OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Charity information
Report ofthe Trustees 2to 4
Independent
examiner's
report
Statement of Financial Activities
Statement
of Financial
Position
Notes to the Financial Statements 8to 11
Detailed Statement of Financial Activities 12

forthe year ende d 31Decemb er 2021
t)nrestricted Restricted Total Tote!
funds funds funds funds
2021 2021 2021 2020
5 8
Inc
End
w
ts From
incomrng resources from generated funds.
Donations 8Legacres 75,714 75,714 50,609
Investment
Income
Income From Chantable Adivties 6,328 6,328 7,228
Other Income 38,582 38,582 54.161
Gauchsra
fund
472 472 128
Total incoming resources 12D,624 472 121,096 112,126
Sxsrendlturg
Resources expended from drrecl cheniebie expenditure '
Raising funds I24,847 124,847 132,579
Char(table
Activitws
Costs 51 51 1,919
Other Expenses 3,954 3,954 4,236
Total resources expended 128,852 'I28.852 138,734
Loss (8,228) 472 (7,756) (26,608)
Total funds brought forward 53,5D5 8,050 61,555 88,163
Total funds carried forward 45,277 8,522 53,799 61,555

Statement of Financial Position
as at 31 December 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes 2021f 2D21f 2D21 2020
6
Fixed assets
Tangible assets 18,338 18,338 20,119
18,338 18,338 20,119
Current assets
Amounts
falling due wilhin one year
Cash at bank and in hand
12 24,750 8,522 9,338
33,272
8,241
43,895
34,086 8,522 42,608 52,136
Current liabilities
Amounts
falling due within one year
13 (7,147) (7,147) (10,700)
(7,147) (7,147) (10,700)
Total assets less current liabilities 45,277 8,522 53,799 81,555
Retassets 45,277 8,522 53,799 6'l,555
Funds 14
Linrestricled
funds
45,277 53,505
Restricted funds 8,522 8,050
Unrestricted
funds
53,799 61,555

Analysis ofCharitable Analysis ofCharitable Analysis ofCharitable Analysis ofCharitable Income and expenditure Income and expenditure Income and expenditure
2021 2020
E
Donations
&Legacies
Membership
Fees
63
Donations 68,916 46,546
Gift Aid 6,798 4,000
75,714 50,609
Investment
Income
Bank deposit interest
Renta! income
Income From Charitable Activities
Social / Religious / Education 6,328 7,228
8,328 7,228
Other Income
Hall 8 Utensils Hire 13,979 2,191
Mahila Mandal Activities 353 740
Other Operating Income - JRSClaims 19,250 35,032
Other Operating Income - LCC Grant 5,000 10,000
Other Operating Income - Insurance claim 8,198
38,582 54,161
Raising funds
Staff Costs 77,241 77,628
Rent 1 1
Insurance 5,897 5,778
Light &Heat 10,883 7,074
Water rates 1,235 2,407
Cleaning 2,422 2,680
Postage, Stationery &Telephone 4,478 3,725
Sundry 1,938 915
Repairs
&Renewals
13,39'I 22,491
Grocery 8 Sundnes for Temple 5,907 9,376
Advertising 504
Other - musicians, etc 1,456
124,847 132,579
Charitable
Activities
Costs
Navratri
/ Diwali
/ Gujarati Classes 501
Donations 51 743
Travel 8 Subsistence 675
51 1,919
Other Expenses
Sank charges 81 164
Legal &Professional Fees 637 521
Depreciation 3,236 3,551
3,954 4,236

2021 2020
14 15

11 Tangible Fixed Asse ts
Fixtures and Total
Fittings
Cost
At 1 January 2021 29,217 29,217
Additions 1,455 1,455
Disposals
At 31 December 2021 30,672 30,672
Depreciation
At 1 January 2021 9,098 9,098
Charge for the year 3,236 3,236
On disposals
At 31 December 2021 12,334 12334
Net book value
At 31 December 2021 18,338 18,338
At 31 December 2020 20,119 20,119
12 Debtors: Amounts Felling Due Within One Year
2021 2020
E E
Other Debtors 2,538 1,450
Trade Debtors 6,798 6,791
9,336 8,241

2021 2020
Other Creditors 859 158
Trade creditors/accruals 6,288 10,542
7,147 10,700
14 Movement
In
Funds
At 01.01.21 Net Incoming
Resources
At 31.12.21
Unrestricted Funds
General
fund
53,505 (8,228) 45,277
Restricted
Funds
Gauchara
-Designated
fund 8,050 472 8,522
TotalFunds 6L555 ~7,75B 53,789

Income 8 Endowments Income 8 Endowments Income 8 Endowments
2021 2020
8
Donations
&Legacies
Membership
Fees
63
Donations
Gift Aid
68,916
6,798
46,546
4,000
75,714 50,609
Investment
Income
Bank deposit interest
Rental income
Income From Charitable Activities
Social / Religious
/
Education 6,328 7,228
6,328 7,228
Other Income
Hall & IJtensils Hire 13,979 2,191
Ivlahila
Mandal
Actiwties
353 740
Other Operating
Income
- JRS Claims 19,250
Other Opereang
Income
- LCC Grant 5,000
Other Operating
income
- Insurance claim 10,000
~dd tt 38,582 12,931
Raising funds
Staff Costs:
Wages & Sa/aries 76,028 75,981
Pensions 812 713
Temporary
Staff
254 685
Staff Trainmg
&Welfare
147 249
Rent 1 1
Insurance 5,897 5,778
Light & Heat 10,883 7,074
Water rates 1,235 2,407
Cleaning 2,422 2,680
Telephone
and fax
2,841 2,612
Internet &Web kosting 880 799
Postage, stationery and printing 757 314
Sundry 1,936 915
Repairs 8 Renewals 13,391 22,491
Grocery &Sundnes for Temple 5,907 9,376
Advertising 504
Other- musidans. etc 1,456
124,847 132,579
Charitable
Activities
Costs
Navratri
/ Diwali
/ Gujarati Classes
501
Donations 51 743
Travel
&Subsistence
675
51 1,919
Other Expenses
Bank charges 81 164
Legal &Professional Fees 637 521
Depreoation
—Fixtures
& Fittings 3,236 3,551
3,954 4,236