OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Registered number: 10394626 Charity number: 1175143

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 7
Independent examiner's report 8 - 9
Statement of financial activities 10
Balance sheet 11
Notes to the financial statements 12 - 22

(A company limited by guarantee)

CORE ECONOMICS EDUCATION

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 SEPTEMBER 2021

Trustees

Professor Samuel Bowles, Trustee Professor Wendy Carlin, Trustee Ms Lisa Cook, Trustee (resigned 20 May 2022) Mr Richard Davies, Trustee Mr Peter Dougherty, Trustee Professor Ian Goldin, Chair Mr Roby Harrington, Trustee (appointed 11 April 2022) Professor Margaret Levi, Trustee (appointed 11 April 2022) Lord Nicholas Macpherson, Trustee Ms Camilla Moore, Trustee (resigned 11 April 2022) Professor Oscar Landerretche Moreno, Trustee (resigned 5 March 2021) Professor Suresh Naidu, Trustee Ms Roula Khalaf Razzouk, Trustee Professor Margaret Stevens, Trustee

Company registered number

10394626

Charity registered number

1175143

Registered office

167 Divinity Road Oxford OX4 1LP

Company secretary

Professor Wendy Carlin

Accountants

Goodman Jones LLP Chartered Accountants 29-30 Fitzroy Square London W1T 6LQ

Page 1

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2021

The Trustees present their annual report together with the financial statements of the Charity for the year 1 October 2020 to 30 September 2021. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Charity qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Objectives and activities

a. Policies and objectives

The objectives of CORE Economics Education (CORE) are: to promote the advancement of education in economics and related fields of study for public benefit and to raise public awareness, through the provision of teaching and learning materials and associated activities.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

b. Activities undertaken to achieve objectives

During the 2021 financial period (1 October 2020 - 30 September 2021) CORE delivered and started production of new ebooks, adapted its teaching and learning materials production activities to respond to the COVID-19 disruption and the move to online teaching, continued to develop the new benchmark model of what students learn in a first economics course, and expanded its user base. Part of CORE’s activities continue to be delivered through The CORE Project based in the Economics Department at University College London.

c. Main activities undertaken

During this reporting period, CORE maintained its schedule of publishing new ebooks and translations of the existing ones. These continue to be freely available to anyone in the world with access to the internet. A major project of redesigning the CORE website was completed, enabling better integration of ebooks and associated teaching and learning materials. In addition, major improvements to the accessibility of its ebooks have brought it closer to fully implementing the WCAG 2 AA content accessibility standards, allowing users reading the ebooks with screen reading software and partially sighted readers to access it more easily.

Page 2

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021

Achievements and performance

a. Review of activities

Publications

This reporting period saw the publication of a new type of ebook, the CORE Insights. These are designed as a self-contained educational resource, which provides additional teaching and learning resources linked to relevant conceptual treatments in CORE’s ebooks and to current policy issues. They are planned to cover a wide range of topics. Like other CORE ebooks, they include interactive questions to test understanding (with feedback on correct and incorrect answers) and a variety of student learning activities including data exploration and visualisation, report writing, and suggestions for further research. Three insights were published during this period:

Too Big to Fail : Lessons from a Decade of Financial Sector Reforms looks at what happened during the global financial crisis and how regulatory reforms since then aim to address the problems that arise when banks become too systemically important to be allowed to fail.

We continued the expansion of the Experiencing Economics ebook - a collection of step-by-step guides for running economics experiments in the classroom or during synchronous online teaching. The ebook is designed to provide teachers with pre-programmed experiments (available on the classEx platform) that can be run immediately, together with a complete set of instructions to help them maximise the benefits of using experiments in their teaching. These include sections on relating experiments to theory, topics for discussion, homework questions, and testimonials with instructor experience. The experiments can be used to complement The Economy and Economy, Society, and Public Policy, and are linked to specific units in those books. However, each experiment is self-contained and can be used alongside other textbooks. The two new experiments published are:

Pollution, Taxes, and Permits that provides students with the experience of a market in the presence of a negative external effect and an insight into the functioning of Pigouvian taxes and pollution permits.

Coordination Game : Investment which aims to show how investment behaviour of a firm depends on the firm’s individual calculations, as well as on its expectations about other firms’ behaviour.

CORE and its contributors and partners continued with efforts to translate The Economy into other languages, to deliver this powerful teaching and learning resource for non-English speaking instructors and students. In April 2021 all 22 units of Talous, the Finnish translation of The Economy, were published as a freely accessible ebook on the CORE website. Talous is the result of a joint effort by the Helsinki Graduate School of Economics, which brings together a team from Aalto University, the Hanken School of Economics, and the University of Helsinki.

Teaching and learning materials

Skyscrapers: visualising global income inequality is a new interactive tool through which users can explore how income distribution has changed between and within countries over time, selecting the countries and years that interest them and creating 'skyscraper' diagrams, like Figure 1.2 in The Economy. In addition, users can plot Lorenz curves with Gini coefficients, and calculate rich/poor ratios.

The global income inequality visualisation tool is accompanied by a new LabXchange pathway on economic inequality. This pathway explores trends in income and income inequality over the past few centuries, how to measure inequality, and policies that can address it. Like the global income inequality visualisation tool, this pathway is free for anyone to view. CORE has partnered with LabXchange, Harvard University’s online

Page 3

(A company limited by guarantee)

CORE ECONOMICS EDUCATION

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021

Achievements and performance (continued)

community for educators, learners, and researchers to collaborate on content, to be the first provider of economics content on the platform. The pathway is a learning experience assembled like a storyline, consisting of different elements. CORE suggests the order in which these elements should be presented to students, however, teachers have the flexibility to select some, and incorporate them to other material they are already using on LabXchange.

We also developed and published 17 guides to teaching The Economy online which provide teachers with advice on how to structure their courses online, with the possibility of easily adapting to a face-to-face context. Each guide is based on one unit and is structured in five 'days' - learning events which help students to better understand the question of interest and structure their time.

Other projects and activities

Instructors are pressed for time so a major problem when creating an ecosystem of teaching and learning resources is to make them easily findable. We worked closely with our web developers on this problem over the course of the year and released a new CORE website in September 2021. The new design enables better integration of the site with the ebooks, providing users with new linkages and easier pathways to switch between the two, as well as easier search tools to find relevant resources quickly. The new website also highlights the experience of instructors teaching with CORE.

Providing free, high-quality resources in economics available to all has been CORE’s goal since its inception. For this reason, CORE and Electric Book Works (CORE’s publishing platform developers) have made several accessibility changes to CORE’s ebook. Thanks to these improvements, the ebooks are closer to fully implementing the WCAG 2 AA content accessibility standards, allowing users reading the ebooks with screen reading software and partially sighted readers to access it more easily. Some of these improvements are:

• the ebook is now fully keyboard-operable, meaning a keyboard will now allow users to enjoy certain features such as pop-up definitions, footnotes, video options, and navigating the ebook,

Page 4

(A company limited by guarantee)

CORE ECONOMICS EDUCATION

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021

Achievements and performance (continued)

b. Assessing Impact

CORE continued to expand its reach and increase the adoption of CORE’s material in instruction. By the end of September 2021, there were 376 universities from 61 countries around the world using CORE in instruction on 560 courses. During this year there were 8.16 million page views on the CORE website, an increase of 17% over the previous year. CORE materials have been accessed from every country and territory in the world. The top ten countries where visitors come from are mostly those where CORE has been used the longest and those that rely on translations of The Economy: the first three countries for visitors are the UK, USA and Spain, followed by France, Italy, South Africa, India, Australia, Finland, and Mexico.

Our regular surveys of teachers and students indicate that CORE is making a difference in their courses and in their studies. Below are two quotes, one from a Lecturer in Economics from Australia and the other from a student studying Economics and Computer Science in the US:

“The approach that underpins CORE really resonated with students during this pandemic environment. CORE demonstrates that, at the heart of economics, is wellbeing and human interaction. I would have struggled if I had to rely on a traditional text to teach economics in a way that is sensitive to the issues that are at the forefront of students' minds at the moment and matter most for our future.”

“I found The Economy to be an invaluable resource for my learning, and my interest in Economics has expanded - in how I look at news, policy making, environment… This resource has helped me understand so much more than any other economics textbook.”

CORE continued to receive major press mentions, including:

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Page 5

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021

b. Reserves policy

The charity aims to maintain unrestricted and uncommitted funds equal to twelve months of basic operating costs to keep the CORE project live and available to users. ‘Basic’ operating costs mean:

Therefore, the amount of reserves to keep in 2022 is set at £36,252.

The reserves can be accumulated only from unrestricted funds, not from restricted income funds (e.g. a grant with specific expenditure requirements) or endowment funds. From the current income stream the only unrestricted funds available are from The Economy and Economy, Society, and Public Policy print book royalties and from donations and, therefore, these will be used to build up the reserves.

The reserves are held in case a lack of new grant funding, lack of other income, or short-term deficits in a cash budget jeopardise the continual existence of the project. The reserves would then give the trustees time to take action if income falls below expectations. Reserves might also be needed to fund short-term deficits in a cash budget, e.g. money may need to be spent before a funding grant is received. The CORE staff will notify the trustees of the need to use the reserves. The reserves will be used only after trustees have given their approval. Reserves can be spent only on the basic operating costs listed above.

The reserves will be regularly monitored, while the reserves policy will be reviewed by trustees at least once a year. The trustee’ annual report will report on the reserves policy.

Unrestricted reserves at 30 September 2021 were £308,358 (2020: £552,863).

c. Financial review

During this financial period, CORE grossed £30,696 (2020: £48,655) from royalties associated with the publication of The Economy and Economy, Society, and Public Policy. CORE was also awarded a number of grants and donations during the year totalling £50,903 (2020: £572,159).

Structure, governance and management

a. Constitution

CORE Economics Education is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association on 26/09/2016 and is a registered under charity number 1175143.

b. Methods of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.

Page 6

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021

Statement of Trustees' responsibilities

The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

................................................

Professor Ian Goldin

(Chair of Trustees) Date: 23-06-22

Page 7

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2021

Independent examiner's report to the Trustees of CORE Economics Education ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 30 September 2021.

Responsibilities and basis of report

As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Page 8

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2021

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

Signed: Dated: 24-06-22 Julian Flitter FCA

Goodman Jones LLP Chartered Accountants 29-30 Fitzroy Square London W1T 6LQ

Page 9

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 SEPTEMBER 2021

Note
Income from:
Donations and legacies
3
Charitable activities
4
Investments
5
Total income
Expenditure on:
Charitable activities
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2021
£
50,903
32,740
3
83,646
328,151
328,151
(244,505)
552,863
(244,505)
308,358
Restricted
funds
2021
£
-
-
-
-
11,042
11,042
(11,042)
80,072
(11,042)
69,030
Total
funds
2021
£
50,903
32,740
3
83,646
339,193
339,193
(255,547)
632,935
(255,547)
377,388
Total
funds
2020
£
572,159
48,805
14
620,978
145,555
145,555
475,423
157,512
475,423
632,935

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 12 to 22 form part of these financial statements.

Page 10

CORE ECONOMICS EDUCATION (A company limited by guarantee) REGISTERED NUMBER: 10394626

BALANCE SHEET AS AT 30 SEPTEMBER 2021

Note
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within one
year
12
Net current assets
Total assets less current liabilities
Total net assets
Charity funds
Restricted funds
13
Unrestricted funds
13
Total funds
18,200
369,709
387,909
(10,521)
2021
£
377,388
377,388
377,388
69,030
308,358
377,388
92,045
547,660
639,705
(6,770)
2020
£
632,935
632,935
632,935
80,072
552,863
632,935

The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................

Professor Ian Goldin

(Chair of Trustees) Date: 23-06-22

The notes on pages 12 to 22 form part of these financial statements.

Page 11

CORE ECONOMICS EDUCATION (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

1. General information

CORE Economics Education is a charitable company, limited by guarantee, registered in England and Wales, and whose registered office address is 167 Divinity Road, Oxford, OX4 1LP. The Charity's objects are to promote the advancement of education in economics as stated in the Trustees' Report.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

CORE Economics Education meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

2.2 Company status

The Charity is a company limited by guarantee. The members of the company are the Trustees named on page 1. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity.

2.3 Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Trustees have considered the impacts that the Covid-19 pandemic may have for the Charity and it is deemed that the Charity can meet its commitments and liabilities and can continue for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

2.4 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Grant income is recognised once the above criteria have been met, together with any performance conditions attached to the grant. Grant income received is deferred only when the Charity has yet to fufill the performance conditions.

Page 12

CORE ECONOMICS EDUCATION (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

2. Accounting policies (continued)

2.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

2.6 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.7 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 13

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

2. Accounting policies (continued)

2.9 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.10 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.11 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

2.12 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Page 14

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

3.
Income from donations and legacies
Donations
Grants
4.
Income from charitable activities
Education and training
5.
Investment income
Investment income
6.
Analysis of expenditure by activities
Activities
undertaken
directly
2021
£
Education and training
249,388
Unrestricted
funds
2021
£
50,903
-
50,903


Grant
funding of
activities
2021
£
-
Restricted
funds
2021
£
-
-
-
Unrestricted
funds
2021
£
32,740
Unrestricted
funds
2021
£
3
Support
costs
2021
£
89,805
Total
funds
2021
£
50,903
-
50,903
Total
funds
2021
£
32,740
Total
funds
2021
£
3
Total
funds
2021
£
339,193
Total
funds
2020
£
162,422
409,737
572,159
Total
funds
2020
£
48,805
Total
funds
2020
£
14
Total
funds
2020
£
145,555

Page 15

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

6. Analysis of expenditure by activities (continued)

Analysis of direct costs

Workshops and events
Editorial support
Website development
Content production
Website hosting
EBM development
Total 2021
Analysis of support costs
Staff costs
Independent examination and payroll cost
Legal and professional
Software subscriptions
Marketing
Travel and subsistence
Insurance
Postage and stationary
Prizes
Bank charges
Organisational costs
Administration support
Total 2021
Education
and training
2021
£
1,281
18,819
81,549
45,724
10,748
91,267
249,388
Education
and training
2021
£
67,932
5,682
50
1,790
-
-
739
-
-
988
12,624
-
89,805
Total
funds
2021
£
1,281
18,819
81,549
45,724
10,748
91,267
249,388
Total
funds
2021
£
67,932
5,682
50
1,790
-
-
739
-
-
988
12,624
-
89,805
Total
funds
2020
£
2,123
2,980
20,784
30,436
7,971
9,006
73,300
Total
funds
2020
£
41,283
4,494
4,478
1,047
1,500
744
819
28
5,754
(380)
2,357
2,139
64,263

Page 16

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

7. Analysis of grants

Grants, Education and training
Total 2020
Grants to
Institutions
2021
£
-
7,992
Total
funds
2021
£
-
7,992
Total
funds
2020
£
7,992

8. Independent examiner's remuneration

The independent examiner's remuneration amounts to an independent examiner fee of £3,000 ( 2020 - £2,800 ).

9. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2021
£
61,430
3,552
2,950
67,932
2020
£
36,786
2,169
2,328
41,283

The average number of persons employed by the Charity during the year was as follows:

2021 2020
No. No.
Employee 4 2

No employee received remuneration amounting to more than £60,000 in either year.

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2020 - £NIL) .

During the year ended 30 September 2021, no Trustee expenses have been incurred (2020 - £2123) .

Page 17

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

11. Debtors

Due within one year
Prepayments and accrued income
2021
£
18,200
18,200
2020
£
92,045
92,045

Accrued income represents amounts due from royalties and multi-year grants that have been awarded.

12. Creditors: Amounts falling due within one year

Trade creditors
Accruals and deferred income
2021
£
8,021
2,500
10,521
2020
£
4,271
2,499
6,770

Page 18

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

13.
Statement of funds
Statement of funds - current year
Unrestricted funds
Designated funds
Omidyar Network
General funds
General Funds - all funds
Total Unrestricted funds
Restricted funds
Ford Foundation
International Economic Association (IEA)
Swiss Philanthropy Foundation
Total of funds
Balance at 1
October
2020
£
175,071
377,792
552,863
18,906
40
61,126
80,072
632,935
Income
£
-
83,646
83,646
-
-
-
-
83,646
Expenditure
£
(175,071)
(153,080)
(328,151)
(11,042)
-
-
(11,042)
(339,193)
Balance at
30
September
2021
£
-
308,358
308,358
7,864
40
61,126
69,030
377,388

Page 19

CORE ECONOMICS EDUCATION (A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

13. Statement of funds (continued)

The designated fund relates to

The restricted funds relate to:

Page 20

(A company limited by guarantee)

CORE ECONOMICS EDUCATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

13. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
Designated funds
Omidyar Network
General funds
General Funds - all funds
Total Unrestricted funds
Restricted funds
Open Society Foundations
(OSF)
Ford Foundation
International Economic
Association (IEA)
Swiss Philanthropy Foundation
Total of funds
Balance at
1 October
2019
£
-
109,714
109,714
6,182
32,286
9,330
-
47,798
157,512
Income
£
198,461
361,391

-
-
-
61,126
61,126
620,978
559,852
Expenditure
£
(23,390)
(92,748)
(116,138)
(6,747)
(13,380)
(9,290)
-
(29,417)
(145,555)
Transfers
in/out
£
-
(565)
(565)
565
-
-
-
565
-
Balance at
30
September
2020
£
175,071
377,792
552,863
-
18,906
40
61,126
80,072
632,935

Page 21

CORE ECONOMICS EDUCATION

(A company limited by guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

14. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2021
£
Current assets
318,879
Creditors due within one year
(10,521)
Total
308,358
Analysis of net assets between funds - prior year
Unrestricted
funds
2020
£
Current assets
559,633
Creditors due within one year
(6,770)
Total
552,863
Restricted
funds
2021
£
69,030
-
69,030
Restricted
funds
2020
£
80,072
-
80,072
Total
funds
2021
£
387,909
(10,521)
377,388
Total
funds
2020
£
639,705
(6,770)
632,935

15. Pension commitments

The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions payable by the Charity to the fund and amounted to £2,950 (2020 - £2,328). Contributions totalling £317 (2020 - £554) were payable to the fund at the balance sheet date and are included in creditors.

16. Related party transactions

During the year, donations by trustees in aggregate totaled £426 (2020: £nil).

Other than elsewhere disclosed in the accounts, there were no other related party transactions during the period that require disclosure.

Page 22