373|598 274|
|TOTAL ASSETS LESSCURRENT|||||61S584|106~874|725~458|651 692|
|LIABILITIES|||||||||
|DEFERRED GRANT INCOME||||||(4I598)|(4g598)|(12 133)|
||||||618,584|102,276|720,$60|639,559|
|FUNDS|||||||||
|Unrestricted<br>funds||||20|||618,584|508,963|
|Restricted<br>funds|||||||102276|130596|
|TOTAL FUNDS|||||||720860|639 559|





## 

## 

||||||Unrestricted|Restricted|2023|2022|
|---|---|---|---|---|---|---|---|---|
||||||funds|funds|Total|Total funds|
||||||||funds||
|||||Notes|||||
|FIXEDASSETS|||||||||
|Tangible assets<br>Investments||||13<br>14|11,395<br>16,100|4,590|15,985<br>16,100|35,418<br>18,001|
||||||27,495|4,590|32,085|53,419|
|CURRENT ASSETS|||||||||
|Debtors<br>Cash at bank and||in hand|||104,446<br>524,945|132,479<br>368,197|236,925<br>893,142|213,334<br>804,751|
|Total|||||629~391|500 676|1~130~067|1 018085|
|CREDITORS|||||||||
|Amounts<br>falling|due within||one year|16|(107,374)|(398,392)|(505,766)|(473,155)|
|NET CURRENT|ASSETS||||||||
||||||522 017|102284|624301|544 930|
|TOTAL ASSETS LESSCURRENT|||||549'512|106g874|656g386|598 349|
|LIABILITIES|||||||||
|DEFERRED GRANT INCOME||||||(4J598)|(4/598)|(12~133)|
||||||549g512|102~276|651~788|586 216|
|FUNDS|||||||||
|Unrestricted<br>funds||||20|||549,384|455,620|
|Restricted<br>funds|||||||102404|130596|
|TOTAL FUNDS|||||||651788|586 216|





## 

||||2023|2022|
|---|---|---|---|---|
|||Notes|||
|Cash flows from operating<br>activities<br>Cash generated<br>from operations|||62,214|408,169|
|Interest<br>paid||||142|
|Net cash provided<br>by/(used|in) operating||62,214|408,027|
|activities|||||
|Cash flows from investing|activities||||
|Purchase<br>of tangible<br>fixed assets||||(10,086)|
|Sale oftangible<br>fixed assets<br>Dividend<br>received<br>Interest<br>received|||3,686<br>88|1,200|
|Net cash used<br>in investing<br>activities|||3,774|(8,886)|
|Change<br>in cash and cash|equivalents||65,988|399,141|
|in the reporting<br>period<br>Cash<br>and<br>cash<br>equivalents<br>at the|||912,012|512,871|
|beginning<br>ofthe reporting|report||||
|Cash and cash equivalents|at the end||978,000|912,012|
|ofthe reporting<br>period|||||





## 

## 

## 

|OPERATING AC||TIVITIES||||||||
|---|---|---|---|---|---|---|---|---|---|
||||||||2023||2022|
||||||||f|||
|Net income/(expenditure)<br>the Statement<br>of Financial|||for the reporting<br> Activities)||period {asper||81,301||165,859|
|Adjustments<br>for:<br>Depreciation<br>charges<br>(Gain)/iosses<br>on investments|||||||19,433<br>1,900||24,765<br>(1,572)|
|Profit on disposal offixed assets<br>Grant amortisation<br>Interest (received)<br>paid<br>Dividend<br>received<br>Increase<br>in debtors<br>Increase<br>in creditors|||||||(7r534)<br>(88)<br>(3,686)<br>(53,306)<br>24,194|(1,200)<br>(7,668)<br>142<br>(42,430)<br>270,273||
|Net cash provided||by/(used||in) operations|||62,214||408,169|
|. ANALYSIS OF CASH AND|||CASH EQUIVALENTS|||||||
||||||||2023||2022|
||||||||E.||E|
|Cash<br>in hand|||||||891||120|
|Notice deposits (less||than 3 months)||||1,046,856|||972,554|
|Overdrafts<br>included|in bank loans and overdrafts||||falling due within one|year|(69,747)||(60,662)|
|Total cash and cash||equivalents|||||978,000||912,012|
|. ANALYSIS OF CHANGE IN||||NET FUNDS||||||
||||||At 1.4.22|Cash|flow<br>At|31.3.23||
||||||E|f||E||
|Net cash||||||||||
|Cash at bank and<br>in <br>Bank overdraft||hand|||972,674<br>(60,662)|75,073<br>1,047,747<br>(9,085)<br>(69,747)||||
||||||912,012|65,988||978,000||
|Total||||||||||
||||||912,012|65,988||978,000||



## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 


## 



## 

## 


## 

|NCOME FROM CHARITABLE|ACTI|VITIES||||
|---|---|---|---|---|---|
|||||2023|2022|
|Rents received<br>Contracts<br>Grants<br>Other income<br>Activity<br>Support services<br>Support services<br>Support services<br>Suppo* services||||f<br>412,169<br>329,248<br>388,718<br>3785|E<br>418,670<br>287,374<br>449,235<br>500|
|||||1133920|1 155779|
|rants received,<br>include<br>in the|above,|are as follows:||||
|||||2023<br>f|2022<br>f|
|Lloyds Foundation<br>Grant<br>Ministry<br>Housing<br>Communities|Local|Government|Domestic|10,417<br>3,489|16,665<br>17,648|
|Abuse COVID grant||||||
|National<br>Lottery|||||10,032|
|Ministry<br>ofjustice<br>IDVA||||143,711|58,748<br>152,647|
|PCC CYP<br>Swindon<br>Borough<br>Council Behaviour<br>BBCChildren<br>in Need||Change||12,500<br>58,334<br>34,837|38,750<br>41,666<br>35,264|
|3ulia 8.Hans Trust||||12,724||
|Garden||||3,845||
|Perpetrator<br>program<br>Zurich<br>Underwood<br>Other restricted<br>funds||||50,000<br>10,000<br>9,311<br>22,050|71,315|
|Unrestricted<br>funds||||17,500|2,500|
|Total Grants||||||
|||||388718|445 235|





## 

## 

|||||||||2023<br>f|2023<br>f|2022|
|---|---|---|---|---|---|---|---|---|---|---|
|Deferred Income|||||||||||
|Swindon<br>Borough<br>Council<br>Government<br>Grants||||Ministry|Housing|Communities|Local||90,739|124,341|
|julia<br>&.Hans Trust|||||||||87,276|100,000|
|National<br>Lottery<br>Underwood<br>IDVA|||||||||53,189<br>20,063|22,638|
|Swindon<br>Borough||Council Behaviour||||||||8,334|
|Lloyd s||||||||||10,417|
|PCC CYP||||||||||12,500|
|Other restricted|funds||||||||$4,475|46,832|
|Unrestricted<br>funds|||||||||17500||
|||||||||296 796||325 062|
|Accrued Income|||||||||||
|IDVA||||||||||60,662|
|THER INCOME|||||||||||
||||||||||2023<br>f|2022<br>E|
|Recharged||rental|income||||||16,000|4,000|
|HARITABLE ACTIVITIES||||COSTS|||||||
|||||||||Support|||
|||||||||Costs|(see||
|||||||||Note|8}||
|||||||Direct Costs||||Totals|
|||||||E||E||E|
|Support Services<br>Governance<br>costs||||||1,080,982||126,943<br>16,250||1,207,925<br>16,250|
|||||||1,080,982||143,193||1,224,175|



## 

## 

## 




## 

## 

||||||||||2023|2022|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||f|
|Fees payable<br>to <br>charity's<br>financial||the charity's<br>statements||auditors||for the|audit|of the|14,400|6,9QO|
|Auditors'|remuneration||for non-audit||work||||15,242||



## 

## 

||||||2023|2022|
|---|---|---|---|---|---|---|
|||||||E'|
|Wages and|salaries||||818,809|757,624|
||||||818809|757 624|
|he average|monthly|number|of employees|during|the year was as follows:||
||||||2023|2022|



## 

## 



## 

|17.COMPARITIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES|17.COMPARITIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES|17.COMPARITIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES|17.COMPARITIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES|||
|---|---|---|---|---|---|
|||Unrestricted|Restricted||Total|
|||Funds|funds||Funds|
|INCOME AND ENDOWMENTS|FROM|||||
|Donations<br>and legacies||65,988|||65,988|
|Charitable<br>activities||||||
|Support Services||7,000|1,148,779||1,155,779|
|Other trading<br>activities||78,668|||78,668|
|Investment<br>income||||||
|Total||151,656|1,148,779||1,300,435|
|EXPENDITURE ON||||||
|Charitable<br>activities||||||
|Support services||81,598|1,018,183||1,099,781|
|Administrative<br>expenses||28,326|||28,326|
|Governance<br>costs||7,900|||7,900|
|Other costs||142|||142|
|Total||117,966|1,018,183||1,136,149|
|Net gains/{losses)<br>on investments||1 572|||1 572|
|NET INCOME/(EXPENDITURE)||35,263||130,596|165,859|
|RECONCILIATION<br>OF FUNDS||||||
|Total funds brought forward||473 700|||473 700|
|TOTAL FUNDS CARRIED FORWARD||508,963||130,596|639,559|





## 

## 

|Group||||||
|---|---|---|---|---|---|
||Plant and|Fixtures|Motor|Computer||
|||and||||
||Machinery|Fittings|Vehicles|Equipment|Totals|
|||E|E|E|E|
|COST||||||
|At 1 April 2022|40,040|6,332|4,999|70,604|121,975|
|Additions||||||
|Disposais||||||
|At 31 March 2023|40 040|6332|4999|70 6Q4|121975|
|DEPRECIATION||||||
|At 1 April 2022<br>Charge for year|40,040|3,488<br>1,796|4,999|38,030<br>17,637|$6,557<br>19,433|
|Eliminated<br>on disposal||||||
|At 31 March 2023|40 040|5 284||55667|1Q5990|
|NET BOOK VALUE||||||
|At 31 March 2023||1048||14937|15985|
|At 31 March 2022||2 844||32 574|35418|
|Charity||||||
||Plant and|Fixtures|Motor|Computer||
|||and||||
||Machinery|Fittings|Vehicles|Equipment|Totals|
||E||E||E|
|COST||||||
|At 1 April 2022|40,040|6,332|4,999|70,604|121,975|
|Additions||||||
|Disposa ls||||||
|At 31 March 2023|40040|6 332|4999|70604|121975|
|DEPRECIATION||||||
|At 1 April 2022<br>Charge for year|40,040|3,4SS<br>1,796|4,999|38,030<br>17,637|86,557<br>19,433|
|Eliminated<br>on disposal||||||
|At 31 March 2023|40 040|5 284|4999|55 667|105990|
|NET BOOK VALUE||||||
|At 31 March 2023||1048||14937|15985|
|At 31 March 2022||2 844||32 574|35418|





## 

## 

## 

|Group|||
|---|---|---|
||Listed||
||Investments|Totals|
||E|f|
|MARKET VALUE|||
|At 1 April 2022<br>Revaluations|18,000<br>1901|18,000<br>1901|
|At 31 March 2023|16099|1,6099|
|NET BOOK VALUE|||
|At 31 March 2023|16099|16099|
|At 31 March 2022|18000|18000|



|Cost or v|aluation<br>at 31 March|2023 is represented|by:|||
|---|---|---|---|---|---|
|||||Listed||
|||||Investments<br>f|Totals<br>f|
|Valuation<br>Valuation<br>Valuation<br>Valuation<br>Cost|in 2020<br>in 2021<br>in 2022<br>in 2023|||(2,198)<br>5,421<br>1,572<br>(1,901)<br>13205|(2,198)<br>5,421<br>1,572<br>(1,901)<br>13205|
|||||16099|16099|
|harity||||||
|||Shares|in|Listed||
|||gl oup||Investments|Totals|
|||undertakings||||
|||E||||
|MARKET|VALUE|||||
|At 1 April 2022<br>Revaluations||||18,000<br>1901|18,001<br>1901|
|At 31 March 2023||||16099|16100|
|NET BOOK VALUE||||||
|At 31 March 2023||||16099|16100|
|At 31 March 2022||||18000|18001|



## 



## 

## 

|by:||||||
|---|---|---|---|---|---|
||||Shares in|Listed||
||||group|Investments|Totals|
||||undertakings|f|f|
|Valuation<br>Valuation<br>Valuation<br>Valuation<br>Cost|in <br>in <br>in <br>in|2020<br> 2021<br> 2022<br> 2023||(2,198)<br>5,421<br>1,572<br>(1,901)<br>13205|(2,198)<br>5,421<br>1,572<br>(1,901)<br>13206|
|||||16099|16100|



## 

## 

|Group|||||
|---|---|---|---|---|
||||2023|2022|
||||f|E|
|Trade debtors|||127,628|32,959|
|Other debtors<br>Prepayments|and accrued|income|10,932<br>14500|3,720<br>63 074|
||||153060|99753|
|Charity|||||
||||2023|2022|
|Trade debtors|||126,929|32,959|
|Other debtors|||102,701|118,687|
|Prepayments|and accrued|income|7 295|61 688|
||||236925|213334|





## 

## 

|21.CREDITORS: A|MOUN|TS<br>|FALLING DUE WITHIN ONE Y|EAR||
|---|---|---|---|---|---|
|Group||||||
|||||2023||
|||||f||
|Bank loans and <br>Trade creditors|overdrafts||(see note 17)|69,747<br>49,314|60,662<br>3,148|
|Social security and other taxes<br>Accruals<br>and deferred<br>income||||13,458<br>374,916|36,269<br>374,074|
|||||507,435|474,153|
|Charity||||||
|||||2023|2022|
|Bank loans and <br>Trade creditors<br>Social security|overdrafts<br>(see note 16)<br>and other taxes|||69,747<br>47,645<br>13,458|60,662<br>3,150<br>36,269|
|Other creditors<br>Accruals<br>and deferred||income||3,743<br>371,173|2,891<br>370,183|
|||||505,766|473,155|
|22.LOANS||||||
|An analysis<br>of the maturity|||of loans is given below:|||
|Group||||||
|||||2023||
|Amounts<br>falling|due within||one year on demand:|||
|Bank overdrafts||||||
|||||69747|60 662|
|Charity||||||
|||||2023|2022|
|Amounts<br>falling|due within||one year on demand:|||
|Bank overdraffs||||||
|||||69747|60 662|





## 

## 

## 

## 

|roup||||
|---|---|---|---|
|||2023|2022|
||||E|
|Deferred|grants for assets|23,722|23,722|
|Aggregate|depreciation|(19I124)|(11,589)|
|||4 598|12 133|



## 

|harity||||
|---|---|---|---|
|||2023|2022|
||||E|
|Deferred<br>Aggregate|grants for assets<br>depreciation|23I722<br>(19,124)|23,722<br>(11,589)|
|||4 598|12133|





## 

## 

## 

|MOVEMENT IN FUN|D|S|||||||
|---|---|---|---|---|---|---|---|---|
|||||||Net|||
|||||||Movements|Transfers||
|||||||in funds|between||
||||||||funds||
||||||At 1.4.22|||At 31.3.23|
|||||||||E|
|Unrestricted<br>funds|||||||||
|Generai<br>fund<br>Contingency<br>reserve|||||268,963<br>210,000|112,921|(3,428)|378,456<br>210,000|
|No Recourse for Public Funds <br>Facility management<br>reserve||||reserve|15,000<br>15,000|||15,000<br>15,000|
|Restricted funds|||||508,963|112921|(3428)|618~584|
|Rental<br>income and housing<br>benefit<br>Swindon<br>Borough<br>Council<br>and|||||10,495<br>91,248|54,433<br>(67,980)||64,928<br>23,268|
|Wiltshire<br>Police||and||Crime|||||
|Commissioner|||||||||
|Lloyds Foundation<br>Grant<br>Ministry<br>Housing<br>Communities||||Local|14,610|(340)<br>(14,610)|340||
|Government<br>Domestic||Abuse||COVID|||||
|Grant|||||||||
|IDVA Roles||||||2,445||2,445|
|PCC CYP Outreach<br>Perpetrator<br>program<br>Garden|||||14,243|(14,243)<br>(3,046)<br>722|3,046|722|
|Other restricted<br>funds||||||10999|42|11041|
||||||130596|31620|3300|102404|
|TOTAL FUNDS|||||639559|81301||720 860|





## 

## 

|Net movements<br>in funds,<br>incl|uded<br>in|the above are|as follows:|||
|---|---|---|---|---|---|
|||Incoming|Resources|Gains and|Movement|
|||resources<br>E.|expended|losses<br>E|in funds<br>f|
|Unrestricted<br>funds||||||
|General<br>fund||209,570|(94,749)|(1,900)|112,921|
|Restricted funds||||||
|Rental income and housing<br>Swindon<br>Borough<br>Council|benefit<br>and|441,450<br>302g892|(387,017)<br>{370g872)||54(433<br>(67,980)|
|Wiltshire<br>Police<br>and|Crime|||||
|Commissioner||||||
|Lloyds Foundation<br>Grant<br>Ministry<br>Housing<br>Communities||1OJ417<br>3,490|(10g757)<br>(18,100)||(340)<br>(14,610)|
|Local Government<br>Domestic|Abuse|||||
|COVID Grant||||||
|Zurich<br>Community<br>BBCChildren<br>in Need<br>IDVA Roles<br>PCC CYP Outreach<br>Perpetrator<br>program<br>The Underwood<br>Trust<br>SBC Behaviour<br>Change<br>Julia 5.Hans<br>Garden<br>Other restricted<br>funds||10,000<br>34,837<br>143,710<br>12,500<br>50,000<br>9,311<br>58,334<br>12,724<br>21,435<br>21761|(10,000)<br>(34,837)<br>(141,265)<br>{26,743)<br>(53,046)<br>(9i311)<br>(58,334)<br>(12,724)<br>(20,713)<br>10762||2,445<br>{14,243)<br>(3,046)<br>722<br>10999|
|||1,132,861|(1,164,481)||(31,620)|
|TOTAL FUNDS||1342432|1259 231|1900|81301|





## 

|Comparatives<br>for mo|vem|ent<br>in funds|||||
|---|---|---|---|---|---|---|
||||||Net||
||||||movement||
|||||At 1.4.21<br>f|in funds<br>f|At 31.3.22<br>E|
|Unrestricted<br>funds|||||||
|General<br>fund||||233,700|35,263|268,963|
|Contingency<br>reserve||||210,000||210,000|
|No Recourse for Public Funds reserve||||15,000||15,000|
|Facility management|reserve|||15000||15000|
|||||473 700|35 263|508 963|
|Restricted funds|||||||
|Rental income and housing||benefit|||10,495|10,495|
|Swindon<br>Borough<br>Council||and Wiltshire|Police||91,248|91,248|
|and Crime Commissioner|||||||
|Ministry<br>Housing|Communities||Local||14,610|14,610|
|Government<br>Domestic|Abuse COVID Grant||||||
|PCC CYP Outreach|||||14,243|14,243|
||||||130596|130596|
|TOTAL FUNDS||||473 700|165859|639 559|



|Comparative<br>net movements|i|n funds,|included<br>in t|he above are a|s follows:||
|---|---|---|---|---|---|---|
||||Incoming|Resources|Gains and|Movement|
|Unrestricted<br>funds|||Resources<br>E|expended|Losses|in funds<br>f|
|General<br>fund|||151,656|(1,17,966)|1,572|35,263|
|Restricted funds|||||||
|Rental income and housing|benefit||418,671|(408,176)||10,495|
|Swindon<br>Borough<br>Council|and||287,375|(196,127)||91,248|
|Wiltshire<br>Police and Crime|||||||
|Commissioner|||||||
|Ministry<br>Housing<br>Communities||Local|17,648|(3,038)||14,610|
|Government<br>Domestic Abuse||COVID|||||
|Grant|||||||
|Zurich<br>Community|||10,000|(10,000)|||
|BBCChildren<br>in Need|||35,264|(35,264)|||
|MO3 GWH IDVA|||58,758|(58,758)|||
|IDVA Roles|||152,646|(152,646)|||
|PCC CYP Outreach|||38,750|(24,507)||14,243|
|Halcrow grant|||19,659|(19,659)|||
|Perpetrator<br>program|||22,500|(22,500)|||
|The Underwood<br>Trust|||17,500|(17,500)|||
|SBC Behaviour<br>Change|||41,666|(41,666)|||
|Other restricted<br>funds|||13761|13761|||
||||1,134,198|(1,003,602)||130,596|
|TOTAL FUNDS|||1 285 854|1 121568|1 572|165859|





## 

## 

|current year 12|mont|hs<br>a|nd prior|year 12 mon|ths<br>combined|position<br>is|as fol|lows:|
|---|---|---|---|---|---|---|---|---|
||||||Net|Transfer|||
||||||movement|between|||
|||||||funds|||
|||||At 1.4.21|in funds|||At 31.3.23|
|||||E||E|||
|Unrestricted<br>funds|||||||||
|Genera<br>I fund||||233,700|148,184|(3,428)||378,456|
|Contingency<br>reserve||||210,000||||210,000|
|No<br>Recourse<br>for|Public||Funds|15,000||||15,000|
|reserve|||||||||
|Facility management||reserve||15000||||15000|
|||||473,700|148,184|(3,428)||618,456|
|Restricted<br>funds|||||||||
|Rental<br>income|and|housing|||64,928|||64,928|
|benefit|||||||||
|Swindon<br>Borough|Council||and||23,268|||23,268|
|Wiltshire<br>Police|and||Crime||||||
|Commissioner|||||||||
|Lloyds Foundation|Grant||||(340)||340||
|IDVA Roles|||||2,445|||2,445|
|Perpetrator<br>program|||||(3,046)|3,046|||
|Garden|||||722|||722|
|Other restricted<br>funds|||||10,999||42|11,041|
||||||98 976|3|428|102404|
|TOTAL FUNDS||||473 700|247 160|||720 860|





## 

## 

|n the above are|as|foll|ows:||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||Incoming|Resources|Gains|and|Movement|
|||||||resources|expended|losses||in funds|
|||||||E|E|E|||
|Unrestricted<br>funds|||||||||||
|General<br>fund||||||361,226|(212,714)||(328)|148,184|
|||||||361,226|(212,714)||(328)|148,184|
|Restricted funds|||||||||||
|Rental<br>income and||housing||benefit||860,121|(795,193)|||64,928|
|Swindon<br>Borough|||Council||and|590,267|(566,999)|||23,268|
|Wiltshire<br>Police|||and||Crime||||||
|Commissioner|||||||||||
|Lloyds Foundation||Grant||||10,417|(10,757)|||(340)|
|Ministry<br>Housing|Communities||||Local|21,138|{21,138)||||
|Government<br>Domestic|||Abuse||COVID||||||
|Grant|||||||||||
|Zurich<br>Community||||||20,000|(20,000)||||
|BBCChildren<br>in|Need|||||70,101|(70„101)||||
|MO3 GWH IDVA||||||58,758|(58,758)||||
|IDVA Roles||||||296,356|(293,911)|||2,445|
|Cont'd|||||||||||
|||||||Incoming|Resources|Gains|and|Movement|
|||||||resources|expended|losses||in funds|
|||||||E||E||E|
|PCC CYP Outreach||||||51,250|{51,250)||||
|Halcrow<br>Grant||||||19,659|(19,659)||||
|Perpetrator<br>program<br>The Underwood<br>Trust||||||72,500<br>26,811|(75,546)<br>(26,811)|||{3,046)|
|SBC Behaviour<br>Change||||||100,000|(100,000)||||
|julia<br>fk Hans||||||12,724|(12,724)||||
|Garden||||||21,435|(20,713)|||722|
|Other restricted|funds|||||35 522|24 523|||10999|
|||||||2,267,059|(2,168,083)|||98,976|
|TOTAL FUNDS||||||2 628 285|2 380 797||328|247 160|





## 

## 

|Fund name|Fund name||||||Purpose and restriction||
|---|---|---|---|---|---|---|---|---|
|Rental income and|||housing||benefit||This is the income that<br>is received|from the|
||||||||residents,<br>via<br>Housing<br>Benefit|and<br>the|
||||||||Department<br>of Work and Pensions.||
|Swindon|Borough||Council||and|Wiltshire|This<br>is to enable<br>the<br>charity<br>to|deliver<br>a|
|Police and|Crime Commissioner||||||domestic abuse service across Swindon.||
|Lloyds Foundation|||Grant||||To cover staff costs for the service ofa Young||
||||||||Persons<br>Independent<br>Domestic|Violence|
||||||||Advisor<br>within<br>the<br>Community,<br>supporting||
||||||||young<br>adults<br>who<br>are<br>victims<br>of|domestic|
||||||||abuse.||
|Wiltshire|OOH Helpline||||||To<br>run<br>a<br>Helpline<br>for<br>Wiltshire|County|
||||||||between<br>the<br>hours<br>of<br>Monday|— Friday|
||||||||17:00hrs- 9.00hrs and<br>all 48 hours|over the|
||||||||weekends.||
|Ministry||Housing||Communities||Local|To fund<br>a new<br>position<br>of a Resettlement||
|Government||Domestic||Abuse COVID||Grant|Worker for the residents<br>in refuge,|assisting|
||||||||in securing<br>safe accommodation<br>when<br>they||
||||||||leave<br>refuse.<br>Also,<br>funding<br>therapeutic||
||||||||support<br>and the Recovery Programmes.||
|PCC Outreach|||||||To<br>fund<br>a<br>Outreach<br>Worker<br>position<br>to||
||||||||provide<br>1 to 1 support<br>to children|who have|
||||||||witnessed<br>or experienced<br>domestic|abuse.|
|julia 5.Hans||Trust|||||Grant to deliver<br>the Domestic<br>Abuse<br>Aware||
||||||||Schools Award<br>programme||
|Garden|||||||Grants<br>and<br>donations<br>specifically|for<br>the|
||||||||development<br>of the Refuge garden|area|



## 

